PBT
1.87
2.08
3.53
-0.20
-0.24
-0.17
-0.07
0.04
0.08
-0.14
Adjustment
-2.65
-2.20
-3.57
0.04
0.04
0.02
-0.14
-0.18
-0.20
-0.01
Changes in Working Capital
0.05
0.27
-0.10
-0.21
-0.01
0.10
-0.22
0.02
-0.03
0.01
Cash after chg. in Working capital
-0.74
0.15
-0.13
-0.37
-0.20
-0.04
-0.43
-0.12
-0.14
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.77
-27.85
-0.20
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00