PBT
38.82
60.81
15.11
17.86
22.64
20.97
10.37
14.92
7.76
0.90
Adjustment
-3.44
-27.01
1.86
1.71
4.15
5.98
5.11
7.75
10.77
8.48
Changes in Working Capital
7.77
-13.49
-10.57
12.50
3.88
-7.83
-5.77
-2.52
-1.91
-6.38
Cash after chg. in Working capital
43.16
20.31
6.40
32.08
30.67
19.13
9.71
20.14
16.62
3.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.07
-8.75
-4.00
-5.01
-7.08
-2.62
-2.55
-1.65
-1.40
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-7.84
0.00
0.00