PBT
-0.07
-0.43
-0.74
-0.77
-1.37
-2.97
-2.21
-3.57
-0.22
-0.53
Adjustment
0.00
-0.07
0.25
0.20
-0.65
-0.57
0.63
0.67
0.80
0.87
Changes in Working Capital
0.01
-1.38
0.87
0.56
1.08
2.67
1.93
3.12
-0.44
0.43
Cash after chg. in Working capital
-0.05
-1.89
0.38
-0.02
-0.95
-0.88
0.34
0.23
0.14
0.77
Interest Paid
0.00
0.00
0.00
0.00
-0.03
-0.28
-0.31
-0.35
-0.33
-0.35
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.02
0.02