Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Atlas Jewellery India Ltd.

Trading

Rating :

N/A

BSE: 514394 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

93.31
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

93.23
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.89 1.31 2.19 3.31 5.56 8.65 13.68 200.58 Net Sales Growth 33.10% -40.18% -33.84% -40.47% -35.72% -36.77% -93.18% Cost Of Goods Sold 1.52 0.99 1.99 2.75 6.20 7.11 13.18 183.45 Gross Profit 0.37 0.31 0.19 0.56 -0.64 1.53 0.50 17.14 GP Margin 19.68% 23.66% 8.68% 16.92% -11.51% 17.69% 3.65% 8.55% Total Expenditure 2.01 6.04 5.68 5.54 9.63 14.92 23.24 199.63 Power & Fuel Cost - 0.02 0.03 0.07 0.08 0.10 0.22 0.07 % Of Sales - 1.53% 1.37% 2.11% 1.44% 1.16% 1.61% 0.03% Employee Cost - 0.67 1.01 1.11 1.06 1.17 2.14 2.03 % Of Sales - 51.15% 46.12% 33.53% 19.06% 13.53% 15.64% 1.01% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.06 0.04 2.97 % Of Sales - 0% 0% 0% 0% 0.69% 0.29% 1.48% General & Admin Exp. - 0.42 0.76 1.38 2.08 3.28 7.18 3.65 % Of Sales - 32.06% 34.70% 41.69% 37.41% 37.92% 52.49% 1.82% Selling & Distn. Exp. - 0.02 0.03 0.07 0.10 0.08 0.42 7.40 % Of Sales - 1.53% 1.37% 2.11% 1.80% 0.92% 3.07% 3.69% Miscellaneous Exp. - 3.93 1.86 0.15 0.10 3.11 0.05 0.07 % Of Sales - 300% 84.93% 4.53% 1.80% 35.95% 0.37% 0.03% EBITDA -0.13 -4.73 -3.49 -2.23 -4.07 -6.27 -9.56 0.95 EBITDA Margin -6.88% -361.07% -159.36% -67.37% -73.20% -72.49% -69.88% 0.47% Other Income 1.95 0.13 12.98 8.51 1.72 0.03 7.80 4.88 Interest 0.02 0.04 0.05 0.03 0.03 0.05 0.08 0.29 Depreciation 0.16 0.21 0.32 0.54 0.81 1.85 3.13 0.77 PBT 1.66 -4.85 9.12 5.72 -3.19 -8.14 -4.97 4.77 Tax 0.13 0.15 -0.13 0.28 0.53 -0.64 -0.67 1.60 Tax Rate 7.83% -3.09% -1.43% 4.90% -15.27% 6.43% 9.49% 33.54% PAT 1.53 -5.00 9.25 5.43 -3.99 -9.31 -6.39 3.17 PAT before Minority Interest 1.53 -5.00 9.25 5.43 -3.99 -9.31 -6.39 3.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 80.95% -381.68% 422.37% 164.05% -71.76% -107.63% -46.71% 1.58% PAT Growth -1.92% - 70.35% - - - - EPS 0.15 -0.50 0.92 0.54 -0.40 -0.92 -0.63 0.31

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 161.63 166.63 157.38 151.93 155.92 165.24 171.63 Share Capital 100.71 100.71 100.71 100.71 100.71 100.71 100.71 Total Reserves 60.92 65.92 56.67 51.22 55.21 64.53 70.92 Non-Current Liabilities -1.06 -0.92 -1.34 -1.38 -1.59 -0.76 -0.09 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.31 5.02 5.19 4.96 5.85 5.92 21.04 Trade Payables 0.00 0.00 0.00 0.02 0.13 0.14 10.08 Other Current Liabilities 4.74 4.46 4.63 4.62 5.56 5.78 9.25 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.56 0.56 0.56 0.32 0.16 0.00 1.71 Total Liabilities 165.88 170.73 161.23 155.51 160.18 170.40 192.58 Net Block 0.37 0.69 1.29 1.87 2.88 6.47 5.97 Gross Block 7.08 7.21 10.35 10.52 10.45 10.37 6.74 Accumulated Depreciation 6.72 6.52 9.06 8.66 7.57 3.90 0.77 Non Current Assets 0.47 0.84 2.19 3.42 4.70 8.47 15.08 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 4.35 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.09 0.14 0.89 1.55 1.80 2.00 4.76 Other Non Current Assets 0.01 0.01 0.01 0.01 0.02 0.00 0.00 Current Assets 165.41 169.89 159.05 152.08 155.48 161.92 177.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.92 12.85 14.44 16.59 19.90 22.57 33.01 Sundry Debtors 152.79 156.61 143.64 135.13 134.71 137.82 140.51 Cash & Bank 0.08 0.07 0.62 0.11 0.36 0.54 1.54 Other Current Assets 0.62 0.36 0.36 0.25 0.51 0.99 2.44 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.73 1.82 Net Current Assets 160.10 164.88 153.85 147.12 149.64 156.01 156.46 Total Assets 165.88 170.73 161.24 155.50 160.18 170.39 192.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.09 -14.19 0.25 -0.04 -0.28 -3.26 -81.02 PBT -4.85 9.12 5.72 -3.47 -9.95 -7.07 4.77 Adjustment 4.11 -11.63 0.54 1.25 3.68 2.64 0.79 Changes in Working Capital 4.83 -11.68 -6.00 2.34 6.04 1.16 -85.16 Cash after chg. in Working capital 4.09 -14.19 0.25 0.12 -0.24 -3.26 -79.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.16 -0.04 0.00 -1.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.83 0.25 -0.21 0.10 2.27 -14.33 Net Fixed Assets 0.13 3.14 0.17 -0.07 -0.08 0.72 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.13 -2.31 0.08 -0.14 0.18 1.55 Cash from Financing Activity -0.17 -0.17 0.00 0.00 0.00 0.00 95.68 Net Cash Inflow / Outflow 3.92 -13.52 0.50 -0.25 -0.17 -1.00 0.33 Opening Cash & Equivalents 0.07 0.62 0.11 0.36 0.54 1.54 1.21 Closing Cash & Equivalent 0.08 0.07 0.62 0.11 0.36 0.54 1.54

Financial Ratios

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 16.05 16.55 15.63 15.09 15.49 16.41 17.05 13.50 4.16 4.31 ROA -2.97% 5.57% 3.43% -2.53% -5.63% -3.52% 2.37% 4.21% -1.58% 3.39% ROE -3.05% 5.71% 3.51% -2.60% -5.80% -3.80% 2.64% 4.62% -1.76% 4.71% ROCE -2.93% 5.66% 3.72% -2.23% -6.17% -4.15% 4.14% 4.75% -1.61% 5.26% Fixed Asset Turnover 0.18 0.25 0.32 0.53 0.83 1.60 59.19 2066.27 0.00 0.00 Receivable days 0.00 0.00 0.00 8855.57 5750.86 3713.75 193.59 361.50 0.00 0.00 Inventory Days 3463.49 2276.32 1708.78 1197.50 896.12 741.61 60.08 0.00 0.00 0.00 Payable days 0.19 0.19 1.95 5.54 6.16 203.20 8.00 0.00 0.00 0.00 Cash Conversion Cycle 3463.30 2276.13 1706.82 10047.54 6640.82 4252.15 245.67 361.50 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.14 Interest Cover -124.19 179.23 188.29 -120.42 -188.25 -90.00 17.39 74.45 0.00 0.00

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback