Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Chemicals

Rating :
52/99

BSE: 514418 | NSE: MANORG

436.80
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  456.9
  •  456.9
  •  429.65
  •  452.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5487
  •  2393940
  •  635
  •  356.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 374.52
  • 18.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 728.10
  • N/A
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.65%
  • 1.75%
  • 28.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.99
  • 4.88
  • 8.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.77
  • -0.70
  • 17.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.00
  • -13.68
  • 80.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.99
  • 16.99
  • 35.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.54
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -7.55
  • -7.55
  • 14.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
179.09
146.55
22.20%
153.62
149.79
2.56%
164.30
123.92
32.59%
158.10
138.32
14.30%
Expenses
156.89
124.94
25.57%
106.97
130.12
-17.79%
145.00
108.21
34.00%
157.83
125.98
25.28%
EBITDA
22.20
21.61
2.73%
46.65
19.67
137.16%
19.30
15.71
22.85%
0.27
12.34
-97.81%
EBIDTM
12.40%
14.75%
30.37%
13.13%
11.75%
12.68%
0.17%
8.92%
Other Income
0.08
4.04
-98.02%
-19.83
0.01
-
0.00
0.01
-100.00%
20.54
0.11
18,572.73%
Interest
7.42
5.74
29.27%
7.39
7.55
-2.12%
8.07
5.83
38.42%
7.00
4.15
68.67%
Depreciation
6.16
5.22
18.01%
10.47
5.53
89.33%
5.75
5.05
13.86%
6.13
5.19
18.11%
PBT
8.70
14.69
-40.78%
8.95
6.59
35.81%
5.48
4.83
13.46%
4.18
3.10
34.84%
Tax
1.43
2.46
-41.87%
2.97
1.46
103.42%
1.15
1.20
-4.17%
0.97
0.95
2.11%
PAT
7.27
12.23
-40.56%
5.98
5.14
16.34%
4.33
3.64
18.96%
3.21
2.15
49.30%
PATM
4.06%
8.35%
3.89%
3.43%
2.64%
2.94%
2.03%
1.56%
EPS
8.49
14.28
-40.55%
6.99
6.00
16.50%
5.06
4.25
19.06%
3.75
2.51
49.40%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
655.11
622.57
530.01
493.52
492.53
490.65
338.24
374.52
Net Sales Growth
17.28%
17.46%
7.39%
0.20%
0.38%
45.06%
-9.69%
 
Cost Of Goods Sold
351.97
328.03
273.48
302.68
343.22
276.97
123.35
209.03
Gross Profit
303.14
294.55
256.52
190.84
149.30
213.68
214.89
165.50
GP Margin
46.27%
47.31%
48.40%
38.67%
30.31%
43.55%
63.53%
44.19%
Total Expenditure
566.69
534.75
471.43
454.85
495.29
399.67
210.45
288.19
Power & Fuel Cost
-
38.52
39.21
35.25
45.83
32.24
16.75
16.31
% Of Sales
-
6.19%
7.40%
7.14%
9.31%
6.57%
4.95%
4.35%
Employee Cost
-
49.92
41.54
39.07
34.70
29.74
20.91
25.46
% Of Sales
-
8.02%
7.84%
7.92%
7.05%
6.06%
6.18%
6.80%
Manufacturing Exp.
-
32.04
40.71
34.20
29.90
20.77
23.14
19.25
% Of Sales
-
5.15%
7.68%
6.93%
6.07%
4.23%
6.84%
5.14%
General & Admin Exp.
-
14.37
12.50
10.26
8.74
5.79
12.33
7.16
% Of Sales
-
2.31%
2.36%
2.08%
1.77%
1.18%
3.65%
1.91%
Selling & Distn. Exp.
-
50.11
52.93
31.64
19.97
27.03
9.97
4.70
% Of Sales
-
8.05%
9.99%
6.41%
4.05%
5.51%
2.95%
1.25%
Miscellaneous Exp.
-
21.76
11.06
1.75
12.94
7.14
4.00
6.29
% Of Sales
-
3.50%
2.09%
0.35%
2.63%
1.46%
1.18%
1.68%
EBITDA
88.42
87.82
58.58
38.67
-2.76
90.98
127.79
86.33
EBITDA Margin
13.50%
14.11%
11.05%
7.84%
-0.56%
18.54%
37.78%
23.05%
Other Income
0.79
4.75
0.33
0.78
0.34
1.44
1.05
1.03
Interest
29.88
28.19
21.48
15.62
13.79
4.20
1.00
5.22
Depreciation
28.51
27.58
20.82
19.84
17.54
15.02
13.53
8.97
PBT
27.31
36.81
16.62
3.99
-33.76
73.21
114.30
73.17
Tax
6.52
7.54
4.02
-0.30
-6.53
19.47
29.52
14.98
Tax Rate
23.87%
22.64%
24.19%
-7.52%
19.34%
26.59%
25.83%
23.81%
PAT
20.79
25.76
12.60
4.41
-27.22
53.74
84.78
47.94
PAT before Minority Interest
20.79
25.76
12.60
4.29
-27.22
53.74
84.78
47.94
Minority Interest
0.00
0.00
0.00
0.12
0.00
0.00
0.00
0.00
PAT Margin
3.17%
4.14%
2.38%
0.89%
-5.53%
10.95%
25.07%
12.80%
PAT Growth
-10.23%
104.44%
185.71%
-
-
-36.61%
76.85%
 
EPS
24.17
29.95
14.65
5.13
-31.65
62.49
98.58
55.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
318.59
293.21
280.71
275.75
304.07
251.67
167.90
Share Capital
8.56
8.56
8.56
8.56
8.56
8.56
8.56
Total Reserves
309.98
284.60
272.09
267.13
295.51
243.11
159.33
Non-Current Liabilities
68.20
38.85
21.59
40.98
60.01
6.05
14.47
Secured Loans
54.96
34.51
20.80
41.47
52.07
0.00
8.82
Unsecured Loans
0.01
0.01
0.01
0.01
0.03
0.02
0.00
Long Term Provisions
4.45
3.17
3.15
2.54
2.96
2.51
2.62
Current Liabilities
352.72
291.55
180.88
186.23
195.92
53.58
32.52
Trade Payables
45.81
47.40
23.63
33.08
32.48
24.12
11.39
Other Current Liabilities
37.77
31.57
20.14
18.18
11.80
4.55
12.05
Short Term Borrowings
267.66
211.29
135.73
133.70
150.57
23.91
8.60
Short Term Provisions
1.48
1.29
1.37
1.26
1.06
0.99
0.48
Total Liabilities
739.51
623.61
483.07
502.96
560.00
311.30
214.89
Net Block
327.79
269.23
244.25
227.44
197.95
120.58
101.83
Gross Block
496.25
431.64
386.05
349.45
302.72
210.54
178.62
Accumulated Depreciation
168.46
162.41
141.80
122.01
104.76
89.97
76.79
Non Current Assets
338.99
306.16
257.97
239.33
215.77
121.01
108.01
Capital Work in Progress
0.00
26.13
4.74
1.41
7.66
0.00
3.45
Non Current Investment
0.30
0.30
0.30
0.30
0.00
0.00
0.00
Long Term Loans & Adv.
10.81
10.41
8.54
10.05
10.03
0.27
2.57
Other Non Current Assets
0.09
0.08
0.13
0.13
0.13
0.16
0.16
Current Assets
400.52
317.44
225.10
263.63
344.23
190.29
106.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
300.12
213.21
135.66
189.46
243.84
106.16
64.71
Sundry Debtors
58.73
69.38
56.02
47.49
44.08
34.44
31.32
Cash & Bank
2.59
1.01
2.19
1.45
1.41
34.40
0.69
Other Current Assets
39.09
20.36
20.51
0.19
54.90
15.29
10.15
Short Term Loans & Adv.
20.84
13.48
10.72
25.03
54.70
15.07
9.78
Net Current Assets
47.80
25.90
44.22
77.40
148.31
136.71
74.36
Total Assets
739.51
623.60
483.07
502.96
560.00
311.30
214.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
0.92
-7.84
73.18
76.92
-84.10
26.28
93.33
PBT
33.30
16.62
3.99
-33.76
73.13
114.10
62.91
Adjustment
55.81
42.27
35.12
30.49
17.77
13.85
14.20
Changes in Working Capital
-85.86
-66.67
29.78
79.88
-153.22
-72.12
33.27
Cash after chg. in Working capital
3.25
-7.79
68.89
76.62
-62.33
55.83
110.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.34
-0.06
4.28
0.31
-21.78
-29.55
-17.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.05
-67.05
-39.51
-40.78
-99.53
-28.15
-59.30
Net Fixed Assets
-18.56
-31.16
-28.62
-32.40
-82.76
-28.47
Net Investments
0.00
-0.01
0.00
-0.34
-0.10
-0.10
Others
-41.49
-35.88
-10.89
-8.04
-16.67
0.42
Cash from Financing Activity
59.79
73.63
-33.01
-35.58
183.10
2.27
-35.92
Net Cash Inflow / Outflow
0.65
-1.27
0.66
0.57
-0.53
0.40
-1.88
Opening Cash & Equivalents
0.48
1.74
1.08
0.51
1.04
0.65
2.53
Closing Cash & Equivalent
1.13
0.48
1.74
1.08
0.51
1.04
0.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
371.94
342.30
327.70
321.90
355.04
293.86
196.04
ROA
3.78%
2.28%
0.87%
-5.12%
12.34%
32.22%
22.31%
ROE
8.42%
4.39%
1.54%
-9.39%
19.34%
40.41%
28.55%
ROCE
9.95%
7.51%
4.26%
-4.07%
19.55%
49.69%
36.22%
Fixed Asset Turnover
1.34
1.30
1.34
1.51
1.91
1.74
2.10
Receivable days
37.55
43.18
38.28
33.93
29.21
35.48
30.52
Inventory Days
150.48
120.13
120.23
160.55
130.18
92.20
63.07
Payable days
51.86
47.40
34.20
34.86
37.30
52.54
15.13
Cash Conversion Cycle
136.17
115.91
124.31
159.62
122.09
75.14
78.46
Total Debt/Equity
1.12
0.91
0.62
0.69
0.70
0.10
0.12
Interest Cover
2.18
1.77
1.26
-1.45
18.44
115.10
13.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.