PBT
9.12
5.72
-3.47
-9.95
-7.07
4.77
1.76
-0.03
0.10
0.12
Adjustment
1.35
0.54
1.25
3.68
2.64
0.79
0.00
0.00
0.00
0.01
Changes in Working Capital
-11.68
-6.00
2.34
6.04
1.16
-85.16
-70.00
-0.26
-0.67
-0.13
Cash after chg. in Working capital
-1.21
0.25
0.12
-0.24
-3.26
-79.59
-68.24
-0.29
-0.57
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.16
-0.04
0.00
-1.43
-0.15
-0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00