Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Hindustan Adhesives Ltd.

Plastic Products

Rating :

53/99

BSE: 514428 | NSE: Not Listed

Watchlist

NSE BSE

304.70

20-Feb-2026

Open
High
Low
Previous Close

303.05
309.7
298
302.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1057
320920
309.7
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

155.89
9.03
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

254.43
N/A
1.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.97
5.92
-3.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.58
9.93
11.21

PAT CAGR (%)

10 Years
5 Years
3 Years

24.21
11.96
46.85

P:E (Median)

8 Years
5 Years
3 Years

12.43
21.03
13.80

P:BV (Average)

8 Years
5 Years
3 Years

0.92
1.20
2.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.93
10.82
7.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 66.58 72.55 -8.23% 65.87 84.44 -21.99% 66.39 64.06 3.64% 63.77 71.61 -10.95%
Expenses 55.20 63.74 -13.40% 54.77 74.42 -26.40% 57.72 58.98 -2.14% 53.46 63.96 -16.42%
EBITDA 11.38 8.81 29.17% 11.10 10.02 10.78% 8.67 5.08 70.67% 10.31 7.65 34.77%
EBIDTM 17.09% 12.14% 16.85% 11.87% 13.06% 7.93% 16.17% 10.68%
Other Income 1.16 1.43 -18.88% 1.18 0.87 35.63% 0.83 1.12 -25.89% 1.09 0.33 230.30%
Interest 1.72 1.57 9.55% 1.43 1.48 -3.38% 1.89 1.19 58.82% 1.91 1.31 45.80%
Depreciation 2.88 2.48 16.13% 2.49 2.22 12.16% 2.48 2.17 14.29% 4.25 2.49 70.68%
PBT 7.85 6.19 26.82% 8.36 7.19 16.27% 5.13 2.84 80.63% 5.24 4.18 25.36%
Tax 2.28 1.60 42.50% 1.84 1.82 1.10% 1.38 0.71 94.37% 1.94 0.42 361.90%
PAT 5.57 4.59 21.35% 6.52 5.37 21.42% 3.75 2.13 76.06% 3.30 3.76 -12.23%
PATM 8.37% 6.33% 9.90% 6.36% 5.65% 3.33% 5.17% 5.25%
EPS 10.92 9.00 21.33% 12.78 10.53 21.37% 7.35 4.18 75.84% 6.47 7.37 -12.21%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 66.89 72.55 -7.80% 64.65 84.44 -23.44% 66.39 64.06 3.64% 63.77 71.61 -10.95%
Expenses 56.45 63.74 -11.44% 54.29 74.42 -27.05% 57.72 58.98 -2.14% 53.46 63.96 -16.42%
EBITDA 10.44 8.81 18.50% 10.36 10.02 3.39% 8.67 5.08 70.67% 10.31 7.65 34.77%
EBIDTM 15.61% 12.14% 16.02% 11.87% 13.06% 7.93% 16.17% 10.68%
Other Income 1.09 1.43 -23.78% 1.17 0.87 34.48% 0.83 1.12 -25.89% 1.09 0.33 230.30%
Interest 1.72 1.57 9.55% 1.43 1.48 -3.38% 1.89 1.19 58.82% 1.91 1.31 45.80%
Depreciation 2.93 2.48 18.15% 2.55 2.22 14.86% 2.48 2.17 14.29% 4.25 2.49 70.68%
PBT 6.79 6.19 9.69% 7.55 7.19 5.01% 5.12 2.84 80.28% 5.24 4.18 25.36%
Tax 2.28 1.60 42.50% 1.84 1.82 1.10% 1.37 0.71 92.96% 1.94 0.42 361.90%
PAT 4.51 4.59 -1.74% 5.71 5.37 6.33% 3.75 2.13 76.06% 3.30 3.76 -12.23%
PATM 6.74% 6.33% 8.83% 6.36% 5.65% 3.33% 5.17% 5.25%
EPS 8.81 8.96 -1.67% 11.15 10.49 6.29% 7.32 4.16 75.96% 6.45 7.34 -12.13%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 262.61 284.82 304.16 321.54 449.08 213.65 153.03 138.62 75.53 74.12 69.17 Net Sales Growth -10.27% -6.36% -5.41% -28.40% 110.19% 39.61% 10.40% 83.53% 1.90% 7.16% Cost Of Goods Sold 146.28 162.49 190.29 216.60 317.86 136.91 97.05 89.19 41.06 37.51 36.22 Gross Profit 116.33 122.33 113.87 104.94 131.21 76.74 55.99 49.44 34.47 36.61 32.95 GP Margin 44.30% 42.95% 37.44% 32.64% 29.22% 35.92% 36.59% 35.67% 45.64% 49.39% 47.64% Total Expenditure 221.15 250.60 271.32 301.42 415.99 192.33 140.70 127.57 67.45 63.37 59.47 Power & Fuel Cost - 13.14 11.82 12.98 11.08 8.14 7.44 7.95 6.20 5.17 4.98 % Of Sales - 4.61% 3.89% 4.04% 2.47% 3.81% 4.86% 5.74% 8.21% 6.98% 7.20% Employee Cost - 23.54 19.85 19.72 18.03 12.55 11.55 9.90 7.16 6.33 5.58 % Of Sales - 8.26% 6.53% 6.13% 4.01% 5.87% 7.55% 7.14% 9.48% 8.54% 8.07% Manufacturing Exp. - 7.98 7.58 6.91 8.24 4.93 3.88 7.87 5.58 6.73 5.73 % Of Sales - 2.80% 2.49% 2.15% 1.83% 2.31% 2.54% 5.68% 7.39% 9.08% 8.28% General & Admin Exp. - 23.00 23.72 23.26 25.28 14.71 11.76 4.63 3.71 4.17 3.73 % Of Sales - 8.08% 7.80% 7.23% 5.63% 6.89% 7.68% 3.34% 4.91% 5.63% 5.39% Selling & Distn. Exp. - 20.13 16.66 21.00 35.27 14.52 8.77 8.01 3.56 3.33 2.86 % Of Sales - 7.07% 5.48% 6.53% 7.85% 6.80% 5.73% 5.78% 4.71% 4.49% 4.13% Miscellaneous Exp. - 0.32 1.39 0.96 0.23 0.56 0.26 0.01 0.18 0.13 2.86 % Of Sales - 0.11% 0.46% 0.30% 0.05% 0.26% 0.17% 0.01% 0.24% 0.18% 0.53% EBITDA 41.46 34.22 32.84 20.12 33.09 21.32 12.33 11.05 8.08 10.75 9.70 EBITDA Margin 15.79% 12.01% 10.80% 6.26% 7.37% 9.98% 8.06% 7.97% 10.70% 14.50% 14.02% Other Income 4.26 4.51 3.00 3.49 4.32 6.67 5.69 3.76 1.03 0.94 0.09 Interest 6.95 6.15 5.26 6.80 8.35 6.07 5.40 5.49 2.63 2.90 3.41 Depreciation 12.10 11.12 8.74 10.98 10.93 8.26 6.88 5.77 3.12 3.43 3.14 PBT 26.58 21.46 21.85 5.83 18.13 13.67 5.74 3.55 3.36 5.36 3.25 Tax 7.44 6.07 5.44 0.96 5.61 4.92 -0.84 1.18 0.87 0.45 1.13 Tax Rate 27.99% 28.29% 24.90% 16.47% 30.94% 35.99% -14.63% 33.24% 25.89% 8.40% 34.77% PAT 19.14 15.39 16.41 4.86 12.52 8.75 6.58 2.37 2.49 4.91 2.12 PAT before Minority Interest 19.14 15.39 16.41 4.86 12.52 8.75 6.58 2.37 2.49 4.91 2.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.29% 5.40% 5.40% 1.51% 2.79% 4.10% 4.30% 1.71% 3.30% 6.62% 3.06% PAT Growth 20.76% -6.22% 237.65% -61.18% 43.09% 32.98% 177.64% -4.82% -49.29% 131.60% EPS 37.53 30.18 32.18 9.53 24.55 17.16 12.90 4.65 4.88 9.63 4.16

Description TTM Mar 25 Mar 24 Mar 23 Mar 17 Mar 16
Net Sales 261.70 284.82 304.16 321.54 76.20 70.57 Net Sales Growth -10.58% -6.36% -5.41% 321.97% 7.98% Cost Of Goods Sold 145.01 162.49 190.29 216.60 37.52 36.23 Gross Profit 116.69 122.33 113.87 104.94 38.69 34.34 GP Margin 44.59% 42.95% 37.44% 32.64% 50.77% 48.66% Total Expenditure 221.92 250.60 271.32 301.42 64.95 60.99 Power & Fuel Cost - 13.14 11.82 12.98 5.27 5.08 % Of Sales - 4.61% 3.89% 4.04% 6.92% 7.20% Employee Cost - 23.54 19.85 19.72 6.94 6.04 % Of Sales - 8.26% 6.53% 6.13% 9.11% 8.56% Manufacturing Exp. - 7.98 7.58 6.91 6.74 5.75 % Of Sales - 2.80% 2.49% 2.15% 8.85% 8.15% General & Admin Exp. - 23.00 23.72 23.26 5.04 4.54 % Of Sales - 8.08% 7.80% 7.23% 6.61% 6.43% Selling & Distn. Exp. - 20.13 16.66 21.00 3.32 2.96 % Of Sales - 7.07% 5.48% 6.53% 4.36% 4.19% Miscellaneous Exp. - 0.32 1.39 0.96 0.13 0.39 % Of Sales - 0.11% 0.46% 0.30% 0.17% 0.55% EBITDA 39.78 34.22 32.84 20.12 11.25 9.58 EBITDA Margin 15.20% 12.01% 10.80% 6.26% 14.76% 13.58% Other Income 4.18 4.51 3.00 3.49 0.51 0.09 Interest 6.95 6.15 5.26 6.80 2.93 3.44 Depreciation 12.21 11.12 8.74 10.98 3.61 3.34 PBT 24.70 21.46 21.85 5.83 5.22 2.89 Tax 7.43 6.07 5.44 0.96 0.45 1.13 Tax Rate 30.08% 28.29% 24.90% 16.47% 8.62% 39.10% PAT 17.27 15.39 16.41 4.86 4.77 1.76 PAT before Minority Interest 17.27 15.39 16.41 4.86 4.77 1.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.60% 5.40% 5.40% 1.51% 6.26% 2.49% PAT Growth 8.96% -6.22% 237.65% 1.89% 171.02% EPS 33.86 30.18 32.18 9.53 9.35 3.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 91.92 75.88 59.72 54.84 43.28 34.63 29.31 26.76 24.26 19.60 Share Capital 5.12 5.12 5.12 5.12 5.12 5.12 5.12 5.12 5.12 5.12 Total Reserves 86.80 70.76 54.61 49.73 38.17 29.52 24.20 21.64 19.14 14.49 Non-Current Liabilities 27.81 13.33 24.16 38.13 51.56 48.02 33.36 32.67 6.26 6.38 Secured Loans 20.94 8.63 18.85 32.31 37.83 32.98 18.60 18.14 2.85 3.45 Unsecured Loans 0.39 0.50 0.29 0.00 8.35 11.40 10.36 11.89 0.45 0.00 Long Term Provisions 1.90 1.67 1.62 1.51 1.53 1.37 1.28 1.28 1.12 0.94 Current Liabilities 118.83 97.24 86.03 112.56 71.22 44.53 48.73 37.31 28.59 27.61 Trade Payables 37.24 24.74 24.94 41.27 20.50 10.95 19.76 13.93 8.15 7.17 Other Current Liabilities 12.48 14.39 11.55 18.10 9.53 5.20 3.53 3.18 1.69 4.24 Short Term Borrowings 62.76 51.27 47.26 48.15 37.44 25.89 24.63 19.17 17.57 14.75 Short Term Provisions 6.36 6.83 2.28 5.05 3.75 2.49 0.81 1.03 1.18 1.45 Total Liabilities 238.56 186.45 169.91 205.53 166.06 127.18 111.40 96.74 59.11 53.59 Net Block 70.33 72.26 76.86 80.08 76.16 61.55 55.80 20.51 22.52 22.15 Gross Block 140.64 150.09 146.36 138.80 123.99 103.85 91.21 57.82 57.28 53.60 Accumulated Depreciation 70.30 77.83 69.49 58.73 47.83 42.29 35.41 37.31 34.76 31.45 Non Current Assets 116.68 91.52 83.66 86.92 83.75 75.49 58.61 54.66 26.97 25.28 Capital Work in Progress 22.92 0.00 0.26 0.00 0.00 10.91 0.34 31.59 1.06 0.00 Non Current Investment 20.47 15.15 3.42 1.67 1.33 1.33 1.38 1.52 2.32 2.14 Long Term Loans & Adv. 2.96 4.11 2.88 4.93 5.94 1.70 1.08 1.04 1.07 0.99 Other Non Current Assets 0.00 0.00 0.24 0.24 0.32 0.00 0.00 0.00 0.00 0.00 Current Assets 121.87 94.93 86.24 118.61 82.31 51.70 52.80 42.08 32.14 28.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 62.60 37.54 51.22 49.08 25.48 20.04 21.82 18.54 12.30 12.51 Sundry Debtors 27.27 39.88 25.91 47.34 32.17 17.87 22.44 15.46 14.17 11.65 Cash & Bank 1.68 2.26 1.19 3.44 3.89 1.43 2.40 1.53 1.00 1.63 Other Current Assets 30.33 0.97 0.70 3.63 20.77 12.36 6.15 6.55 4.67 2.51 Short Term Loans & Adv. 27.32 14.28 7.22 15.12 13.91 8.93 3.50 6.24 4.30 2.27 Net Current Assets 3.04 -2.31 0.22 6.05 11.09 7.16 4.07 4.77 3.55 0.70 Total Assets 238.55 186.45 169.90 205.53 166.06 127.19 111.41 96.74 59.11 53.59

Description Mar 25 Mar 24 Mar 23 Mar 17 Mar 16
Shareholder's Funds 91.72 75.69 59.72 24.00 19.43 Share Capital 5.12 5.12 5.12 5.12 5.12 Total Reserves 86.61 70.57 54.60 18.88 14.31 Non-Current Liabilities 46.26 21.68 24.16 5.90 6.48 Secured Loans 37.33 16.98 18.85 2.86 3.45 Unsecured Loans 2.44 0.50 0.29 0.60 0.10 Long Term Provisions 1.90 1.67 1.62 1.12 0.94 Current Liabilities 121.32 97.68 86.02 29.30 27.89 Trade Payables 38.78 24.85 24.94 8.82 7.26 Other Current Liabilities 10.36 14.73 11.55 4.28 4.43 Short Term Borrowings 65.81 51.27 47.26 15.03 14.75 Short Term Provisions 6.36 6.83 2.28 1.17 1.45 Total Liabilities 258.68 195.05 169.90 59.40 54.05 Net Block 70.79 72.72 76.86 23.22 23.02 Gross Block 141.09 150.55 146.36 58.40 54.69 Accumulated Depreciation 70.30 77.83 69.49 35.18 31.68 Non Current Assets 136.94 99.90 83.66 29.08 25.66 Capital Work in Progress 58.67 6.33 0.26 1.06 0.00 Non Current Investment 3.12 2.39 3.42 1.68 1.50 Long Term Loans & Adv. 3.24 18.47 2.88 3.12 1.14 Other Non Current Assets 1.12 0.00 0.24 0.00 0.00 Current Assets 121.73 95.14 86.24 30.32 28.39 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 66.00 37.54 51.22 12.31 12.51 Sundry Debtors 27.27 39.88 25.91 14.19 11.65 Cash & Bank 6.20 2.27 1.19 1.04 1.69 Other Current Assets 22.26 0.97 0.70 0.36 2.53 Short Term Loans & Adv. 19.05 14.48 7.22 2.43 2.29 Net Current Assets 0.42 -2.54 0.22 1.02 0.50 Total Assets 258.67 195.04 169.90 59.40 54.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 15.17 26.72 26.98 24.83 6.02 10.04 11.31 5.39 7.18 8.21 PBT 21.46 21.85 5.83 18.13 13.67 5.74 3.55 3.36 5.36 3.25 Adjustment 15.47 12.94 16.44 18.09 13.37 11.58 10.40 5.13 6.04 6.71 Changes in Working Capital -16.10 -0.88 7.21 -5.24 -18.41 -5.70 -2.31 -2.42 -2.75 -0.93 Cash after chg. in Working capital 20.83 33.91 29.47 30.97 8.63 11.61 11.64 6.07 8.65 9.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.66 -7.20 -2.49 -6.14 -2.61 -1.57 -0.34 -0.68 -1.47 -0.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.30 -15.25 -9.61 -15.00 -11.83 -22.96 -9.89 -30.75 -4.92 -3.07 Net Fixed Assets -13.47 -3.47 -7.82 -14.81 -9.23 -23.21 -2.14 -31.07 -4.74 -1.21 Net Investments -5.32 -11.73 -1.75 -0.34 0.00 0.05 0.14 0.80 -0.18 -1.79 Others -18.51 -0.05 -0.04 0.15 -2.60 0.20 -7.89 -0.48 0.00 -0.07 Cash from Financing Activity 21.56 -10.40 -19.62 -10.27 8.27 11.95 -0.54 25.89 -2.89 -5.10 Net Cash Inflow / Outflow -0.58 1.07 -2.25 -0.44 2.46 -0.97 0.87 0.53 -0.63 0.04 Opening Cash & Equivalents 2.26 1.19 3.44 3.89 1.43 2.40 1.53 1.00 1.63 1.60 Closing Cash & Equivalent 1.68 2.26 1.19 3.44 3.89 1.43 2.40 1.53 1.00 1.63

Description Mar 25 Mar 24 Mar 23 Mar 17 Mar 16
Cash From Operating Activity 18.36 12.59 26.98 7.69 8.18 PBT 21.46 21.85 5.83 5.22 2.89 Adjustment 15.51 12.94 16.44 6.79 6.95 Changes in Working Capital -14.32 -15.00 7.21 -2.85 -0.81 Cash after chg. in Working capital 22.66 19.79 29.47 9.16 9.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.30 -7.20 -2.49 -1.47 -0.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -49.13 -9.27 -9.61 -5.04 -3.16 Net Fixed Assets -13.47 -3.47 -88.28 -4.74 Net Investments -5.32 -11.73 -1.10 -0.18 Others -30.34 5.93 79.77 -0.12 Cash from Financing Activity 34.71 -2.24 -19.62 -3.30 -4.94 Net Cash Inflow / Outflow 3.93 1.08 -2.25 -0.65 0.09 Opening Cash & Equivalents 2.27 1.19 3.44 1.69 1.60 Closing Cash & Equivalent 6.20 2.27 1.19 1.04 1.69

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 179.65 148.31 116.73 107.19 84.60 67.69 57.29 52.27 47.38 38.32 ROA 7.24% 9.21% 2.59% 6.74% 5.97% 5.52% 2.28% 3.20% 8.71% 3.88% ROE 18.34% 24.20% 8.49% 25.52% 22.46% 20.58% 8.46% 9.76% 22.39% 11.44% ROCE 17.68% 20.67% 9.66% 20.19% 17.03% 11.86% 11.38% 9.89% 19.32% 16.58% Fixed Asset Turnover 1.96 2.05 2.26 3.42 1.88 1.57 1.86 1.39 1.48 1.44 Receivable days 43.02 39.48 41.58 32.31 42.74 48.07 49.89 67.57 57.46 59.22 Inventory Days 64.17 53.26 56.93 30.30 38.88 49.92 53.13 70.33 55.21 59.28 Payable days 69.61 47.64 55.78 35.47 41.93 40.97 47.05 58.13 43.77 51.69 Cash Conversion Cycle 37.58 45.09 42.72 27.14 39.69 57.02 55.98 79.77 68.90 66.81 Total Debt/Equity 0.91 0.80 1.11 1.47 1.93 2.03 1.83 1.84 0.86 1.06 Interest Cover 4.49 5.15 1.86 3.17 3.25 2.06 1.65 2.28 2.85 1.95

Description Mar 25 Mar 24 Mar 23 Mar 17 Mar 16
Book Value (Rs.) 179.27 147.93 116.73 46.90 37.97 ROA 6.78% 8.99% 4.24% 8.42% 3.25% ROE 18.39% 24.23% 11.61% 21.99% 9.04% ROCE 16.16% 20.04% 14.75% 19.11% 15.71% Fixed Asset Turnover 1.95 2.05 3.14 1.49 1.42 Receivable days 43.02 39.48 22.76 56.07 54.59 Inventory Days 66.35 53.26 36.06 53.86 58.63 Payable days 71.47 47.74 28.44 45.29 43.85 Cash Conversion Cycle 37.91 44.99 30.38 64.65 69.36 Total Debt/Equity 1.15 0.91 1.11 0.88 1.07 Interest Cover 4.49 5.15 1.86 2.78 1.84

Top Investors:

investor education and protection fund authority ministry of corporate affairs

saphire hospitality management pvt limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback