PBT
-9.15
-3.28
0.54
-2.53
2.54
1.73
1.04
2.16
2.51
1.08
Adjustment
4.06
6.08
3.51
3.35
-1.07
2.81
3.05
3.55
3.10
1.69
Changes in Working Capital
10.23
1.80
-2.33
-2.13
4.26
-2.96
-4.52
-3.48
4.11
-0.27
Cash after chg. in Working capital
5.13
4.59
1.72
-1.31
5.74
1.58
-0.43
2.22
9.71
2.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.29
-0.39
-0.44
-0.42
-0.42
-0.52
-0.44
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.14
0.00
0.00
0.00
0.00