PBT
59.62
47.34
42.68
38.82
60.81
15.11
17.86
22.64
20.97
10.37
Adjustment
-7.48
-7.24
-5.52
-3.44
-27.01
1.86
1.71
4.15
5.98
5.11
Changes in Working Capital
-5.04
-0.65
2.27
7.77
-13.49
-10.57
12.50
3.88
-7.83
-5.77
Cash after chg. in Working capital
47.11
39.45
39.42
43.16
20.31
6.40
32.08
30.67
19.13
9.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.71
-11.45
-9.75
-9.07
-8.75
-4.00
-5.01
-7.08
-2.62
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00