Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Jyoti Resins & Adhesives Ltd.

Chemicals

Rating :

49/99

BSE: 514448 | NSE: Not Listed

Watchlist

NSE BSE

831.85

20-Feb-2026

Open
High
Low
Previous Close

823.3
844
806
823.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15851
13240028
844
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

998.22
14.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

828.46
1.08%
3.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.69
22.91
2.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

53.16
53.68
8.10

PAT CAGR (%)

10 Years
5 Years
3 Years

78.90
43.43
16.73

P:E (Median)

8 Years
5 Years
3 Years

24.50
26.21
25.23

P:BV (Average)

8 Years
5 Years
3 Years

12.32
14.09
13.09

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.84
22.42
19.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 72.31 71.09 1.72% 74.38 65.25 13.99% 75.10 69.18 8.56% 78.61 71.24 10.35%
Expenses 53.44 48.60 9.96% 53.91 45.85 17.58% 54.46 45.76 19.01% 54.45 50.01 8.88%
EBITDA 18.87 22.49 -16.10% 20.47 19.40 5.52% 20.64 23.42 -11.87% 24.16 21.23 13.80%
EBIDTM 26.10% 31.64% 27.52% 29.73% 27.48% 33.85% 30.73% 29.80%
Other Income 2.91 2.91 0.00% 3.13 2.73 14.65% 3.06 1.96 56.12% 3.37 4.20 -19.76%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.07 0.05 40.00%
Depreciation 0.48 0.42 14.29% 0.48 0.38 26.32% 0.46 0.37 24.32% 0.42 0.26 61.54%
PBT 21.30 24.98 -14.73% 23.12 21.75 6.30% 23.24 25.01 -7.08% 27.04 25.12 7.64%
Tax 5.93 5.92 0.17% 5.96 5.46 9.16% 5.86 6.25 -6.24% 7.26 6.35 14.33%
PAT 15.37 19.06 -19.36% 17.16 16.29 5.34% 17.38 18.76 -7.36% 19.78 18.77 5.38%
PATM 21.26% 26.81% 23.07% 24.97% 23.14% 27.12% 25.16% 26.35%
EPS 12.81 15.88 -19.33% 14.30 13.57 5.38% 14.48 15.63 -7.36% 16.48 15.64 5.37%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 300.40 284.12 257.30 261.25 181.96 101.29 73.53 68.69 54.23 42.35 47.09 Net Sales Growth 8.54% 10.42% -1.51% 43.58% 79.64% 37.75% 7.05% 26.66% 28.05% -10.07% Cost Of Goods Sold 88.32 74.48 62.40 112.83 91.74 45.38 35.41 46.50 33.50 18.93 17.07 Gross Profit 212.08 209.65 194.90 148.42 90.21 55.91 38.13 22.20 20.74 23.43 30.02 GP Margin 70.60% 73.79% 75.75% 56.81% 49.58% 55.20% 51.86% 32.32% 38.24% 55.32% 63.75% Total Expenditure 216.26 194.64 173.36 200.63 158.18 90.85 63.19 65.82 52.48 41.04 45.83 Power & Fuel Cost - 0.69 0.83 0.89 0.91 0.60 0.63 0.57 0.57 0.52 0.37 % Of Sales - 0.24% 0.32% 0.34% 0.50% 0.59% 0.86% 0.83% 1.05% 1.23% 0.79% Employee Cost - 29.93 25.08 17.75 14.62 12.95 12.10 9.97 8.92 7.27 4.36 % Of Sales - 10.53% 9.75% 6.79% 8.03% 12.79% 16.46% 14.51% 16.45% 17.17% 9.26% Manufacturing Exp. - 16.69 26.42 25.68 20.12 7.38 3.29 0.62 3.89 7.99 0.35 % Of Sales - 5.87% 10.27% 9.83% 11.06% 7.29% 4.47% 0.90% 7.17% 18.87% 0.74% General & Admin Exp. - 9.89 7.05 5.50 3.20 2.17 4.50 3.22 2.53 2.58 5.76 % Of Sales - 3.48% 2.74% 2.11% 1.76% 2.14% 6.12% 4.69% 4.67% 6.09% 12.23% Selling & Distn. Exp. - 59.84 48.64 36.98 25.78 22.12 5.78 4.73 3.00 3.69 17.89 % Of Sales - 21.06% 18.90% 14.16% 14.17% 21.84% 7.86% 6.89% 5.53% 8.71% 37.99% Miscellaneous Exp. - 3.13 2.94 0.98 1.80 0.24 1.48 0.21 0.07 0.06 17.89 % Of Sales - 1.10% 1.14% 0.38% 0.99% 0.24% 2.01% 0.31% 0.13% 0.14% 0.06% EBITDA 84.14 89.48 83.94 60.62 23.78 10.44 10.34 2.87 1.75 1.31 1.26 EBITDA Margin 28.01% 31.49% 32.62% 23.20% 13.07% 10.31% 14.06% 4.18% 3.23% 3.09% 2.68% Other Income 12.47 10.97 6.82 2.26 3.45 6.42 1.35 0.53 0.01 0.02 0.01 Interest 0.07 0.09 0.07 0.03 0.06 0.08 0.09 0.09 0.17 0.66 0.85 Depreciation 1.84 1.59 1.09 1.45 0.71 0.62 0.48 0.25 0.11 0.08 0.08 PBT 94.70 98.78 89.60 61.41 26.46 16.17 11.14 3.07 1.49 0.58 0.33 Tax 25.01 24.91 22.48 14.97 6.69 4.01 3.04 0.87 0.44 0.19 0.11 Tax Rate 26.41% 25.22% 25.09% 24.38% 25.28% 24.80% 27.29% 28.34% 29.53% 32.76% 33.33% PAT 69.69 73.87 67.12 46.44 19.76 12.17 8.10 2.20 1.05 0.39 0.22 PAT before Minority Interest 69.69 73.87 67.12 46.44 19.76 12.17 8.10 2.20 1.05 0.39 0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.20% 26.00% 26.09% 17.78% 10.86% 12.02% 11.02% 3.20% 1.94% 0.92% 0.47% PAT Growth -4.38% 10.06% 44.53% 135.02% 62.37% 50.25% 268.18% 109.52% 169.23% 77.27% EPS 58.08 61.56 55.93 38.70 16.47 10.14 6.75 1.83 0.88 0.33 0.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 229.26 166.24 105.98 62.53 43.94 28.40 7.88 5.68 4.64 4.34 Share Capital 12.00 12.00 12.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 Total Reserves 217.26 154.24 93.98 58.53 39.94 24.40 3.88 1.68 0.64 0.34 Non-Current Liabilities 1.87 1.47 0.71 0.65 0.57 1.39 0.93 0.68 0.27 2.20 Secured Loans 0.00 0.00 0.00 0.00 0.05 0.99 0.50 0.31 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.51 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 137.13 123.82 103.96 88.48 99.61 90.53 73.68 51.17 43.62 22.29 Trade Payables 14.79 9.90 14.20 2.06 2.13 3.96 2.89 2.39 7.35 7.78 Other Current Liabilities 97.49 90.83 88.00 85.27 92.39 1.11 1.39 1.36 1.82 0.00 Short Term Borrowings 0.00 0.00 0.00 0.05 0.23 0.22 0.20 0.09 7.82 6.41 Short Term Provisions 24.85 23.09 1.75 1.10 4.86 85.24 69.20 47.33 26.63 8.09 Total Liabilities 368.26 291.53 210.65 151.66 144.12 120.32 82.49 57.53 48.53 28.83 Net Block 48.38 48.24 47.26 46.27 38.89 18.79 5.19 3.95 0.71 0.79 Gross Block 56.66 54.94 53.18 50.75 42.66 21.94 7.86 6.37 3.03 3.03 Accumulated Depreciation 8.29 6.70 5.93 4.48 3.77 3.15 2.68 2.42 2.32 2.24 Non Current Assets 52.73 49.71 74.86 46.78 45.26 22.86 5.26 4.04 2.39 1.78 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.07 0.07 0.07 0.07 0.09 0.08 0.08 Long Term Loans & Adv. 0.35 0.38 0.00 0.00 0.00 0.00 0.00 0.00 1.60 0.90 Other Non Current Assets 4.00 1.10 27.60 0.44 6.30 4.00 0.00 0.00 0.00 0.00 Current Assets 315.54 241.82 135.79 104.90 98.86 97.46 77.23 53.50 46.13 27.05 Current Investments 1.54 0.04 0.02 0.02 3.08 5.61 0.30 0.00 0.00 0.00 Inventories 6.85 4.97 5.03 8.99 5.45 8.68 5.42 5.22 5.69 5.65 Sundry Debtors 125.54 93.98 91.46 64.33 52.09 53.16 54.20 43.38 37.37 20.76 Cash & Bank 152.94 110.59 30.88 23.75 23.71 18.14 7.51 4.40 2.89 0.41 Other Current Assets 28.66 0.02 0.02 0.01 14.53 11.86 9.80 0.51 0.18 0.22 Short Term Loans & Adv. 28.51 32.22 8.37 7.79 14.52 11.85 9.78 0.47 0.10 0.17 Net Current Assets 178.40 118.00 31.84 16.41 -0.75 6.94 3.55 2.33 2.51 4.76 Total Assets 368.27 291.53 210.65 151.68 144.12 120.32 82.49 57.54 48.52 28.83

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.75 26.86 0.89 2.61 10.43 6.89 4.29 3.07 3.73 0.84 PBT 98.78 89.60 61.41 26.46 16.17 11.14 3.07 1.49 0.58 0.33 Adjustment -8.08 -3.28 -0.59 -2.00 -3.91 0.52 -0.17 0.25 0.72 0.07 Changes in Working Capital -50.81 -36.26 -46.18 -15.35 1.41 -1.77 2.20 1.69 2.62 0.55 Cash after chg. in Working capital 39.89 50.07 14.64 9.11 13.68 9.89 5.09 3.42 3.92 0.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.14 -23.20 -13.75 -6.50 -3.25 -3.00 -0.80 -0.36 -0.19 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 7.71 4.70 -0.30 -2.27 -9.22 -6.94 -1.28 -1.74 -0.69 -0.04 Net Fixed Assets -1.72 -1.76 -2.43 -8.09 -20.72 -14.08 -1.49 -3.34 0.00 -0.03 Net Investments -1.50 -0.02 0.07 3.06 2.53 -5.31 -0.28 -0.01 0.00 0.00 Others 10.93 6.48 2.06 2.76 8.97 12.45 0.49 1.61 -0.69 -0.01 Cash from Financing Activity -10.87 -7.25 -3.01 -1.18 -1.90 0.35 0.10 0.18 -0.56 -0.72 Net Cash Inflow / Outflow 11.59 24.32 -2.42 -0.84 -0.69 0.30 3.12 1.50 2.48 0.08 Opening Cash & Equivalents 28.18 3.86 6.28 7.12 7.81 7.51 4.40 2.89 0.41 0.33 Closing Cash & Equivalent 39.77 28.18 3.86 6.28 7.12 7.81 7.51 4.40 2.89 0.41

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 177.05 124.53 74.32 38.11 22.62 39.95 19.70 14.21 11.59 10.84 ROA 22.39% 26.73% 25.64% 13.36% 9.20% 7.99% 3.14% 1.97% 1.01% 0.88% ROE 40.83% 56.26% 68.85% 54.24% 56.42% 67.90% 32.39% 20.28% 8.73% 5.19% ROCE 54.64% 75.16% 91.05% 72.43% 72.85% 87.13% 43.06% 17.87% 10.06% 9.21% Fixed Asset Turnover 5.09 4.76 5.03 3.90 3.14 4.93 9.65 11.74 19.19 17.69 Receivable days 141.01 131.53 108.83 116.77 189.63 266.41 259.24 267.08 182.29 121.27 Inventory Days 7.59 7.09 9.80 14.49 25.47 35.00 28.27 36.09 35.57 36.06 Payable days 60.51 70.50 26.31 8.33 24.46 35.31 15.45 35.04 72.54 59.68 Cash Conversion Cycle 88.09 68.12 92.32 122.93 190.65 266.11 272.06 268.13 145.31 97.66 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.08 0.09 0.07 1.69 1.83 Interest Cover 1107.21 1247.17 1938.26 457.19 212.14 129.63 36.64 9.70 1.87 1.39

Description Mar 07 Mar 06 Mar 05
Book Value (Rs.) 9.70 9.69 9.69 ROA 0.07% 0.08% -0.13% ROE 0.07% 0.09% -0.13% ROCE 0.22% 0.19% -0.02% Fixed Asset Turnover 0.04 0.03 0.03 Receivable days 203.42 187.01 209.42 Inventory Days 70.87 99.84 145.14 Payable days 56.34 43.65 77.62 Cash Conversion Cycle 217.94 243.20 276.94 Total Debt/Equity 0.02 0.01 0.01 Interest Cover 1.49 1.84 -0.18

Top Investors:

udita tapan patel

portfolio management services (pms)

Annual Reports:

News Update:

Jyoti Resins&Adhesiv - Quarterly Results
10th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback