PBT
2.66
1.88
2.41
3.12
1.76
1.61
1.33
1.73
0.81
1.17
Adjustment
6.77
6.86
5.37
6.16
6.55
7.31
7.28
4.62
4.33
5.72
Changes in Working Capital
-9.98
7.82
-3.35
-1.54
-3.80
-0.71
1.58
-12.92
-6.27
-2.88
Cash after chg. in Working capital
-0.55
16.55
4.43
7.74
4.51
8.21
10.19
-6.57
-1.13
4.00
Interest Paid
-3.67
-3.89
-3.92
-4.25
-3.95
-3.77
-4.55
-2.25
-1.50
-2.38
Tax Paid
-0.90
-0.40
-0.49
-1.28
-0.84
-0.57
-0.64
-0.84
-0.29
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00