Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Chemicals

Rating :
57/99

BSE: 514418 | NSE: MANORG

513.50
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  510.15
  •  517.05
  •  510
  •  517.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1076
  •  551313.7
  •  637.85
  •  340.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 432.50
  • 18.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 699.68
  • N/A
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.65%
  • 1.15%
  • 28.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.22
  • 9.40
  • 2.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.44
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -31.70
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.86
  • 15.86
  • 35.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 1.59
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -11.21
  • -11.21
  • -17.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
146.55
117.99
24.21%
149.79
105.10
42.52%
123.92
110.61
12.03%
138.32
168.90
-18.11%
Expenses
124.94
107.12
16.64%
130.12
94.89
37.13%
108.21
100.62
7.54%
125.98
159.29
-20.91%
EBITDA
21.61
10.86
98.99%
19.67
10.21
92.65%
15.71
9.99
57.26%
12.34
9.61
28.41%
EBIDTM
14.75%
9.21%
13.13%
9.72%
12.68%
9.03%
8.92%
5.69%
Other Income
4.04
0.21
1,823.81%
0.01
0.25
-96.00%
0.01
0.04
-75.00%
0.11
0.07
57.14%
Interest
5.74
3.94
45.69%
7.55
3.69
104.61%
5.83
3.83
52.22%
4.15
3.81
8.92%
Depreciation
5.22
5.05
3.37%
5.53
5.09
8.64%
5.05
5.18
-2.51%
5.19
5.13
1.17%
PBT
14.69
2.09
602.87%
6.59
1.69
289.94%
4.83
1.03
368.93%
3.10
0.74
318.92%
Tax
2.46
0.42
485.71%
1.46
-0.77
-
1.20
0.13
823.08%
0.95
0.11
763.64%
PAT
12.23
1.67
632.34%
5.14
2.45
109.80%
3.64
0.90
304.44%
2.15
0.63
241.27%
PATM
8.35%
1.42%
3.43%
2.33%
2.94%
0.81%
1.56%
0.37%
EPS
14.28
1.95
632.31%
6.00
2.86
109.79%
4.25
1.05
304.76%
2.51
0.74
239.19%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
558.58
530.01
493.52
492.53
490.65
338.24
374.52
Net Sales Growth
11.14%
7.39%
0.20%
0.38%
45.06%
-9.69%
 
Cost Of Goods Sold
269.56
273.48
302.68
343.22
276.97
123.35
209.03
Gross Profit
289.02
256.52
190.84
149.30
213.68
214.89
165.50
GP Margin
51.74%
48.40%
38.67%
30.31%
43.55%
63.53%
44.19%
Total Expenditure
489.25
471.43
454.85
495.29
399.67
210.45
288.19
Power & Fuel Cost
-
39.21
35.25
45.83
32.24
16.75
16.31
% Of Sales
-
7.40%
7.14%
9.31%
6.57%
4.95%
4.35%
Employee Cost
-
41.54
39.07
34.70
29.74
20.91
25.46
% Of Sales
-
7.84%
7.92%
7.05%
6.06%
6.18%
6.80%
Manufacturing Exp.
-
40.71
34.20
29.90
20.77
23.14
19.25
% Of Sales
-
7.68%
6.93%
6.07%
4.23%
6.84%
5.14%
General & Admin Exp.
-
12.50
10.26
8.74
5.79
12.33
7.16
% Of Sales
-
2.36%
2.08%
1.77%
1.18%
3.65%
1.91%
Selling & Distn. Exp.
-
52.93
31.64
19.97
27.03
9.97
4.70
% Of Sales
-
9.99%
6.41%
4.05%
5.51%
2.95%
1.25%
Miscellaneous Exp.
-
11.06
1.75
12.94
7.14
4.00
6.29
% Of Sales
-
2.09%
0.35%
2.63%
1.46%
1.18%
1.68%
EBITDA
69.33
58.58
38.67
-2.76
90.98
127.79
86.33
EBITDA Margin
12.41%
11.05%
7.84%
-0.56%
18.54%
37.78%
23.05%
Other Income
4.17
0.33
0.78
0.34
1.44
1.05
1.03
Interest
23.27
21.48
15.62
13.79
4.20
1.00
5.22
Depreciation
20.99
20.82
19.84
17.54
15.02
13.53
8.97
PBT
29.21
16.62
3.99
-33.76
73.21
114.30
73.17
Tax
6.07
4.02
-0.30
-6.53
19.47
29.52
14.98
Tax Rate
20.78%
24.19%
-7.52%
19.34%
26.59%
25.83%
23.81%
PAT
23.16
12.60
4.41
-27.22
53.74
84.78
47.94
PAT before Minority Interest
23.16
12.60
4.29
-27.22
53.74
84.78
47.94
Minority Interest
0.00
0.00
0.12
0.00
0.00
0.00
0.00
PAT Margin
4.15%
2.38%
0.89%
-5.53%
10.95%
25.07%
12.80%
PAT Growth
309.91%
185.71%
-
-
-36.61%
76.85%
 
EPS
26.93
14.65
5.13
-31.65
62.49
98.58
55.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
293.21
280.71
275.75
304.07
251.67
167.90
Share Capital
8.56
8.56
8.56
8.56
8.56
8.56
Total Reserves
284.60
272.09
267.13
295.51
243.11
159.33
Non-Current Liabilities
38.85
21.59
40.98
60.01
6.05
14.47
Secured Loans
34.51
20.80
41.47
52.07
0.00
8.82
Unsecured Loans
0.01
0.01
0.01
0.03
0.02
0.00
Long Term Provisions
3.17
3.15
2.54
2.96
2.51
2.62
Current Liabilities
291.55
180.88
186.23
195.92
53.58
32.52
Trade Payables
47.40
23.63
33.08
32.48
24.12
11.39
Other Current Liabilities
31.57
20.14
18.18
11.80
4.55
12.05
Short Term Borrowings
211.29
135.73
133.70
150.57
23.91
8.60
Short Term Provisions
1.29
1.37
1.26
1.06
0.99
0.48
Total Liabilities
623.61
483.07
502.96
560.00
311.30
214.89
Net Block
269.23
244.25
227.44
197.95
120.58
101.83
Gross Block
431.64
386.05
349.45
302.72
210.54
178.62
Accumulated Depreciation
162.41
141.80
122.01
104.76
89.97
76.79
Non Current Assets
306.16
257.97
239.33
215.77
121.01
108.01
Capital Work in Progress
26.13
4.74
1.41
7.66
0.00
3.45
Non Current Investment
0.30
0.30
0.30
0.00
0.00
0.00
Long Term Loans & Adv.
10.41
8.54
10.05
10.03
0.27
2.57
Other Non Current Assets
0.08
0.13
0.13
0.13
0.16
0.16
Current Assets
317.44
225.10
263.63
344.23
190.29
106.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
213.21
135.66
189.46
243.84
106.16
64.71
Sundry Debtors
69.38
56.02
47.49
44.08
34.44
31.32
Cash & Bank
1.01
2.19
1.45
1.41
34.40
0.69
Other Current Assets
33.84
20.51
0.19
0.20
15.29
10.15
Short Term Loans & Adv.
13.48
10.72
25.03
54.70
15.07
9.78
Net Current Assets
25.90
44.22
77.40
148.31
136.71
74.36
Total Assets
623.60
483.07
502.96
560.00
311.30
214.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-7.84
73.18
76.92
-84.10
26.28
93.33
PBT
16.62
3.99
-33.76
73.13
114.10
62.91
Adjustment
42.27
35.12
30.49
17.77
13.85
14.20
Changes in Working Capital
-66.67
29.78
79.88
-153.22
-72.12
33.27
Cash after chg. in Working capital
-7.79
68.89
76.62
-62.33
55.83
110.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
4.28
0.31
-21.78
-29.55
-17.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-67.05
-39.51
-40.78
-99.53
-28.15
-59.30
Net Fixed Assets
-31.16
-28.62
-32.40
-82.76
-28.47
Net Investments
-0.01
0.00
-0.34
-0.10
-0.10
Others
-35.88
-10.89
-8.04
-16.67
0.42
Cash from Financing Activity
73.63
-33.01
-35.58
183.10
2.27
-35.92
Net Cash Inflow / Outflow
-1.27
0.66
0.57
-0.53
0.40
-1.88
Opening Cash & Equivalents
1.74
1.08
0.51
1.04
0.65
2.53
Closing Cash & Equivalent
0.48
1.74
1.08
0.51
1.04
0.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
342.30
327.70
321.90
355.04
293.86
196.04
ROA
2.28%
0.87%
-5.12%
12.34%
32.22%
22.31%
ROE
4.39%
1.54%
-9.39%
19.34%
40.41%
28.55%
ROCE
7.51%
4.26%
-4.07%
19.55%
49.69%
36.22%
Fixed Asset Turnover
1.30
1.34
1.51
1.91
1.74
2.10
Receivable days
43.18
38.28
33.93
29.21
35.48
30.52
Inventory Days
120.13
120.23
160.55
130.18
92.20
63.07
Payable days
47.40
34.20
34.86
37.30
52.54
15.13
Cash Conversion Cycle
115.91
124.31
159.62
122.09
75.14
78.46
Total Debt/Equity
0.91
0.62
0.69
0.70
0.10
0.12
Interest Cover
1.77
1.26
-1.45
18.44
115.10
13.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.