Nifty

:

25860.10

Sensex

:

84679.86

-167.20 (-0.64%)
-533.50 (-0.63%)

Login

Nifty
Sensex

:
:

25860.10
84679.86

-167.20 (-0.64%)
-533.50 (-0.63%)

Saint-Gobain Sekurit India Ltd.

Glass

Rating :

70/99

BSE: 515043 | NSE: Not Listed

Watchlist

NSE BSE

107.55

16-Dec-2025

Open
High
Low
Previous Close

107
108.4
105.1
106.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19786
2108957
108.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

979.84
23.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

975.74
1.86%
4.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.00
14.72
3.81

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.37
15.88
-1.19

PAT CAGR (%)

10 Years
5 Years
3 Years

-
25.80
7.61

P:E (Median)

8 Years
5 Years
3 Years

32.16
31.86
33.43

P:BV (Average)

8 Years
5 Years
3 Years

4.83
5.03
5.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.77
23.49
22.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 60.39 51.62 16.99% 54.84 49.90 9.90% 53.87 46.08 16.91% 53.02 52.33 1.32%
Expenses 47.71 42.95 11.08% 43.21 41.46 4.22% 43.37 37.36 16.09% 41.61 42.80 -2.78%
EBITDA 12.68 8.67 46.25% 11.63 8.44 37.80% 10.50 8.72 20.41% 11.40 9.52 19.75%
EBIDTM 20.99% 16.79% 21.21% 16.91% 19.49% 18.91% 21.51% 18.20%
Other Income 2.74 2.82 -2.84% 3.44 2.83 21.55% 3.46 2.81 23.13% 3.02 2.49 21.29%
Interest 0.12 0.07 71.43% 0.07 0.14 -50.00% 0.04 0.13 -69.23% 0.04 0.14 -71.43%
Depreciation 0.89 0.95 -6.32% 0.82 0.90 -8.89% 0.83 0.86 -3.49% 0.84 0.96 -12.50%
PBT 14.40 10.47 37.54% 14.18 10.24 38.48% 13.09 10.54 24.19% 13.54 10.92 23.99%
Tax 3.64 2.20 65.45% 3.47 2.62 32.44% 3.08 3.24 -4.94% 3.45 2.70 27.78%
PAT 10.77 8.27 30.23% 10.71 7.61 40.74% 10.00 7.30 36.99% 10.09 8.22 22.75%
PATM 17.83% 16.03% 19.54% 15.26% 18.57% 15.84% 19.03% 15.72%
EPS 1.18 0.91 29.67% 1.18 0.84 40.48% 1.10 0.80 37.50% 1.11 0.90 23.33%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 222.12 208.41 200.70 186.32 151.29 104.89 134.98 159.76 146.43 123.47 140.76 Net Sales Growth 11.10% 3.84% 7.72% 23.15% 44.24% -22.29% -15.51% 9.10% 18.60% -12.28% Cost Of Goods Sold 97.64 95.50 98.36 87.82 67.00 45.24 61.34 73.13 66.81 57.10 65.62 Gross Profit 124.48 112.92 102.33 98.50 84.28 59.65 73.64 86.64 79.62 66.36 75.13 GP Margin 56.04% 54.18% 50.99% 52.87% 55.71% 56.87% 54.56% 54.23% 54.37% 53.75% 53.37% Total Expenditure 175.90 174.77 163.69 150.61 117.47 88.79 116.05 133.99 119.65 107.65 118.83 Power & Fuel Cost - 18.25 16.60 16.04 12.04 9.32 12.88 15.28 13.67 11.44 12.78 % Of Sales - 8.76% 8.27% 8.61% 7.96% 8.89% 9.54% 9.56% 9.34% 9.27% 9.08% Employee Cost - 14.90 11.81 11.96 11.57 13.60 12.38 11.98 10.93 11.20 12.27 % Of Sales - 7.15% 5.88% 6.42% 7.65% 12.97% 9.17% 7.50% 7.46% 9.07% 8.72% Manufacturing Exp. - 31.04 28.89 28.89 21.95 15.54 21.42 24.31 19.97 19.75 20.34 % Of Sales - 14.89% 14.39% 15.51% 14.51% 14.82% 15.87% 15.22% 13.64% 16.00% 14.45% General & Admin Exp. - 7.45 6.19 4.39 2.81 2.22 5.21 6.57 6.04 5.50 5.67 % Of Sales - 3.57% 3.08% 2.36% 1.86% 2.12% 3.86% 4.11% 4.12% 4.45% 4.03% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 7.63 1.83 1.50 2.09 2.87 2.82 2.72 2.24 2.66 0.00 % Of Sales - 3.66% 0.91% 0.81% 1.38% 2.74% 2.09% 1.70% 1.53% 2.15% 1.52% EBITDA 46.21 33.64 37.01 35.71 33.82 16.10 18.93 25.77 26.78 15.82 21.93 EBITDA Margin 20.80% 16.14% 18.44% 19.17% 22.35% 15.35% 14.02% 16.13% 18.29% 12.81% 15.58% Other Income 12.66 17.50 9.85 7.48 4.02 4.88 6.67 5.67 2.96 2.58 1.95 Interest 0.27 0.29 0.49 0.40 0.49 0.50 0.16 0.30 0.14 0.29 0.45 Depreciation 3.38 3.52 3.69 3.96 4.44 5.37 7.58 8.50 8.62 7.74 8.51 PBT 55.21 47.34 42.68 38.82 32.91 15.11 17.86 22.64 20.97 10.37 14.92 Tax 13.64 11.36 11.45 9.95 13.12 3.69 4.45 6.56 7.20 3.60 0.00 Tax Rate 24.71% 24.00% 26.83% 25.63% 21.58% 24.42% 24.92% 28.98% 34.33% 34.72% 0.00% PAT 41.57 35.98 31.23 28.87 47.69 11.42 13.41 16.08 13.77 6.77 0.00 PAT before Minority Interest 41.57 35.98 31.23 28.87 47.69 11.42 13.41 16.08 13.77 6.77 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.72% 17.26% 15.56% 15.49% 31.52% 10.89% 9.93% 10.07% 9.40% 5.48% 0% PAT Growth 32.39% 15.21% 8.17% -39.46% 317.60% -14.84% -16.60% 16.78% 103.40% 0 EPS 4.56 3.95 3.43 3.17 5.23 1.25 1.47 1.77 1.51 0.74 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 215.75 198.63 180.85 179.89 141.29 129.23 116.32 100.54 86.62 80.09 Share Capital 91.11 91.11 91.11 91.11 91.11 91.11 91.11 91.11 91.11 91.11 Total Reserves 124.64 107.52 89.75 88.79 50.18 38.12 25.21 9.44 -4.48 -11.01 Non-Current Liabilities 4.75 4.72 2.64 1.75 0.91 2.19 1.62 1.19 2.97 -2.69 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.00 1.08 1.02 0.70 0.68 2.01 1.18 0.67 4.96 0.82 Current Liabilities 32.31 22.65 23.03 22.36 27.12 24.89 21.84 17.10 16.13 20.83 Trade Payables 23.60 15.41 12.90 12.65 12.03 16.01 14.43 7.99 9.40 13.25 Other Current Liabilities 6.76 5.51 3.62 3.35 8.86 6.11 2.94 2.91 3.92 5.37 Short Term Borrowings 0.00 0.84 5.28 5.61 5.42 2.02 3.41 4.47 2.12 1.18 Short Term Provisions 1.95 0.89 1.23 0.75 0.80 0.75 1.05 1.72 0.70 1.02 Total Liabilities 252.81 226.00 206.52 204.00 169.32 156.31 139.78 118.83 105.72 98.23 Net Block 17.88 16.82 18.41 20.03 22.09 25.31 32.32 38.17 43.57 39.30 Gross Block 72.99 69.22 67.21 65.62 65.38 64.85 64.89 62.23 59.39 47.38 Accumulated Depreciation 55.11 52.40 48.80 45.59 43.29 39.54 32.57 24.07 15.82 8.08 Non Current Assets 20.09 20.32 19.77 22.28 23.85 26.99 33.61 39.79 51.99 45.58 Capital Work in Progress 0.57 1.40 0.00 0.67 0.12 0.07 0.30 0.17 1.61 2.50 Non Current Investment 0.00 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.63 1.77 1.33 1.54 1.58 1.54 0.96 1.42 6.77 3.75 Other Non Current Assets 0.00 0.01 0.02 0.03 0.07 0.08 0.03 0.03 0.03 0.03 Current Assets 232.72 205.67 186.76 181.72 145.47 129.31 106.17 79.04 53.75 52.65 Current Investments 143.81 159.38 143.09 132.63 103.30 96.69 51.32 43.33 23.24 14.57 Inventories 21.10 20.14 14.44 17.06 10.80 11.04 12.85 9.32 11.09 11.80 Sundry Debtors 27.77 19.28 25.04 28.69 26.57 17.76 21.88 24.32 15.68 15.36 Cash & Bank 9.11 5.11 2.96 1.57 0.99 0.40 16.72 0.92 0.54 0.26 Other Current Assets 30.94 1.42 0.68 0.63 3.81 3.43 3.40 1.15 3.19 10.66 Short Term Loans & Adv. 27.00 0.34 0.55 1.14 1.30 0.61 2.67 0.73 2.81 1.74 Net Current Assets 200.41 183.02 163.73 159.36 118.35 104.42 84.33 61.95 37.61 31.82 Total Assets 252.81 225.99 206.53 204.00 169.32 156.30 139.78 118.83 105.74 98.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 28.01 29.68 34.09 11.57 2.40 27.06 23.59 16.51 7.16 10.65 PBT 47.34 42.68 38.82 60.81 15.11 17.86 22.64 20.97 10.37 14.92 Adjustment -7.24 -5.52 -3.44 -27.01 1.86 1.71 4.15 5.98 5.11 7.75 Changes in Working Capital -0.65 2.27 7.77 -13.49 -10.57 12.50 3.88 -7.83 -5.77 -2.52 Cash after chg. in Working capital 39.45 39.42 43.16 20.31 6.40 32.08 30.67 19.13 9.71 20.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.45 -9.75 -9.07 -8.75 -4.00 -5.01 -7.08 -2.62 -2.55 -1.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7.84 Cash From Investing Activity -8.50 -9.38 -5.40 -2.04 -4.97 -26.92 -21.43 -18.34 -7.52 -10.36 Net Fixed Assets -2.94 -3.41 -0.92 -0.79 -0.58 0.27 -2.79 -1.40 -11.12 87.29 Net Investments 15.90 -16.62 -10.46 -29.33 -6.61 -45.37 -7.99 -20.09 -8.67 -4.57 Others -21.46 10.65 5.98 28.08 2.22 18.18 -10.65 3.15 12.27 -93.08 Cash from Financing Activity -19.18 -18.27 -27.54 -9.04 3.16 -1.47 -1.36 2.22 0.65 -0.28 Net Cash Inflow / Outflow 0.33 2.03 1.15 0.49 0.59 -1.32 0.79 0.38 0.29 0.02 Opening Cash & Equivalents 4.66 2.63 1.48 0.99 0.40 1.72 0.92 0.54 0.26 0.24 Closing Cash & Equivalent 4.99 4.66 2.63 1.48 0.99 0.40 1.72 0.92 0.54 0.26

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 23.68 21.80 19.85 19.75 15.51 14.18 12.77 11.04 9.51 8.79 ROA 15.03% 14.44% 14.07% 25.55% 7.01% 9.06% 12.43% 12.27% 6.64% 0.00% ROE 17.37% 16.46% 16.01% 29.70% 8.44% 10.93% 14.83% 14.72% 8.12% 0.00% ROCE 22.94% 22.39% 21.11% 36.90% 11.23% 14.36% 20.41% 21.79% 12.54% 0.56% Fixed Asset Turnover 2.93 2.94 2.81 2.31 1.61 2.08 2.51 2.47 2.60 1.72 Receivable days 41.20 40.30 52.63 66.67 77.13 53.59 52.77 48.66 40.84 40.34 Inventory Days 36.11 31.45 30.86 33.61 37.99 32.30 25.33 24.84 30.13 27.84 Payable days 74.55 52.52 53.10 67.24 113.12 48.15 30.37 26.78 38.77 47.23 Cash Conversion Cycle 2.76 19.23 30.39 33.04 2.00 37.73 47.73 46.73 32.20 20.96 Total Debt/Equity 0.00 0.00 0.03 0.03 0.04 0.02 0.03 0.04 0.02 0.01 Interest Cover 163.30 88.10 97.60 125.28 31.23 111.33 75.98 153.32 36.77 1.01

Top Investors:

Annual Reports:

News Update:

Saint-Gobain Sekurit - Quarterly Results
1st Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback