Nifty

:

14433.70

Sensex

:

49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Login

Nifty
Sensex

:
:

14433.70
49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Atlas Jewellery India Ltd.

Trading

Rating :

39/99

BSE: 514394 | NSE: Not Listed

Watchlist

NSE BSE

40.00

15-Jan-2021

Open
High
Low
Previous Close

41.50
41.50
40.00
41.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

102
8.43
76.75
34.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

402.62
40.60
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

402.55
N/A
2.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-30.68
-26.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

56.34
-18.25
-3.03

PAT CAGR (%)

10 Years
5 Years
3 Years

54.42
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

3.16
3.16
3.16

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-67.63
-146.37
-135.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.25 0.26 -3.85% 0.24 0.71 -66.20% 0.49 1.14 -57.02% 0.73 0.72 1.39%
Expenses 4.06 -1.34 - 0.05 1.87 -97.33% 1.55 3.00 -48.33% -0.18 7.04 -
EBITDA -3.81 1.60 - 0.19 -1.15 - -1.06 -1.85 - 0.91 -6.33 -
EBIDTM -1,531.73% 610.69% 80.17% -161.34% -218.31% -162.49% 125.10% -879.83%
Other Income 0.01 0.00 0 0.02 0.00 0 8.54 -0.03 - 0.00 0.00 0
Interest 0.01 0.00 0 0.01 0.00 0 0.04 0.00 0 0.00 0.00 0
Depreciation 0.06 0.01 500.00% 0.07 0.12 -41.67% 0.17 0.13 30.77% 0.02 0.14 -85.71%
PBT -3.87 1.59 - 0.14 -1.27 - 7.27 -2.01 - 0.89 -6.46 -
Tax 0.03 -0.15 - 0.04 -0.06 - 0.08 0.00 0 0.00 0.01 -100.00%
PAT -3.90 1.74 - 0.09 -1.21 - 7.19 -2.01 - 0.90 -6.48 -
PATM -1,567.87% 662.21% 39.24% -169.05% 1,480.04% -176.16% 123.59% -900.97%
EPS -0.39 0.17 - 0.01 -0.12 - 0.71 -0.20 - 0.09 -0.64 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 1.71 2.19 3.31 5.56 8.65 13.68 200.58 72.97 0.00 0.00 0.00 Net Sales Growth -39.58% -33.84% -40.47% -35.72% -36.77% -93.18% 174.88% 0 0 0 Cost Of Goods Sold 1.30 1.99 2.75 6.20 7.11 13.18 183.45 67.18 0.00 0.00 0.00 Gross Profit 0.41 0.19 0.56 -0.64 1.53 0.50 17.14 5.79 0.00 0.00 0.00 GP Margin 24.21% 8.68% 16.92% -11.51% 17.69% 3.65% 8.55% 7.93% 0 0 0 Total Expenditure 5.48 5.68 5.54 9.63 14.92 23.24 199.63 71.19 0.03 0.24 0.04 Power & Fuel Cost - 0.03 0.07 0.08 0.10 0.22 0.07 0.00 0.00 0.00 0.00 % Of Sales - 1.37% 2.11% 1.44% 1.16% 1.61% 0.03% 0% 0 0 0 Employee Cost - 1.01 1.11 1.06 1.17 2.14 2.03 0.02 0.02 0.02 0.02 % Of Sales - 46.12% 33.53% 19.06% 13.53% 15.64% 1.01% 0.03% 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.06 0.04 2.97 1.11 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0.69% 0.29% 1.48% 1.52% 0 0 0 General & Admin Exp. - 0.76 1.38 2.08 3.28 7.18 3.65 1.38 0.00 0.00 0.00 % Of Sales - 34.70% 41.69% 37.41% 37.92% 52.49% 1.82% 1.89% 0 0 0 Selling & Distn. Exp. - 0.03 0.07 0.10 0.08 0.42 7.40 0.79 0.00 0.00 0.00 % Of Sales - 1.37% 2.11% 1.80% 0.92% 3.07% 3.69% 1.08% 0 0 0 Miscellaneous Exp. - 1.86 0.15 0.10 3.11 0.05 0.07 0.72 0.01 0.22 0.00 % Of Sales - 84.93% 4.53% 1.80% 35.95% 0.37% 0.03% 0.99% 0 0 0 EBITDA -3.77 -3.49 -2.23 -4.07 -6.27 -9.56 0.95 1.78 -0.03 -0.24 -0.04 EBITDA Margin -220.47% -159.36% -67.37% -73.20% -72.49% -69.88% 0.47% 2.44% 0 0 0 Other Income 8.57 12.98 8.51 1.72 0.03 7.80 4.88 0.00 0.00 1.00 0.17 Interest 0.06 0.05 0.03 0.03 0.05 0.08 0.29 0.02 0.00 0.00 0.00 Depreciation 0.32 0.32 0.54 0.81 1.85 3.13 0.77 0.00 0.00 0.00 0.01 PBT 4.43 9.12 5.72 -3.19 -8.14 -4.97 4.77 1.76 -0.03 0.75 0.12 Tax 0.15 -0.13 0.28 0.53 -0.64 -0.67 1.60 0.13 0.00 0.02 0.01 Tax Rate 3.39% -1.43% 4.90% -15.27% 6.43% 9.49% 33.54% 7.39% 0.00% 20.00% 8.33% PAT 4.28 9.25 5.43 -3.99 -9.31 -6.39 3.17 1.62 -0.03 0.08 0.12 PAT before Minority Interest 4.28 9.25 5.43 -3.99 -9.31 -6.39 3.17 1.62 -0.03 0.08 0.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 250.29% 422.37% 164.05% -71.76% -107.63% -46.71% 1.58% 2.22% 0 0 0 PAT Growth 153.77% 70.35% - - - - 95.68% - - -33.33% EPS 0.43 0.92 0.54 -0.40 -0.92 -0.63 0.31 0.16 0.00 0.01 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 166.63 157.38 151.93 155.92 165.24 171.63 72.77 1.81 1.84 1.75 Share Capital 100.71 100.71 100.71 100.71 100.71 100.71 50.71 4.26 4.26 4.26 Total Reserves 65.92 56.67 51.22 55.21 64.53 70.92 17.74 -2.46 -2.42 -2.51 Non-Current Liabilities -0.92 -1.34 -1.38 -1.59 -0.76 -0.09 0.02 0.02 0.02 0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.02 5.19 4.96 5.85 5.92 21.04 2.41 0.01 0.29 1.05 Trade Payables 0.00 0.00 0.02 0.13 0.14 10.08 0.00 0.00 0.00 1.04 Other Current Liabilities 4.46 4.63 4.62 5.56 5.78 9.25 1.87 0.01 0.02 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.00 0.26 0.00 Short Term Provisions 0.56 0.56 0.32 0.16 0.00 1.71 0.13 0.00 0.02 0.01 Total Liabilities 170.73 161.23 155.51 160.18 170.40 192.58 75.20 1.84 2.15 2.82 Net Block 0.69 1.29 1.87 2.88 6.47 5.97 0.01 0.01 0.01 0.01 Gross Block 7.36 10.35 10.52 10.45 10.37 6.74 0.04 0.04 0.04 0.04 Accumulated Depreciation 6.67 9.06 8.66 7.57 3.90 0.77 0.03 0.03 0.02 0.02 Non Current Assets 0.84 2.19 3.42 4.70 8.47 15.08 1.52 1.76 2.07 2.67 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 4.35 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.14 0.89 1.55 1.80 2.00 4.76 1.52 1.75 2.06 2.65 Other Non Current Assets 0.01 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 169.89 159.05 152.08 155.48 161.92 177.50 73.68 0.07 0.08 0.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.85 14.44 16.59 19.90 22.57 33.01 0.00 0.00 0.00 0.00 Sundry Debtors 156.61 143.64 135.13 134.71 137.82 140.51 72.27 0.00 0.00 0.08 Cash & Bank 0.07 0.62 0.11 0.36 0.54 1.54 1.21 0.02 0.02 0.00 Other Current Assets 0.36 0.36 0.25 0.51 0.99 2.44 0.21 0.05 0.06 0.08 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.73 1.82 0.21 0.05 0.06 0.08 Net Current Assets 164.88 153.85 147.12 149.64 156.01 156.46 71.27 0.06 -0.21 -0.89 Total Assets 170.73 161.24 155.50 160.18 170.39 192.58 75.20 1.83 2.15 2.83

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -1.21 0.25 -0.04 -0.28 -3.26 -81.02 -68.39 -0.31 -0.57 0.00 PBT 9.12 5.72 -3.47 -9.95 -7.07 4.77 1.76 -0.03 0.10 0.12 Adjustment 1.35 0.54 1.25 3.68 2.64 0.79 0.00 0.00 0.00 0.01 Changes in Working Capital -11.68 -6.00 2.34 6.04 1.16 -85.16 -70.00 -0.26 -0.67 -0.13 Cash after chg. in Working capital -1.21 0.25 0.12 -0.24 -3.26 -79.59 -68.24 -0.29 -0.57 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.16 -0.04 0.00 -1.43 -0.15 -0.02 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.83 0.25 -0.21 0.10 2.27 -14.33 0.24 0.30 0.59 0.00 Net Fixed Assets 2.99 0.17 -0.07 -0.08 0.72 -11.05 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.16 0.08 -0.14 0.18 1.55 -3.28 0.24 0.30 0.59 0.00 Cash from Financing Activity -0.17 0.00 0.00 0.00 0.00 95.68 69.35 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.55 0.50 -0.25 -0.17 -1.00 0.33 1.19 -0.01 0.02 0.00 Opening Cash & Equivalents 0.62 0.11 0.36 0.54 1.54 1.21 0.02 0.02 0.00 0.01 Closing Cash & Equivalent 0.07 0.62 0.11 0.36 0.54 1.54 1.21 0.02 0.02 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 16.55 15.63 15.09 15.49 16.41 17.05 13.50 4.16 4.31 4.11 ROA 5.57% 3.43% -2.53% -5.63% -3.52% 2.37% 4.21% -1.58% 3.39% 4.18% ROE 5.71% 3.51% -2.60% -5.80% -3.80% 2.64% 4.62% -1.76% 4.71% 6.83% ROCE 5.66% 3.72% -2.23% -6.17% -4.15% 4.14% 4.75% -1.61% 5.26% 7.22% Fixed Asset Turnover 0.25 0.32 0.53 0.83 1.60 59.19 2066.27 0.00 0.00 0.00 Receivable days 0.00 0.00 8855.57 5750.86 3713.75 193.59 361.50 0.00 0.00 0.00 Inventory Days 2276.32 1708.78 1197.50 896.12 741.61 60.08 0.00 0.00 0.00 0.00 Payable days 0.20 1.95 5.54 6.16 203.20 8.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 2276.12 1706.82 10047.54 6640.82 4252.15 245.67 361.50 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.14 0.00 Interest Cover 179.23 188.29 -120.42 -188.25 -90.00 17.39 74.45 0.00 0.00 0.00

Top Investors:

al mareija precious metals and bullions(fze)

al layyah general trading(fze)

mankool general trading(fze)

al juraina precious metals and bullions(fze)

Annual Reports:

News Update:

Atlas JewelleryIndia - Quarterly Results
11th Nov 2020, 16:33 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback