PBT
-2.50
-2.17
-4.35
-5.59
-9.66
-3.28
0.54
-2.53
2.54
1.73
Adjustment
3.05
2.93
3.89
3.98
4.57
6.08
3.51
3.35
-1.07
2.81
Changes in Working Capital
1.10
4.68
-0.69
-1.04
10.23
1.80
-2.33
-2.13
4.26
-2.96
Cash after chg. in Working capital
1.65
5.45
-1.15
-2.65
5.13
4.59
1.72
-1.31
5.74
1.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.29
-0.39
-0.44
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.14