PBT
-0.01
-0.08
0.01
0.00
0.00
-0.11
-0.11
-0.12
-0.12
-0.11
Adjustment
0.12
0.18
0.20
0.21
0.19
0.28
0.27
0.27
0.23
0.23
Changes in Working Capital
0.02
1.20
-0.29
-0.32
-0.07
-0.33
0.00
0.01
-0.48
0.48
Cash after chg. in Working capital
0.13
1.30
-0.08
-0.11
0.12
-0.16
0.15
0.16
-0.37
0.60
Interest Paid
-0.09
-0.08
-0.18
-0.17
-0.15
-0.14
-0.12
-0.12
-0.09
-0.08
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00