Nifty
:
25966.40
Sensex
:
84929.36
150.85 (0.58%)
447.55 (0.53%)
Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Raghuvir Synthetics Ltd.

Textile

Rating :
53/99

BSE: 514316 | NSE: Not Listed

NSE BSE
106.20
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  109.85
  •  109.85
  •  105
  •  109.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3864
  •  408659
  •  109.85
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 411.52
  • 37.47
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 433.29
  • N/A
  • 9.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.91%
  • 1.36%
  • 18.18%
  • FII
  • DII
  • Others
  • 4.68%
  • 0.00%
  • 0.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.77
  • 13.81
  • 52.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.88
  • 16.76
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.95
  • 8.92
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 84.88
  • 55.26
  • 53.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.84
  • 12.89
  • 19.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.98
  • 69.06
  • 9.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
99.40
83.67
18.80%
82.67
75.21
9.92%
90.01
63.65
41.41%
83.69
61.87
35.27%
Expenses
94.52
78.95
19.72%
76.26
72.14
5.71%
84.10
57.95
45.13%
81.04
58.87
37.66%
EBITDA
4.88
4.72
3.39%
6.41
3.07
108.79%
5.90
5.70
3.51%
2.65
2.99
-11.37%
EBIDTM
4.91%
5.64%
7.76%
4.08%
6.56%
8.95%
3.16%
4.84%
Other Income
0.51
2.00
-74.50%
0.69
0.66
4.55%
0.80
0.89
-10.11%
0.67
0.94
-28.72%
Interest
0.59
0.78
-24.36%
0.65
0.82
-20.73%
0.71
0.77
-7.79%
0.73
0.95
-23.16%
Depreciation
2.50
2.21
13.12%
2.24
2.20
1.82%
2.07
1.89
9.52%
2.25
1.92
17.19%
PBT
2.30
3.74
-38.50%
4.21
0.71
492.96%
3.93
3.93
0.00%
0.34
1.07
-68.22%
Tax
-0.03
-0.43
-
-0.11
0.19
-
-0.17
0.46
-
0.14
-0.21
-
PAT
2.33
4.17
-44.12%
4.32
0.52
730.77%
4.10
3.48
17.82%
0.21
1.28
-83.59%
PATM
2.35%
4.98%
5.22%
0.69%
4.55%
5.46%
0.25%
2.07%
EPS
0.60
1.08
-44.44%
1.11
0.13
753.85%
1.06
0.90
17.78%
0.06
0.33
-81.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 05
Net Sales
355.77
332.57
240.73
93.47
215.49
174.21
27.43
Net Sales Growth
25.09%
38.15%
157.55%
-56.62%
23.70%
535.11%
 
Cost Of Goods Sold
284.35
239.86
156.03
69.05
164.32
113.74
2.90
Gross Profit
71.42
92.70
84.70
24.42
51.18
60.47
24.53
GP Margin
20.07%
27.87%
35.18%
26.13%
23.75%
34.71%
89.43%
Total Expenditure
335.92
316.27
227.81
97.69
208.46
166.70
26.07
Power & Fuel Cost
-
21.54
21.39
9.39
11.05
9.37
3.61
% Of Sales
-
6.48%
8.89%
10.05%
5.13%
5.38%
13.16%
Employee Cost
-
4.44
4.00
2.51
5.81
5.75
0.39
% Of Sales
-
1.34%
1.66%
2.69%
2.70%
3.30%
1.42%
Manufacturing Exp.
-
44.10
39.01
12.87
25.22
35.26
16.34
% Of Sales
-
13.26%
16.20%
13.77%
11.70%
20.24%
59.57%
General & Admin Exp.
-
4.51
5.01
3.27
0.73
0.76
0.81
% Of Sales
-
1.36%
2.08%
3.50%
0.34%
0.44%
2.95%
Selling & Distn. Exp.
-
1.06
1.04
0.26
0.61
0.54
1.14
% Of Sales
-
0.32%
0.43%
0.28%
0.28%
0.31%
4.16%
Miscellaneous Exp.
-
0.76
1.31
0.35
0.72
1.28
1.17
% Of Sales
-
0.23%
0.54%
0.37%
0.33%
0.73%
4.27%
EBITDA
19.84
16.30
12.92
-4.22
7.03
7.51
1.36
EBITDA Margin
5.58%
4.90%
5.37%
-4.51%
3.26%
4.31%
4.96%
Other Income
2.67
4.20
3.53
2.55
3.09
5.50
1.44
Interest
2.68
3.06
3.70
2.98
1.11
0.90
0.44
Depreciation
9.06
8.72
7.63
6.65
4.90
4.42
1.92
PBT
10.78
8.72
5.13
-11.31
4.11
7.69
0.43
Tax
-0.17
-0.27
0.48
-1.47
0.71
1.79
0.15
Tax Rate
-1.58%
-3.10%
9.36%
13.00%
17.27%
23.28%
34.88%
PAT
10.96
9.03
4.69
-9.82
3.40
5.89
0.28
PAT before Minority Interest
10.99
8.99
4.65
-9.83
3.40
5.89
0.28
Minority Interest
0.03
0.04
0.04
0.01
0.00
0.00
0.00
PAT Margin
3.08%
2.72%
1.95%
-10.51%
1.58%
3.38%
1.02%
PAT Growth
15.98%
92.54%
-
-
-42.28%
2,003.57%
 
EPS
2.82
2.33
1.21
-2.53
0.88
1.52
0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 05
Shareholder's Funds
35.20
26.19
21.47
31.24
27.76
19.84
Share Capital
3.88
3.88
3.88
3.88
3.85
3.85
Total Reserves
31.32
22.32
17.60
27.37
23.91
8.48
Non-Current Liabilities
30.40
31.12
31.43
15.01
16.42
7.82
Secured Loans
22.81
22.71
22.71
8.61
9.79
6.27
Unsecured Loans
0.19
0.61
1.03
0.13
0.00
0.00
Long Term Provisions
0.15
0.13
0.16
0.23
0.37
0.00
Current Liabilities
60.45
53.39
47.06
29.57
28.39
5.40
Trade Payables
27.14
12.96
7.73
1.31
8.78
5.24
Other Current Liabilities
32.99
40.11
37.78
25.34
16.27
0.00
Short Term Borrowings
0.05
0.06
0.00
0.02
0.00
0.00
Short Term Provisions
0.27
0.27
1.55
2.89
3.34
0.16
Total Liabilities
125.97
110.65
99.95
75.82
72.57
33.06
Net Block
63.35
58.23
63.12
33.13
34.49
19.54
Gross Block
103.12
89.81
87.08
50.44
47.38
26.20
Accumulated Depreciation
39.77
31.58
23.97
17.32
12.89
6.66
Non Current Assets
72.56
68.80
64.85
39.44
37.29
23.35
Capital Work in Progress
7.96
7.94
0.00
4.51
1.56
3.81
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.25
2.64
1.74
1.72
0.72
0.00
Other Non Current Assets
0.00
0.00
0.00
0.08
0.51
0.00
Current Assets
52.95
40.97
32.62
33.75
31.76
9.71
Current Investments
1.60
1.48
1.03
0.00
0.00
0.00
Inventories
30.39
27.03
19.03
10.35
16.68
1.77
Sundry Debtors
3.90
6.13
3.51
0.08
4.67
3.89
Cash & Bank
8.50
1.24
0.53
0.24
0.87
2.33
Other Current Assets
8.56
1.21
2.33
0.76
9.55
1.72
Short Term Loans & Adv.
7.34
3.89
6.19
22.33
3.47
1.72
Net Current Assets
-7.49
-12.42
-14.43
4.18
3.37
4.31
Total Assets
125.51
109.77
97.47
73.19
69.05
33.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 05
Cash From Operating Activity
23.95
16.22
13.52
6.70
5.08
-1.04
PBT
8.72
5.13
-11.31
4.11
7.69
0.43
Adjustment
10.40
11.01
9.58
5.71
5.65
2.83
Changes in Working Capital
4.57
-0.01
15.47
-0.94
-6.86
-4.32
Cash after chg. in Working capital
23.68
16.13
13.74
8.88
6.47
-1.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.27
0.09
-0.22
-2.17
-1.39
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.48
-11.08
-28.80
-6.13
-5.66
-10.70
Net Fixed Assets
-13.10
-10.67
-32.13
-6.01
-21.44
Net Investments
-0.12
-0.45
-1.03
-0.01
0.50
Others
0.74
0.04
4.36
-0.11
15.28
Cash from Financing Activity
-3.66
-4.97
15.49
-1.13
0.67
12.54
Net Cash Inflow / Outflow
7.82
0.17
0.21
-0.56
0.09
0.80
Opening Cash & Equivalents
0.44
0.27
0.06
0.62
0.53
1.53
Closing Cash & Equivalent
8.27
0.44
0.27
0.06
0.62
2.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 05
Book Value (Rs.)
9.08
6.76
5.54
8.06
7.20
32.02
ROA
7.60%
4.42%
-11.19%
4.59%
11.16%
0.94%
ROE
29.29%
19.52%
-37.30%
11.54%
29.39%
2.30%
ROCE
19.24%
15.99%
-16.94%
12.12%
25.47%
4.47%
Fixed Asset Turnover
3.45
2.72
1.36
4.41
4.74
1.33
Receivable days
5.50
7.31
7.01
4.02
8.97
48.10
Inventory Days
31.51
34.91
57.35
22.89
19.33
25.82
Payable days
30.50
24.19
23.90
11.21
22.49
120.69
Cash Conversion Cycle
6.51
18.03
40.46
15.70
5.81
-46.76
Total Debt/Equity
0.86
1.17
1.49
0.43
0.49
0.51
Interest Cover
3.85
2.39
-2.79
4.71
9.53
1.99

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.