Nifty

:

25868.60

Sensex

:

84426.34

25.45 (0.10%)
62.97 (0.07%)

Login

Nifty
Sensex

:
:

25868.60
84426.34

25.45 (0.10%)
62.97 (0.07%)

Yarn Syndicate Ltd.

Trading

Rating :

44/99

BSE: 514378 | NSE: Not Listed

Watchlist

NSE BSE

14.96

21-Oct-2025

Open
High
Low
Previous Close

16
16
14.77
15.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

62
958
16
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.54
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

36.07
N/A
0.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

109.82
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

82.58
82.58
82.58

P:BV (Average)

8 Years
5 Years
3 Years

1.11
1.11
1.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.36
21.36
21.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 24.94 0.94 2,553.19% 32.66 1.05 3,010.48% 15.62 0.95 1,544.21% 0.39 0.48 -18.75%
Expenses 23.59 1.07 2,104.67% 31.45 1.12 2,708.04% 14.95 0.79 1,792.41% 0.65 0.48 35.42%
EBITDA 1.35 -0.13 - 1.22 -0.08 - 0.67 0.16 318.75% -0.27 -0.01 -
EBIDTM 5.42% -13.57% 3.73% -7.46% 4.30% 17.33% -68.57% -1.46%
Other Income 0.10 0.00 0 0.00 0.00 0 0.00 0.02 -100.00% 0.00 0.04 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.07 0.00 0 0.05 0.00 0 0.02 0.00 0 0.00 0.00 0
PBT 1.38 -0.13 - 1.17 -0.08 - 0.65 0.18 261.11% -0.26 0.04 -
Tax 0.39 0.00 0 0.06 -0.04 - 0.00 0.04 -100.00% 0.00 0.00 0
PAT 0.99 -0.13 - 1.12 -0.04 - 0.65 0.14 364.29% -0.26 0.04 -
PATM 3.95% -13.57% 3.41% -3.63% 4.14% 14.81% -67.79% 7.74%
EPS 0.45 -0.06 - 0.51 -0.02 - 0.30 0.06 400.00% -0.12 0.02 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 24.94 0.94 2,553.19% 32.66 2.47 1,222.27% 15.62 0.00 0 4.93 0.00 0
Expenses 23.59 1.07 2,104.67% 31.45 1.81 1,637.57% 14.95 0.00 0 5.56 0.00 0
EBITDA 1.35 -0.13 - 1.22 0.66 84.85% 0.67 0.00 0 -0.63 0.00 -
EBIDTM 5.42% -13.57% 3.73% 26.73% 4.30% 0.00% -12.74% 0.00%
Other Income 0.10 0.00 0 0.00 1.05 -100.00% 0.00 0.00 0 0.14 0.00 0
Interest 0.00 0.00 0 0.00 0.44 -100.00% 0.00 0.00 0 0.05 0.00 0
Depreciation 0.07 0.00 0 0.05 0.03 66.67% 0.02 0.00 0 0.08 0.00 0
PBT 1.38 -0.13 - 1.17 1.24 -5.65% 0.65 0.00 0 -0.61 0.00 -
Tax 0.39 0.00 0 0.06 -0.04 - 0.00 0.00 0 0.00 0.00 0
PAT 0.99 -0.13 - 1.12 1.28 -12.50% 0.65 0.00 0 -0.61 0.00 -
PATM 3.95% -13.57% 3.41% 51.88% 4.14% 0.00% -12.43% 0.00%
EPS 0.33 -0.55 - 0.22 1.70 -87.06% 0.27 0.00 0 -0.96 0.00 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 73.61 49.61 2.48 0.00 0.00 0.00 0.00 3.65 2.73 8.30 0.03 Net Sales Growth 2,052.34% 1900.40% 0 0 0 0 -100% 33.70% -67.11% 27566.67% Cost Of Goods Sold 61.58 44.79 2.19 0.00 0.00 0.00 0.00 3.33 2.57 7.61 0.02 Gross Profit 12.03 4.82 0.29 0.00 0.00 0.00 0.00 0.32 0.16 0.70 0.01 GP Margin 16.34% 9.72% 11.69% 0 0 0 0 8.77% 5.86% 8.43% 33.33% Total Expenditure 70.64 48.12 2.43 0.19 0.19 0.19 1.44 3.53 4.18 8.18 0.89 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.04 0.00 % Of Sales - 0% 0% 0 0 0 0 0% 1.10% 0.48% 0% Employee Cost - 1.95 0.02 0.06 0.05 0.07 0.07 0.06 0.17 0.22 0.35 % Of Sales - 3.93% 0.81% 0 0 0 0 1.64% 6.23% 2.65% 1166.67% Manufacturing Exp. - 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.44% 0% 0 0 0 0 0% 0% 0% 33.33% General & Admin Exp. - 1.02 0.21 0.13 0.14 0.12 0.14 0.13 0.40 0.30 0.31 % Of Sales - 2.06% 8.47% 0 0 0 0 3.56% 14.65% 3.61% 1033.33% Selling & Distn. Exp. - 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.01 % Of Sales - 0.06% 0% 0 0 0 0 0% 1.83% 0% 33.33% Miscellaneous Exp. - 0.10 0.01 0.00 0.00 0.00 1.23 0.00 0.97 0.02 0.01 % Of Sales - 0.20% 0.40% 0 0 0 0 0% 35.53% 0.24% 633.33% EBITDA 2.97 1.49 0.05 -0.19 -0.19 -0.19 -1.44 0.12 -1.45 0.12 -0.86 EBITDA Margin 4.03% 3.00% 2.02% 0 0 0 0 3.29% -53.11% 1.45% -2866.67% Other Income 0.10 0.00 0.04 0.03 0.60 0.00 0.00 0.60 4.54 0.04 0.06 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.07 0.11 Depreciation 0.14 0.07 0.00 0.00 0.00 0.00 0.02 0.07 0.08 0.08 0.21 PBT 2.94 1.43 0.08 -0.16 0.40 -0.19 -1.46 0.65 2.97 0.01 -1.12 Tax 0.45 0.06 0.00 0.00 0.00 0.16 -0.12 0.51 0.77 0.01 -0.85 Tax Rate 15.31% 4.20% 0.00% 0.00% 0.00% -84.21% 8.22% 78.46% 25.93% 100.00% 22.02% PAT 2.50 1.37 0.08 -0.16 0.40 -0.35 -1.34 0.14 2.20 0.00 -3.01 PAT before Minority Interest 2.50 1.37 0.08 -0.16 0.40 -0.35 -1.34 0.14 2.20 0.00 -3.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.40% 2.76% 3.23% 0 0 0 0 3.84% 80.59% 0% -10033.33% PAT Growth 24,900.00% 1,612.50% - - - - - -93.64% 0 - EPS 1.15 0.63 0.04 -0.07 0.18 -0.16 -0.62 0.06 1.01 0.00 -1.39

Description TTM Mar 25 Mar 24 Mar 23
Net Sales - 54.16 3.90 0.00 Net Sales Growth - 1288.72% 0 Cost Of Goods Sold - 47.36 -0.56 0.00 Gross Profit - 6.79 4.46 0.00 GP Margin - 12.54% 114.36% 0 Total Expenditure - 53.02 3.13 0.19 Power & Fuel Cost - 0.03 0.01 0.00 % Of Sales - 0.06% 0.26% 0 Employee Cost - 2.48 0.29 0.06 % Of Sales - 4.58% 7.44% 0 Manufacturing Exp. - 0.29 0.04 0.00 % Of Sales - 0.54% 1.03% 0 General & Admin Exp. - 1.42 1.14 0.13 % Of Sales - 2.62% 29.23% 0 Selling & Distn. Exp. - 1.33 2.19 0.00 % Of Sales - 2.46% 56.15% 0 Miscellaneous Exp. - 0.11 0.01 0.00 % Of Sales - 0.20% 0.26% 0 EBITDA - 1.14 0.77 -0.19 EBITDA Margin - 2.10% 19.74% 0 Other Income - 0.14 1.09 0.03 Interest - 0.05 0.44 0.00 Depreciation - 0.15 0.03 0.00 PBT - 1.08 1.40 -0.16 Tax - 0.06 0.00 0.00 Tax Rate - 5.56% 0.00% 0.00% PAT - 1.19 0.75 -0.16 PAT before Minority Interest - 1.02 1.40 -0.16 Minority Interest - 0.17 -0.65 0.00 PAT Margin - 2.20% 19.23% 0 PAT Growth - 58.67% - EPS - 0.55 0.35 -0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 25.12 23.75 -0.42 -0.26 -0.66 -0.32 1.03 0.89 -1.31 -1.31 Share Capital 12.75 12.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 3.75 Total Reserves 12.37 11.00 -4.17 -4.01 -4.41 -4.07 -2.72 -2.86 -5.06 -5.06 Non-Current Liabilities 1.16 0.00 0.09 0.09 0.09 -0.08 -0.11 1.05 1.19 0.92 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.25 2.19 0.01 Unsecured Loans 1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.88 Long Term Provisions 0.00 0.00 0.09 0.09 0.09 0.08 0.07 0.36 0.03 0.08 Current Liabilities 38.74 3.72 0.51 0.62 0.93 0.84 0.88 0.15 6.66 2.33 Trade Payables 30.79 1.13 0.03 0.03 0.02 0.03 0.02 0.00 4.11 0.00 Other Current Liabilities 4.85 0.02 0.06 0.04 0.05 0.03 0.02 0.15 1.86 1.70 Short Term Borrowings 3.05 2.57 0.43 0.55 0.86 0.78 0.75 0.00 0.55 0.55 Short Term Provisions 0.05 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.14 0.08 Total Liabilities 65.02 27.47 0.18 0.45 0.36 0.44 1.80 2.09 6.54 1.94 Net Block 1.12 0.06 0.06 0.07 0.07 0.07 0.09 0.16 0.54 0.71 Gross Block 1.19 0.09 0.09 1.21 1.21 1.21 2.67 2.67 2.97 3.47 Accumulated Depreciation 0.07 0.03 0.03 1.14 1.14 1.14 2.58 2.51 2.43 2.76 Non Current Assets 20.96 19.91 0.06 0.07 0.07 0.07 0.09 0.65 1.01 1.22 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 19.84 19.84 0.00 0.00 0.00 0.00 0.00 0.15 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.48 0.51 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 44.05 7.56 0.12 0.38 0.29 0.37 1.70 1.43 5.52 0.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.03 0.29 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Sundry Debtors 14.89 2.54 0.00 0.00 0.00 0.00 0.73 0.00 4.32 0.00 Cash & Bank 0.68 1.14 0.09 0.05 0.05 0.05 0.07 0.11 0.44 0.02 Other Current Assets 11.45 0.00 0.00 0.00 0.23 0.31 0.90 1.31 0.76 0.69 Short Term Loans & Adv. 11.45 3.59 0.03 0.33 0.23 0.31 0.90 1.31 0.49 0.44 Net Current Assets 5.32 3.84 -0.40 -0.25 -0.65 -0.47 0.82 1.28 -1.14 -1.61 Total Assets 65.01 27.47 0.18 0.45 0.36 0.44 1.79 2.08 6.53 1.94

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 23.30 24.42 -0.42 Share Capital 12.75 12.75 3.75 Total Reserves 10.55 11.67 -4.17 Non-Current Liabilities 1.16 8.12 0.09 Secured Loans 0.00 0.00 0.00 Unsecured Loans 1.15 0.00 0.00 Long Term Provisions 0.00 0.00 0.09 Current Liabilities 38.74 101.03 0.51 Trade Payables 30.79 60.72 0.03 Other Current Liabilities 4.85 20.97 0.06 Short Term Borrowings 3.05 19.34 0.43 Short Term Provisions 0.05 0.00 0.00 Total Liabilities 63.20 144.86 0.18 Net Block 1.12 13.41 0.06 Gross Block 1.19 14.20 0.06 Accumulated Depreciation 0.07 0.80 0.00 Non Current Assets 19.14 33.98 0.06 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 18.02 1.43 0.00 Long Term Loans & Adv. 0.00 19.15 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 44.05 110.87 0.12 Current Investments 0.00 0.00 0.00 Inventories 17.03 50.34 0.00 Sundry Debtors 14.89 21.76 0.00 Cash & Bank 0.68 2.70 0.09 Other Current Assets 11.45 0.00 0.00 Short Term Loans & Adv. 11.45 36.07 0.03 Net Current Assets 5.32 9.84 -0.40 Total Assets 63.19 144.85 0.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.86 -5.32 0.12 0.29 -0.09 -0.04 0.33 -3.31 -0.04 -0.96 PBT 1.43 0.08 -0.16 0.40 -0.19 -1.46 0.65 2.97 0.01 -3.86 Adjustment 0.16 0.00 -0.03 -0.02 0.00 1.24 0.57 -3.41 0.11 0.26 Changes in Working Capital -2.20 -5.40 0.31 -0.10 0.10 0.12 -0.90 -2.53 -0.15 -0.12 Cash after chg. in Working capital -0.62 -5.32 0.12 0.29 -0.09 -0.10 0.33 -2.97 -0.04 -3.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.24 0.00 0.00 0.00 0.00 0.06 0.00 -0.34 0.00 0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.74 Cash From Investing Activity -1.23 -19.86 0.04 0.02 0.00 0.00 0.19 4.45 0.15 0.23 Net Fixed Assets -1.10 0.00 1.12 0.00 0.00 1.46 0.00 0.30 0.50 0.00 Net Investments 0.00 -19.84 0.00 0.00 0.00 0.00 0.15 -0.15 0.00 0.00 Others -0.13 -0.02 -1.08 0.02 0.00 -1.46 0.04 4.30 -0.35 0.23 Cash from Financing Activity 1.63 26.23 -0.12 -0.31 0.08 0.02 -0.56 -1.46 0.30 0.57 Net Cash Inflow / Outflow -0.46 1.05 0.04 -0.01 0.00 -0.02 -0.04 -0.33 0.42 -0.16 Opening Cash & Equivalents 1.14 0.09 0.05 0.05 0.05 0.07 0.11 0.44 0.02 0.18 Closing Cash & Equivalent 0.68 1.14 0.09 0.05 0.05 0.05 0.07 0.11 0.44 0.02

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -5.02 5.88 0.12 PBT 1.08 1.40 -0.16 Adjustment 0.15 -1.06 -0.03 Changes in Working Capital -6.02 5.58 0.31 Cash after chg. in Working capital -4.79 5.92 0.12 Interest Paid 0.00 0.00 0.00 Tax Paid -0.23 -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.23 -56.90 0.04 Net Fixed Assets -1.10 0.00 Net Investments 0.00 -19.84 Others -0.13 -37.06 Cash from Financing Activity 4.23 53.64 -0.12 Net Cash Inflow / Outflow -2.02 2.62 0.04 Opening Cash & Equivalents 2.70 0.09 0.05 Closing Cash & Equivalent 0.68 2.70 0.09

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.70 18.63 -1.08 -0.69 -1.77 -0.85 2.74 2.37 -3.50 -3.49 ROA 2.97% 0.58% -51.16% 100.14% -87.03% -120.69% 7.24% 51.09% -0.11% -85.17% ROE 5.61% 0.69% 0.00% 0.00% 0.00% -378.94% 14.64% 0.00% 0.00% -1536.66% ROCE 5.13% 0.62% -106.99% 164.92% -57.13% -130.24% 33.40% 126.95% 3.23% -109.18% Fixed Asset Turnover 77.66 28.14 0.00 0.00 0.00 0.00 1.37 0.97 2.58 0.01 Receivable days 64.10 374.20 0.00 0.00 0.00 0.00 73.23 0.00 95.04 6.23 Inventory Days 63.73 43.23 0.00 0.00 0.00 0.00 0.00 0.00 0.16 27.39 Payable days 130.01 96.18 0.00 0.00 0.00 0.00 1.80 0.00 94.22 1.19 Cash Conversion Cycle -2.18 321.25 0.00 0.00 0.00 0.00 71.42 0.00 0.99 32.43 Total Debt/Equity 0.17 0.11 -1.03 -2.11 -1.30 -2.45 0.73 1.41 -2.98 -2.72 Interest Cover 0.00 203.00 0.00 0.00 0.00 -7100.83 1639.96 77.13 1.10 -34.19

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 18.27 19.15 -1.08 ROA 0.98% 1.93% -89.03% ROE 4.28% 11.67% 0.00% ROCE 3.16% 8.40% -1460.91% Fixed Asset Turnover 7.04 0.55 0.00 Receivable days 123.47 2034.40 0.00 Inventory Days 227.01 4707.30 0.00 Payable days 352.56 0.00 0.00 Cash Conversion Cycle -2.08 6741.71 0.00 Total Debt/Equity 0.18 0.79 -1.03 Interest Cover 22.19 4.19 0.00

Top Investors:

somani ventures and innovations

sanjay karanraj sakaria

mansiben hirenkumar tejani

hirenkumar dhirubhai tejani

vismay amitkumar shah

makwana dixit chandubhai

Annual Reports:

News Update:

Yarn Syndicate - Quarterly Results
12th Aug 2025, 17:41 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback