PBT
-2.31
-2.10
-4.55
-11.41
-13.08
-1.30
-1.34
Adjustment
1.83
1.83
4.29
11.51
11.65
12.74
13.61
Changes in Working Capital
0.64
0.25
-1.00
83.42
3.81
-17.78
-12.81
Cash after chg. in Working capital
0.16
-0.02
-1.26
83.52
2.37
-6.34
-0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00