Nifty
Sensex
:
:
24494.40
80585.00
-14.85 (-0.06%)
82.92 (0.10%)

Plastic Products

Rating :
63/99

BSE: 514428 | NSE: Not Listed

398.1
22-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  407
  •  415.5
  •  388
  •  407.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3758
  •  1519730
  •  538.80
  •  181.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 203.68
  • 12.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 270.16
  • N/A
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.55%
  • 5.97%
  • 18.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 18.33
  • 14.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.09
  • 12.73
  • -1.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.36
  • 15.45
  • -17.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 21.24
  • 29.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.55
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 10.34
  • 13.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
71.62
54.20
32.14%
70.34
75.99
-7.44%
81.11
73.31
10.64%
81.10
118.04
-31.29%
Expenses
63.97
50.75
26.05%
60.72
72.81
-16.60%
72.89
66.93
8.90%
73.74
110.91
-33.51%
EBITDA
7.65
3.45
121.74%
9.62
3.18
202.52%
8.22
6.38
28.84%
7.36
7.13
3.23%
EBIDTM
10.68%
6.37%
13.68%
4.18%
10.13%
8.70%
9.08%
6.04%
Other Income
0.33
0.68
-51.47%
0.82
0.38
115.79%
0.82
0.54
51.85%
1.03
1.87
-44.92%
Interest
1.31
1.38
-5.07%
1.18
1.98
-40.40%
1.35
1.59
-15.09%
1.42
1.85
-23.24%
Depreciation
2.49
2.18
14.22%
2.12
2.97
-28.62%
2.07
2.95
-29.83%
2.06
2.88
-28.47%
PBT
4.18
0.57
633.33%
7.14
-1.39
-
5.62
2.38
136.13%
4.91
4.27
14.99%
Tax
0.42
-0.46
-
2.59
-0.31
-
1.75
0.54
224.07%
0.68
1.19
-42.86%
PAT
3.76
1.03
265.05%
4.55
-1.08
-
3.87
1.84
110.33%
4.23
3.08
37.34%
PATM
5.25%
1.90%
6.47%
-1.42%
4.77%
2.51%
5.22%
2.61%
EPS
7.34
2.01
265.17%
8.89
-2.11
-
7.56
3.59
110.58%
8.26
6.02
37.21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 17
Mar 16
Net Sales
304.17
321.54
76.20
70.57
Net Sales Growth
-5.40%
321.97%
7.98%
 
Cost Of Goods Sold
190.29
216.60
37.52
36.23
Gross Profit
113.88
104.94
38.69
34.34
GP Margin
37.44%
32.64%
50.77%
48.66%
Total Expenditure
271.32
301.42
64.95
60.99
Power & Fuel Cost
-
12.98
5.27
5.08
% Of Sales
-
4.04%
6.92%
7.20%
Employee Cost
-
19.72
6.94
6.04
% Of Sales
-
6.13%
9.11%
8.56%
Manufacturing Exp.
-
6.91
6.74
5.75
% Of Sales
-
2.15%
8.85%
8.15%
General & Admin Exp.
-
23.26
5.04
4.54
% Of Sales
-
7.23%
6.61%
6.43%
Selling & Distn. Exp.
-
21.00
3.32
2.96
% Of Sales
-
6.53%
4.36%
4.19%
Miscellaneous Exp.
-
0.96
0.13
0.39
% Of Sales
-
0.30%
0.17%
0.55%
EBITDA
32.85
20.12
11.25
9.58
EBITDA Margin
10.80%
6.26%
14.76%
13.58%
Other Income
3.00
3.49
0.51
0.09
Interest
5.26
6.80
2.93
3.44
Depreciation
8.74
10.98
3.61
3.34
PBT
21.85
5.83
5.22
2.89
Tax
5.44
0.96
0.45
1.13
Tax Rate
24.90%
16.47%
8.62%
39.10%
PAT
16.41
4.86
4.77
1.76
PAT before Minority Interest
16.41
4.86
4.77
1.76
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
5.40%
1.51%
6.26%
2.49%
PAT Growth
236.96%
1.89%
171.02%
 
EPS
32.18
9.53
9.35
3.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 17
Mar 16
Shareholder's Funds
59.72
24.00
19.43
Share Capital
5.12
5.12
5.12
Total Reserves
54.60
18.88
14.31
Non-Current Liabilities
24.16
5.90
6.48
Secured Loans
18.85
2.86
3.45
Unsecured Loans
0.29
0.60
0.10
Long Term Provisions
1.62
1.12
0.94
Current Liabilities
86.03
29.30
27.89
Trade Payables
24.94
8.82
7.26
Other Current Liabilities
11.55
4.28
4.43
Short Term Borrowings
47.26
15.03
14.75
Short Term Provisions
2.28
1.17
1.45
Total Liabilities
169.91
59.40
54.05
Net Block
76.86
23.22
23.02
Gross Block
146.36
58.40
54.69
Accumulated Depreciation
69.49
35.18
31.68
Non Current Assets
83.66
29.08
25.66
Capital Work in Progress
0.26
1.06
0.00
Non Current Investment
3.42
1.68
1.50
Long Term Loans & Adv.
2.88
3.12
1.14
Other Non Current Assets
0.24
0.00
0.00
Current Assets
86.24
30.32
28.39
Current Investments
0.00
0.00
0.00
Inventories
51.22
12.31
12.51
Sundry Debtors
25.91
14.19
11.65
Cash & Bank
1.19
1.04
1.69
Other Current Assets
7.92
0.36
0.24
Short Term Loans & Adv.
7.22
2.43
2.29
Net Current Assets
0.22
1.02
0.50
Total Assets
169.90
59.40
54.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 17
Mar 16
Cash From Operating Activity
26.98
7.69
8.18
PBT
5.83
5.22
2.89
Adjustment
16.44
6.79
6.95
Changes in Working Capital
7.21
-2.85
-0.81
Cash after chg. in Working capital
29.47
9.16
9.03
Interest Paid
0.00
0.00
0.00
Tax Paid
-2.49
-1.47
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-9.61
-5.04
-3.16
Net Fixed Assets
-88.28
-4.74
Net Investments
-1.10
-0.18
Others
79.77
-0.12
Cash from Financing Activity
-19.62
-3.30
-4.94
Net Cash Inflow / Outflow
-2.25
-0.65
0.09
Opening Cash & Equivalents
3.44
1.69
1.60
Closing Cash & Equivalent
1.19
1.04
1.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 17
Mar 16
Book Value (Rs.)
116.73
46.90
37.97
ROA
4.24%
8.42%
3.25%
ROE
11.61%
21.99%
9.04%
ROCE
14.75%
19.11%
15.71%
Fixed Asset Turnover
3.14
1.49
1.42
Receivable days
22.76
56.07
54.59
Inventory Days
36.06
53.86
58.63
Payable days
28.44
45.29
43.85
Cash Conversion Cycle
30.38
64.65
69.36
Total Debt/Equity
1.11
0.88
1.07
Interest Cover
1.86
2.78
1.84

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.