Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Kamadgiri Fashion Ltd.

Textile - Manmade Fibres

Rating :

56/99

BSE: 514322 | NSE: Not Listed

Watchlist

NSE BSE

103.40

21-Aug-2026

Open
High
Low
Previous Close

101
103.4
100.5
103.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

276
27834
103.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

60.69
19.99
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

72.97
N/A
1.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.26
-9.32
-10.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.31
-11.94
8.53

PAT CAGR (%)

10 Years
5 Years
3 Years

0.89
36.50
-

P:E (Median)

8 Years
5 Years
3 Years

11.20
31.54
37.21

P:BV (Average)

8 Years
5 Years
3 Years

1.20
1.38
1.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.56
7.58
8.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 38.67 36.31 6.50% 44.53 42.52 4.73% 35.02 44.64 -21.55% 41.91 44.03 -4.81%
Expenses 37.29 34.69 7.49% 42.52 41.47 2.53% 32.62 41.87 -22.09% 40.23 42.65 -5.67%
EBITDA 1.38 1.62 -14.81% 2.01 1.05 91.43% 2.39 2.77 -13.72% 1.68 1.38 21.74%
EBIDTM 3.57% 4.46% 4.52% 2.47% 6.83% 6.21% 4.01% 3.13%
Other Income 0.29 0.05 480.00% 0.20 0.31 -35.48% 0.04 0.03 33.33% 0.01 0.61 -98.36%
Interest 0.59 0.59 0.00% 0.49 0.82 -40.24% 0.57 0.63 -9.52% 0.65 1.08 -39.81%
Depreciation 0.86 0.81 6.17% 0.80 0.83 -3.61% 0.87 0.80 8.75% 0.82 0.62 32.26%
PBT 0.22 0.26 -15.38% 0.93 -0.28 - 1.00 1.37 -27.01% 0.23 0.29 -20.69%
Tax 0.06 0.06 0.00% -1.17 -0.08 - 0.33 0.37 -10.81% 0.11 0.04 175.00%
PAT 0.16 0.20 -20.00% 2.10 -0.20 - 0.66 1.00 -34.00% 0.12 0.25 -52.00%
PATM 0.41% 0.56% 4.71% -0.48% 1.90% 2.24% 0.28% 0.57%
EPS 0.27 0.35 -22.86% 3.55 -0.35 - 1.13 1.70 -33.53% 0.20 0.42 -52.38%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 160.13 157.77 177.50 217.60 280.89 257.32 139.91 293.04 319.09 330.98 301.22 Net Sales Growth -4.40% -11.12% -18.43% -22.53% 9.16% 83.92% -52.26% -8.16% -3.59% 9.88% Cost Of Goods Sold 89.19 88.43 104.09 136.94 183.35 154.31 86.77 185.06 192.44 203.09 178.06 Gross Profit 70.94 69.33 73.41 80.67 97.54 103.02 53.14 107.97 126.64 127.89 123.16 GP Margin 44.30% 43.94% 41.36% 37.07% 34.73% 40.04% 37.98% 36.84% 39.69% 38.64% 40.89% Total Expenditure 152.66 150.06 169.85 212.48 266.37 242.76 137.01 283.20 300.39 310.25 284.75 Power & Fuel Cost - 4.70 5.13 5.08 5.61 5.12 3.76 5.98 6.15 5.71 5.36 % Of Sales - 2.98% 2.89% 2.33% 2.00% 1.99% 2.69% 2.04% 1.93% 1.73% 1.78% Employee Cost - 12.85 11.35 20.83 30.08 33.74 21.15 41.14 39.14 37.05 33.85 % Of Sales - 8.14% 6.39% 9.57% 10.71% 13.11% 15.12% 14.04% 12.27% 11.19% 11.24% Manufacturing Exp. - 36.66 39.62 34.91 31.50 34.97 15.72 35.94 44.59 45.94 49.67 % Of Sales - 23.24% 22.32% 16.04% 11.21% 13.59% 11.24% 12.26% 13.97% 13.88% 16.49% General & Admin Exp. - 2.97 3.83 4.94 4.26 2.91 3.15 3.77 6.73 6.61 6.85 % Of Sales - 1.88% 2.16% 2.27% 1.52% 1.13% 2.25% 1.29% 2.11% 2.00% 2.27% Selling & Distn. Exp. - 3.19 4.22 6.65 7.80 10.67 4.99 7.82 9.39 8.87 9.29 % Of Sales - 2.02% 2.38% 3.06% 2.78% 4.15% 3.57% 2.67% 2.94% 2.68% 3.08% Miscellaneous Exp. - 1.26 1.62 3.15 3.76 1.04 1.47 3.48 1.93 2.98 9.29 % Of Sales - 0.80% 0.91% 1.45% 1.34% 0.40% 1.05% 1.19% 0.60% 0.90% 0.55% EBITDA 7.46 7.71 7.65 5.12 14.52 14.56 2.90 9.84 18.70 20.73 16.47 EBITDA Margin 4.66% 4.89% 4.31% 2.35% 5.17% 5.66% 2.07% 3.36% 5.86% 6.26% 5.47% Other Income 0.54 0.30 1.09 5.12 1.98 0.18 3.77 0.34 0.40 1.48 0.46 Interest 2.30 2.30 3.89 7.43 8.83 7.93 8.11 7.83 7.24 7.17 8.44 Depreciation 3.35 3.29 3.25 4.58 5.44 5.86 6.57 7.23 4.49 4.42 4.35 PBT 2.38 2.41 1.60 -1.77 2.23 0.95 -8.00 -4.88 7.37 10.62 4.14 Tax -0.67 -0.67 0.40 -0.36 0.76 0.30 -2.21 -1.46 2.66 4.11 1.33 Tax Rate -28.15% -27.80% 25.00% 20.34% 34.08% 31.58% 27.63% 26.99% 36.09% 38.70% 32.13% PAT 3.04 3.08 1.20 -1.41 1.48 0.65 -5.79 -3.96 4.71 6.51 2.82 PAT before Minority Interest 3.04 3.08 1.20 -1.41 1.48 0.65 -5.79 -3.96 4.71 6.51 2.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.90% 1.95% 0.68% -0.65% 0.53% 0.25% -4.14% -1.35% 1.48% 1.97% 0.94% PAT Growth 143.20% 156.67% - - 127.69% - - - -27.65% 130.85% EPS 5.15 5.22 2.03 -2.39 2.51 1.10 -9.81 -6.71 7.98 11.03 4.78

Description TTM Mar 23 Mar 22 Mar 21
Net Sales - 280.89 257.32 139.91 Net Sales Growth - 9.16% 83.92% Cost Of Goods Sold - 183.35 154.31 86.77 Gross Profit - 97.54 103.02 53.14 GP Margin - 34.73% 40.04% 37.98% Total Expenditure - 266.37 242.76 137.01 Power & Fuel Cost - 5.61 5.12 3.76 % Of Sales - 2.00% 1.99% 2.69% Employee Cost - 30.08 33.74 21.15 % Of Sales - 10.71% 13.11% 15.12% Manufacturing Exp. - 31.50 34.97 15.72 % Of Sales - 11.21% 13.59% 11.24% General & Admin Exp. - 4.26 2.91 3.15 % Of Sales - 1.52% 1.13% 2.25% Selling & Distn. Exp. - 7.80 10.67 4.99 % Of Sales - 2.78% 4.15% 3.57% Miscellaneous Exp. - 3.76 1.04 1.47 % Of Sales - 1.34% 0.40% 1.05% EBITDA - 14.52 14.56 2.90 EBITDA Margin - 5.17% 5.66% 2.07% Other Income - 1.98 0.18 3.77 Interest - 8.83 7.93 8.11 Depreciation - 5.44 5.86 6.57 PBT - 2.23 0.95 -8.00 Tax - 0.76 0.30 -2.21 Tax Rate - 34.08% 31.58% 27.63% PAT - 1.48 0.65 -5.79 PAT before Minority Interest - 1.48 0.65 -5.79 Minority Interest - 0.00 0.00 0.00 PAT Margin - 0.53% 0.25% -4.14% PAT Growth - 127.69% - EPS - 2.51 1.10 -9.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 39.27 35.67 34.38 35.81 33.98 33.28 38.70 43.88 40.56 35.03 Share Capital 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 Total Reserves 33.40 29.80 28.51 29.94 28.11 27.41 32.83 38.01 34.69 29.16 Non-Current Liabilities 3.34 4.39 11.17 20.22 46.18 34.09 42.18 11.52 13.41 13.22 Secured Loans 0.05 0.92 6.68 12.41 16.31 3.45 4.24 2.11 3.80 4.09 Unsecured Loans 0.00 0.00 1.04 0.00 0.00 0.00 0.00 0.00 0.00 0.82 Long Term Provisions 0.90 1.01 1.09 3.31 20.62 20.29 19.72 2.95 2.86 2.60 Current Liabilities 23.90 38.72 72.67 96.96 110.32 94.58 91.48 111.74 116.69 98.97 Trade Payables 10.08 15.86 28.91 31.98 47.13 29.75 30.54 33.30 38.09 31.52 Other Current Liabilities 2.57 4.31 15.14 16.14 15.07 20.79 14.82 15.68 19.18 17.27 Short Term Borrowings 11.18 18.52 28.53 48.48 47.85 43.65 45.72 45.65 46.45 40.76 Short Term Provisions 0.07 0.03 0.09 0.36 0.26 0.39 0.40 17.11 12.96 9.42 Total Liabilities 66.51 78.78 118.22 152.99 190.48 161.95 172.36 167.14 170.66 147.22 Net Block 17.27 18.84 17.81 25.66 32.60 35.76 43.51 26.67 29.36 27.40 Gross Block 45.87 44.51 47.00 56.26 63.18 60.53 63.03 39.13 37.80 31.72 Accumulated Depreciation 28.60 25.67 29.19 30.60 30.58 24.77 19.52 12.46 8.44 4.32 Non Current Assets 20.56 21.68 21.77 28.33 53.47 56.19 63.85 30.08 30.84 29.46 Capital Work in Progress 0.00 0.35 0.27 0.00 0.00 0.23 0.66 1.39 0.06 0.36 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.40 0.41 0.41 0.42 Long Term Loans & Adv. 2.60 1.96 2.87 2.59 20.78 19.91 19.15 1.09 0.68 1.06 Other Non Current Assets 0.69 0.53 0.83 0.09 0.10 0.29 0.12 0.52 0.32 0.22 Current Assets 45.96 57.10 96.44 124.66 137.01 105.76 108.52 137.06 139.82 117.76 Current Investments 0.00 0.00 0.00 0.00 0.51 0.00 0.00 0.00 0.00 0.00 Inventories 23.10 26.56 53.09 57.23 68.80 50.35 55.40 58.88 52.48 53.50 Sundry Debtors 20.61 25.21 34.16 49.96 59.65 49.22 46.35 56.03 70.30 51.50 Cash & Bank 0.06 0.36 0.53 2.68 0.12 0.51 0.70 0.49 1.01 0.62 Other Current Assets 2.19 2.03 3.82 8.01 7.93 5.69 6.07 21.66 16.03 12.14 Short Term Loans & Adv. 2.07 2.93 4.84 6.78 7.18 4.78 4.50 20.08 14.58 10.76 Net Current Assets 22.06 18.37 23.77 27.70 26.69 11.18 17.04 25.32 23.13 18.79 Total Assets 66.52 78.78 118.21 152.99 190.48 161.95 172.37 167.14 170.66 147.22

Description Mar 23 Mar 22 Mar 21
Shareholder's Funds 35.81 33.66 33.28 Share Capital 5.87 5.87 5.87 Total Reserves 29.94 27.79 27.41 Non-Current Liabilities 20.40 46.18 34.09 Secured Loans 12.41 16.31 3.45 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 3.49 20.62 20.29 Current Liabilities 96.96 110.32 94.58 Trade Payables 31.98 47.13 29.75 Other Current Liabilities 16.14 15.07 20.79 Short Term Borrowings 48.48 47.85 43.65 Short Term Provisions 0.36 0.26 0.39 Total Liabilities 153.17 190.16 161.95 Net Block 25.66 32.60 35.76 Gross Block 55.13 63.18 60.53 Accumulated Depreciation 29.47 30.58 24.77 Non Current Assets 28.51 53.47 56.19 Capital Work in Progress 0.00 0.00 0.23 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 2.77 20.78 19.91 Other Non Current Assets 0.09 0.10 0.29 Current Assets 124.66 136.68 105.76 Current Investments 0.00 0.19 0.00 Inventories 57.23 68.80 50.35 Sundry Debtors 49.96 59.65 49.22 Cash & Bank 2.68 0.12 0.51 Other Current Assets 14.79 0.75 0.91 Short Term Loans & Adv. 6.78 7.18 4.78 Net Current Assets 27.70 26.36 11.18 Total Assets 153.17 190.15 161.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 12.35 22.21 24.36 16.77 -2.92 11.00 16.61 15.03 7.44 18.77 PBT 2.41 1.60 -1.77 2.23 0.95 -8.00 -5.41 7.37 10.62 4.14 Adjustment 5.29 6.18 7.12 14.27 13.71 11.90 14.90 11.44 11.32 12.77 Changes in Working Capital 2.83 12.36 19.01 0.27 -17.58 7.09 7.74 0.38 -11.36 3.75 Cash after chg. in Working capital 10.54 20.14 24.36 16.77 -2.92 11.00 17.23 19.19 10.58 20.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.81 2.07 0.00 0.00 0.00 0.00 -0.62 -4.16 -3.14 -1.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.24 17.12 7.62 1.24 -1.28 0.02 -7.93 -3.20 -4.40 -2.67 Net Fixed Assets -1.01 2.41 8.99 6.92 -2.42 2.93 -23.17 -2.66 -5.78 18.58 Net Investments 0.00 0.00 0.00 0.51 -0.51 0.40 0.01 0.00 0.01 -0.42 Others -2.23 14.71 -1.37 -6.19 1.65 -3.31 15.23 -0.54 1.37 -20.83 Cash from Financing Activity -9.37 -39.13 -32.01 -17.92 3.87 -10.82 -8.54 -11.98 -2.96 -16.77 Net Cash Inflow / Outflow -0.26 0.20 -0.02 0.09 -0.33 0.20 0.14 -0.15 0.08 -0.66 Opening Cash & Equivalents 0.32 0.11 0.13 0.05 0.38 0.18 0.04 0.19 0.11 0.77 Closing Cash & Equivalent 0.05 0.32 0.11 0.13 0.05 0.38 0.18 0.04 0.19 0.11

Description Mar 23 Mar 22 Mar 21
Cash From Operating Activity 16.77 -2.92 11.00 PBT 2.23 0.95 -8.00 Adjustment 14.27 13.71 11.90 Changes in Working Capital 0.27 -17.58 7.09 Cash after chg. in Working capital 16.77 -2.92 11.00 Interest Paid 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 1.24 -1.28 0.02 Net Fixed Assets 6.92 -2.42 Net Investments 0.51 -0.51 Others -6.19 1.65 Cash from Financing Activity -17.92 3.87 -10.82 Net Cash Inflow / Outflow 0.09 -0.33 0.20 Opening Cash & Equivalents 0.05 0.38 0.18 Closing Cash & Equivalent 0.13 0.05 0.38

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 66.91 60.77 58.57 61.01 57.89 56.69 65.94 74.76 69.11 59.68 ROA 4.24% 1.22% -1.04% 0.86% 0.37% -3.46% -2.33% 2.79% 4.10% 1.88% ROE 8.23% 3.42% -4.01% 4.23% 1.94% -16.08% -9.58% 11.16% 17.23% 8.46% ROCE 8.65% 8.31% 6.52% 11.07% 9.51% 0.12% 2.63% 15.56% 20.01% 14.66% Fixed Asset Turnover 3.49 3.88 4.33 4.81 4.23 2.32 5.86 8.49 9.54 7.40 Receivable days 53.01 61.05 68.63 69.67 75.88 121.44 62.47 70.62 67.05 61.84 Inventory Days 57.45 81.89 90.00 80.12 83.05 134.38 69.74 62.26 58.34 65.72 Payable days 53.54 78.49 81.15 78.75 90.93 126.81 62.96 43.57 41.34 42.39 Cash Conversion Cycle 56.91 64.44 77.48 71.04 68.00 129.00 69.25 89.31 84.05 85.17 Total Debt/Equity 0.31 0.61 1.17 1.76 1.97 1.58 1.34 1.13 1.33 1.38 Interest Cover 2.05 1.41 0.76 1.25 1.12 0.01 0.31 2.02 2.48 1.49

Description Mar 23 Mar 22 Mar 21
Book Value (Rs.) 61.01 57.34 56.69 ROA 0.86% 0.37% -3.57% ROE 4.25% 1.95% -17.39% ROCE 11.09% 9.52% 0.12% Fixed Asset Turnover 4.85 4.23 2.37 Receivable days 69.67 75.88 125.09 Inventory Days 80.12 83.05 127.95 Payable days 78.75 90.93 125.14 Cash Conversion Cycle 71.04 68.00 127.90 Total Debt/Equity 1.76 1.99 1.58 Interest Cover 1.25 1.12 0.01

Top Investors:

nu business ventures private limited

surplus finvest private limited

mahendrabhai chandulal dharu huf

fdrt consultancy services ltd

premilaben mahendrakumar dharu

aarti tilak goenka

tanvi jignesh mehta

darshankumar mahendrakumar dharu

quality synthetic industries limited

srinarayan rajkumar merchants limited

Annual Reports:

News Update:

Kamadgiri Fashion - Quarterly Results
31st Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback