Nifty

:

25044.65

Sensex

:

81106.65

58.25 (0.23%)
107.25 (0.13%)

Login

Nifty
Sensex

:
:

25044.65
81106.65

58.25 (0.23%)
107.25 (0.13%)

Jyoti Resins & Adhesives Ltd.

Chemicals

Rating :

57/99

BSE: 514448 | NSE: JYOTIRES

Watchlist

NSE BSE

870.80

08-Nov-2026

Open
High
Low
Previous Close

874.5
898.95
850
874.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4517
3956403.05
915
786.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,035.66
15.77
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

959.80
1.04%
3.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.21
11.58
6.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

51.78
29.02
0.25

PAT CAGR (%)

10 Years
5 Years
3 Years

68.03
28.78
1.40

P:E (Median)

8 Years
5 Years
3 Years

22.50
25.71
21.29

P:BV (Average)

8 Years
5 Years
3 Years

11.44
13.74
8.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.87
21.50
14.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 97.67 74.38 31.31% 87.71 75.10 16.79% 92.94 78.61 18.23% 72.31 71.09 1.72%
Expenses 75.17 53.91 39.44% 75.05 54.46 37.81% 67.97 54.45 24.83% 53.44 48.60 9.96%
EBITDA 22.50 20.47 9.92% 12.66 20.64 -38.66% 24.97 24.16 3.35% 18.87 22.49 -16.10%
EBIDTM 23.04% 27.52% 14.43% 27.48% 26.87% 30.73% 26.10% 31.64%
Other Income 2.89 3.13 -7.67% 3.31 3.06 8.17% 2.49 3.37 -26.11% 2.91 2.91 0.00%
Interest 0.08 0.00 0 0.00 0.00 0 0.09 0.07 28.57% 0.00 0.00 0
Depreciation 0.42 0.48 -12.50% 0.51 0.46 10.87% 0.50 0.42 19.05% 0.48 0.42 14.29%
PBT 24.89 23.12 7.66% 15.46 23.24 -33.48% 26.87 27.04 -0.63% 21.30 24.98 -14.73%
Tax 6.41 5.96 7.55% 3.71 5.86 -36.69% 6.79 7.26 -6.47% 5.93 5.92 0.17%
PAT 18.48 17.16 7.69% 11.75 17.38 -32.39% 20.08 19.78 1.52% 15.37 19.06 -19.36%
PATM 18.92% 23.07% 13.40% 23.14% 21.61% 25.16% 21.26% 26.81%
EPS 15.40 14.30 7.69% 9.79 14.48 -32.39% 16.73 16.48 1.52% 12.81 15.88 -19.33%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 350.63 314.74 284.12 257.30 261.25 181.96 101.29 73.53 68.69 54.23 42.35 Net Sales Growth 17.20% 10.78% 10.42% -1.51% 43.58% 79.64% 37.75% 7.05% 26.66% 28.05% Cost Of Goods Sold 125.07 79.25 74.48 62.40 112.83 91.74 45.38 35.41 46.50 33.50 18.93 Gross Profit 225.56 235.49 209.65 194.90 148.42 90.21 55.91 38.13 22.20 20.74 23.43 GP Margin 64.33% 74.82% 73.79% 75.75% 56.81% 49.58% 55.20% 51.86% 32.32% 38.24% 55.32% Total Expenditure 271.63 229.74 194.64 173.36 200.63 158.18 90.85 63.19 65.82 52.48 41.04 Power & Fuel Cost - 0.66 0.55 0.83 0.89 0.91 0.60 0.63 0.57 0.57 0.52 % Of Sales - 0.21% 0.19% 0.32% 0.34% 0.50% 0.59% 0.86% 0.83% 1.05% 1.23% Employee Cost - 33.96 29.93 25.08 17.75 14.62 12.95 12.10 9.97 8.92 7.27 % Of Sales - 10.79% 10.53% 9.75% 6.79% 8.03% 12.79% 16.46% 14.51% 16.45% 17.17% Manufacturing Exp. - 21.82 16.83 26.42 25.68 20.12 7.38 3.29 0.62 3.89 7.99 % Of Sales - 6.93% 5.92% 10.27% 9.83% 11.06% 7.29% 4.47% 0.90% 7.17% 18.87% General & Admin Exp. - 16.04 10.39 7.05 5.50 3.20 2.17 4.50 3.22 2.53 2.58 % Of Sales - 5.10% 3.66% 2.74% 2.11% 1.76% 2.14% 6.12% 4.69% 4.67% 6.09% Selling & Distn. Exp. - 75.65 59.83 48.64 36.98 25.78 22.12 5.78 4.73 3.00 3.69 % Of Sales - 24.04% 21.06% 18.90% 14.16% 14.17% 21.84% 7.86% 6.89% 5.53% 8.71% Miscellaneous Exp. - 2.37 2.64 2.94 0.98 1.80 0.24 1.48 0.21 0.07 3.69 % Of Sales - 0.75% 0.93% 1.14% 0.38% 0.99% 0.24% 2.01% 0.31% 0.13% 0.14% EBITDA 79.00 85.00 89.48 83.94 60.62 23.78 10.44 10.34 2.87 1.75 1.31 EBITDA Margin 22.53% 27.01% 31.49% 32.62% 23.20% 13.07% 10.31% 14.06% 4.18% 3.23% 3.09% Other Income 11.60 11.58 10.97 6.82 2.26 3.45 6.42 1.35 0.53 0.01 0.02 Interest 0.17 0.13 0.09 0.07 0.03 0.06 0.08 0.09 0.09 0.17 0.66 Depreciation 1.91 1.92 1.59 1.09 1.45 0.71 0.62 0.48 0.25 0.11 0.08 PBT 88.52 94.52 98.78 89.60 61.41 26.46 16.17 11.14 3.07 1.49 0.58 Tax 22.84 24.54 24.91 22.48 14.97 6.69 4.01 3.04 0.87 0.44 0.19 Tax Rate 25.80% 25.96% 25.22% 25.09% 24.38% 25.28% 24.80% 27.29% 28.34% 29.53% 32.76% PAT 65.68 69.98 73.87 67.12 46.44 19.76 12.17 8.10 2.20 1.05 0.39 PAT before Minority Interest 65.68 69.98 73.87 67.12 46.44 19.76 12.17 8.10 2.20 1.05 0.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.73% 22.23% 26.00% 26.09% 17.78% 10.86% 12.02% 11.02% 3.20% 1.94% 0.92% PAT Growth -10.49% -5.27% 10.06% 44.53% 135.02% 62.37% 50.25% 268.18% 109.52% 169.23% EPS 54.73 58.32 61.56 55.93 38.70 16.47 10.14 6.75 1.83 0.88 0.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 288.77 229.26 166.24 105.98 62.53 43.94 28.40 7.88 5.68 4.64 Share Capital 12.00 12.00 12.00 12.00 4.00 4.00 4.00 4.00 4.00 4.00 Total Reserves 276.77 217.26 154.24 93.98 58.53 39.94 24.40 3.88 1.68 0.64 Non-Current Liabilities 8.18 6.99 1.47 0.71 0.65 0.57 1.39 0.93 0.68 0.27 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.05 0.99 0.50 0.31 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 128.65 137.05 123.82 103.96 88.48 99.61 90.53 73.68 51.17 43.62 Trade Payables 9.55 14.79 9.90 14.20 2.06 2.13 3.96 2.89 2.39 7.35 Other Current Liabilities 95.13 97.49 90.83 88.00 85.27 92.39 1.11 1.39 1.36 1.82 Short Term Borrowings 0.00 0.00 0.00 0.00 0.05 0.23 0.22 0.20 0.09 7.82 Short Term Provisions 23.97 24.77 23.09 1.75 1.10 4.86 85.24 69.20 47.33 26.63 Total Liabilities 425.60 373.30 291.53 210.65 151.66 144.12 120.32 82.49 57.53 48.53 Net Block 50.00 48.38 48.24 47.26 46.27 38.89 18.79 5.19 3.95 0.71 Gross Block 60.20 56.66 54.94 53.18 50.75 42.66 21.94 7.86 6.37 3.03 Accumulated Depreciation 10.20 8.29 6.70 5.93 4.48 3.77 3.15 2.68 2.42 2.32 Non Current Assets 59.42 57.76 49.71 74.86 46.78 45.26 22.86 5.26 4.04 2.39 Capital Work in Progress 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.07 0.07 0.07 0.07 0.09 0.08 Long Term Loans & Adv. 0.35 0.35 0.38 0.00 0.00 0.00 0.00 0.00 0.00 1.60 Other Non Current Assets 8.95 9.03 1.10 27.60 0.44 6.30 4.00 0.00 0.00 0.00 Current Assets 366.17 315.54 241.82 135.79 104.90 98.86 97.46 77.23 53.50 46.13 Current Investments 46.86 1.54 0.04 0.02 0.02 3.08 5.61 0.30 0.00 0.00 Inventories 8.53 6.85 4.97 5.03 8.99 5.45 8.68 5.42 5.22 5.69 Sundry Debtors 159.15 125.54 93.98 91.46 64.33 52.09 53.16 54.20 43.38 37.37 Cash & Bank 119.07 152.94 110.59 30.88 23.75 23.71 18.14 7.51 4.40 2.89 Other Current Assets 32.55 0.15 0.02 0.02 7.80 14.53 11.86 9.80 0.51 0.18 Short Term Loans & Adv. 30.74 28.51 32.22 8.37 7.79 14.52 11.85 9.78 0.47 0.10 Net Current Assets 237.53 178.49 118.00 31.84 16.41 -0.75 6.94 3.55 2.33 2.51 Total Assets 425.59 373.30 291.53 210.65 151.68 144.12 120.32 82.49 57.54 48.52

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 48.06 14.75 26.86 0.89 2.61 10.43 6.89 4.29 3.07 3.73 PBT 94.52 98.78 89.60 61.41 26.46 16.17 11.14 3.07 1.49 0.58 Adjustment -7.52 -8.08 -3.28 -0.59 -2.00 -3.91 0.52 -0.17 0.25 0.72 Changes in Working Capital -15.20 -50.81 -36.26 -46.18 -15.35 1.41 -1.77 2.20 1.69 2.62 Cash after chg. in Working capital 71.80 39.89 50.07 14.64 9.11 13.68 9.89 5.09 3.42 3.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -23.74 -25.14 -23.20 -13.75 -6.50 -3.25 -3.00 -0.80 -0.36 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.45 7.71 4.70 -0.30 -2.27 -9.22 -6.94 -1.28 -1.74 -0.69 Net Fixed Assets -3.66 -1.72 -1.76 -2.43 -8.09 -20.72 -14.08 -1.49 -3.34 0.00 Net Investments -45.32 -1.50 -0.02 0.07 3.06 2.53 -5.31 -0.28 -0.01 0.00 Others 11.53 10.93 6.48 2.06 2.76 8.97 12.45 0.49 1.61 -0.69 Cash from Financing Activity -10.90 -10.87 -7.25 -3.01 -1.18 -1.90 0.35 0.10 0.18 -0.56 Net Cash Inflow / Outflow -0.28 11.59 24.32 -2.42 -0.84 -0.69 0.30 3.12 1.50 2.48 Opening Cash & Equivalents 39.77 28.18 3.86 6.28 7.12 7.81 7.51 4.40 2.89 0.41 Closing Cash & Equivalent 39.48 39.77 28.18 3.86 6.28 7.12 7.81 7.51 4.40 2.89

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 226.64 177.05 124.53 74.32 38.11 22.62 39.95 19.70 14.21 11.59 ROA 17.52% 22.22% 26.73% 25.64% 13.36% 9.20% 7.99% 3.14% 1.97% 1.01% ROE 28.89% 40.83% 56.26% 68.85% 54.24% 56.42% 67.90% 32.39% 20.28% 8.73% ROCE 39.08% 54.64% 75.16% 91.05% 72.43% 72.85% 87.13% 43.06% 17.87% 10.06% Fixed Asset Turnover 5.39 5.09 4.76 5.03 3.90 3.14 4.93 9.65 11.74 19.19 Receivable days 165.08 141.01 131.53 108.83 116.77 189.63 266.41 259.24 267.08 182.29 Inventory Days 8.92 7.59 7.09 9.80 14.49 25.47 35.00 28.27 36.09 35.57 Payable days 56.04 60.51 70.50 26.31 8.33 24.46 35.31 15.45 35.04 72.54 Cash Conversion Cycle 117.96 88.09 68.12 92.32 122.93 190.65 266.11 272.06 268.13 145.31 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.01 0.08 0.09 0.07 1.69 Interest Cover 704.26 1107.21 1247.17 1938.26 457.19 212.14 129.63 36.64 9.70 1.87

Description Mar 07 Mar 06 Mar 05
Book Value (Rs.) 9.70 9.69 9.69 ROA 0.07% 0.08% -0.13% ROE 0.07% 0.09% -0.13% ROCE 0.22% 0.19% -0.02% Fixed Asset Turnover 0.04 0.03 0.03 Receivable days 203.42 187.01 209.42 Inventory Days 70.87 99.84 145.14 Payable days 56.34 43.65 77.62 Cash Conversion Cycle 217.94 243.20 276.94 Total Debt/Equity 0.02 0.01 0.01 Interest Cover 1.49 1.84 -0.18

Top Investors:

Annual Reports:

News Update:

Jyoti Resins&Adhesiv - Quarterly Results
12th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback