PBT
-3.04
-8.51
-1.69
-2.57
-4.36
-1.90
1.97
3.36
-0.50
-0.02
Adjustment
0.15
0.21
0.34
0.93
10.84
4.62
33.28
25.75
0.03
0.00
Changes in Working Capital
2.78
1.49
1.12
0.87
-0.23
-1.13
2.29
-63.59
-50.18
0.00
Cash after chg. in Working capital
-0.11
-6.81
-0.24
-0.77
6.26
1.59
37.53
-34.48
-50.65
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.31
-0.16
-0.46
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00