Nifty
:
25795.15
Sensex
:
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)
Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

Haldyn Glass Ltd.

Glass

Rating :
48/99

BSE: 515147 | NSE: Not Listed

NSE BSE
98.40
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  100.99
  •  100.99
  •  97.26
  •  100.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34217
  •  3374525
  •  100.99
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 528.92
  • 27.68
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 643.70
  • 0.71%
  • 2.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.53%
  • 1.35%
  • 31.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.50
  • 16.49
  • 6.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.65
  • 21.80
  • 12.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.94
  • 13.40
  • -11.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.24
  • 23.74
  • 29.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 2.51
  • 3.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.34
  • 12.11
  • 14.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
115.02
86.84
32.45%
83.61
84.21
-0.71%
105.25
95.22
10.53%
105.90
46.43
128.09%
Expenses
98.30
74.55
31.86%
69.94
70.63
-0.98%
92.90
79.04
17.54%
90.53
47.71
89.75%
EBITDA
16.72
12.30
35.93%
13.67
13.58
0.66%
12.34
16.17
-23.69%
15.37
-1.28
-
EBIDTM
14.53%
14.16%
16.35%
16.12%
11.73%
16.99%
14.52%
-2.77%
Other Income
0.13
1.97
-93.40%
1.92
8.53
-77.49%
3.75
0.22
1,604.55%
0.07
5.13
-98.64%
Interest
3.62
3.51
3.13%
3.90
5.39
-27.64%
3.86
2.29
68.56%
3.69
1.14
223.68%
Depreciation
7.60
6.25
21.60%
7.34
7.15
2.66%
7.58
6.12
23.86%
7.59
3.35
126.57%
PBT
5.64
4.51
25.06%
4.35
9.57
-54.55%
4.66
7.99
-41.68%
4.17
-0.65
-
Tax
1.51
0.89
69.66%
1.07
3.26
-67.18%
1.14
2.22
-48.65%
1.01
-0.81
-
PAT
4.13
3.62
14.09%
3.28
6.31
-48.02%
3.51
5.77
-39.17%
3.16
0.16
1,875.00%
PATM
3.59%
4.17%
3.92%
7.50%
3.34%
6.06%
2.99%
0.35%
EPS
1.00
0.95
5.26%
0.84
1.26
-33.33%
0.74
1.07
-30.84%
0.97
0.54
79.63%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
409.78
381.60
298.77
319.92
212.76
177.90
229.37
222.95
166.09
172.17
140.65
Net Sales Growth
31.05%
27.72%
-6.61%
50.37%
19.60%
-22.44%
2.88%
34.23%
-3.53%
22.41%
 
Cost Of Goods Sold
93.72
79.48
64.72
103.12
62.78
49.14
80.72
75.48
57.77
54.64
40.33
Gross Profit
316.06
302.12
234.05
216.81
149.98
128.75
148.66
147.47
108.31
117.53
100.32
GP Margin
77.13%
79.17%
78.34%
67.77%
70.49%
72.37%
64.81%
66.14%
65.21%
68.26%
71.33%
Total Expenditure
351.67
326.89
264.75
288.95
196.49
157.49
203.99
198.88
152.57
144.94
124.03
Power & Fuel Cost
-
94.93
79.69
75.66
41.84
32.34
45.54
45.88
27.45
28.29
32.19
% Of Sales
-
24.88%
26.67%
23.65%
19.67%
18.18%
19.85%
20.58%
16.53%
16.43%
22.89%
Employee Cost
-
51.15
41.58
32.57
24.68
16.45
16.26
14.33
15.88
13.39
14.06
% Of Sales
-
13.40%
13.92%
10.18%
11.60%
9.25%
7.09%
6.43%
9.56%
7.78%
10.00%
Manufacturing Exp.
-
71.95
52.62
53.77
50.50
42.12
39.61
40.59
33.35
34.03
28.48
% Of Sales
-
18.85%
17.61%
16.81%
23.74%
23.68%
17.27%
18.21%
20.08%
19.77%
20.25%
General & Admin Exp.
-
11.85
9.55
9.09
6.05
8.91
9.13
8.70
8.87
7.41
5.26
% Of Sales
-
3.11%
3.20%
2.84%
2.84%
5.01%
3.98%
3.90%
5.34%
4.30%
3.74%
Selling & Distn. Exp.
-
13.18
11.15
8.50
7.01
2.88
6.56
8.97
7.58
5.07
0.85
% Of Sales
-
3.45%
3.73%
2.66%
3.29%
1.62%
2.86%
4.02%
4.56%
2.94%
0.60%
Miscellaneous Exp.
-
4.35
5.44
6.24
3.64
5.64
6.15
4.93
1.65
2.10
0.85
% Of Sales
-
1.14%
1.82%
1.95%
1.71%
3.17%
2.68%
2.21%
0.99%
1.22%
2.03%
EBITDA
58.10
54.71
34.02
30.97
16.27
20.41
25.38
24.07
13.52
27.23
16.62
EBITDA Margin
14.18%
14.34%
11.39%
9.68%
7.65%
11.47%
11.07%
10.80%
8.14%
15.82%
11.82%
Other Income
5.87
7.72
22.37
4.37
5.19
4.91
3.94
3.05
5.17
2.91
3.35
Interest
15.07
15.98
10.54
1.92
0.76
0.76
0.99
0.50
0.54
1.36
1.26
Depreciation
30.11
28.76
18.80
7.54
7.20
10.28
12.93
10.98
10.98
11.16
7.89
PBT
18.82
17.69
27.06
25.88
13.51
14.28
15.40
15.64
7.18
17.63
10.82
Tax
4.73
4.11
7.90
5.94
2.64
4.25
4.88
3.51
0.70
6.37
4.16
Tax Rate
25.13%
23.23%
29.19%
22.95%
19.54%
29.76%
31.69%
22.44%
9.75%
36.13%
38.45%
PAT
14.08
18.81
24.57
26.92
11.82
10.03
10.52
12.13
6.47
11.25
6.66
PAT before Minority Interest
14.08
18.81
24.57
26.92
11.82
10.03
10.52
12.13
6.47
11.25
6.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.44%
4.93%
8.22%
8.41%
5.56%
5.64%
4.59%
5.44%
3.90%
6.53%
4.74%
PAT Growth
-11.22%
-23.44%
-8.73%
127.75%
17.85%
-4.66%
-13.27%
87.48%
-42.49%
68.92%
 
EPS
2.62
3.50
4.57
5.00
2.20
1.86
1.96
2.25
1.20
2.09
1.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
215.39
199.58
177.26
153.44
144.04
138.83
133.80
129.88
133.70
120.31
Share Capital
5.38
5.38
5.38
5.38
5.38
5.38
5.38
5.38
5.38
5.38
Total Reserves
209.17
193.88
171.54
148.06
138.67
133.46
128.43
124.51
128.33
114.93
Non-Current Liabilities
116.23
107.79
28.86
5.36
6.93
8.42
8.48
11.75
11.95
9.73
Secured Loans
69.22
66.66
25.70
0.00
0.00
0.05
0.13
0.11
0.14
0.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.82
2.04
2.72
3.13
2.87
2.96
2.11
2.61
1.14
0.94
Current Liabilities
157.94
142.22
62.98
41.44
35.02
25.88
32.39
24.06
24.05
46.15
Trade Payables
46.70
37.09
27.21
16.79
15.84
14.60
12.15
11.14
6.54
10.92
Other Current Liabilities
73.21
56.33
17.66
15.48
14.20
8.79
11.72
9.37
12.66
11.20
Short Term Borrowings
35.52
45.89
16.10
7.30
3.35
1.38
7.30
2.55
1.33
17.79
Short Term Provisions
2.52
2.90
2.01
1.87
1.62
1.11
1.22
1.01
3.52
6.24
Total Liabilities
489.56
449.59
269.10
200.24
185.99
173.13
174.67
165.69
169.70
176.19
Net Block
256.59
240.29
57.31
44.64
44.89
50.42
58.59
66.41
74.93
84.07
Gross Block
338.85
294.02
117.01
97.60
92.96
90.50
88.77
87.70
85.20
162.18
Accumulated Depreciation
82.26
53.73
59.70
52.96
48.07
40.08
30.18
21.29
10.27
78.11
Non Current Assets
317.98
312.98
150.88
80.60
68.08
75.66
85.26
95.69
101.45
110.11
Capital Work in Progress
1.04
8.75
22.77
1.20
0.42
0.49
0.46
0.86
0.81
21.11
Non Current Investment
48.85
42.99
35.07
28.72
17.31
18.49
22.26
24.25
21.50
0.25
Long Term Loans & Adv.
11.48
13.01
28.82
5.73
5.41
6.16
3.75
4.11
4.03
4.56
Other Non Current Assets
0.02
7.94
6.92
0.31
0.06
0.11
0.21
0.05
0.18
0.12
Current Assets
171.59
136.61
118.22
119.64
117.90
97.47
89.41
70.02
68.26
66.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
73.00
42.25
21.22
30.63
27.34
18.86
22.67
25.64
31.94
30.31
Sundry Debtors
65.92
64.05
59.26
53.14
45.86
54.26
50.37
34.68
29.08
27.17
Cash & Bank
12.07
11.09
26.08
26.47
38.06
18.38
12.37
4.98
3.34
4.35
Other Current Assets
20.59
3.65
2.73
1.69
6.65
5.98
3.99
4.72
3.90
4.25
Short Term Loans & Adv.
16.56
15.57
8.93
7.71
3.03
3.22
1.90
3.61
2.46
3.90
Net Current Assets
13.65
-5.61
55.24
78.20
82.88
71.59
57.02
45.95
44.21
19.93
Total Assets
489.57
449.59
269.10
200.24
185.98
173.13
174.67
165.71
169.71
176.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
44.59
18.96
31.25
10.09
22.05
15.75
6.61
9.27
21.09
14.29
PBT
22.93
32.47
32.86
14.46
11.74
13.13
9.06
0.21
17.10
10.82
Adjustment
34.88
-3.66
1.95
5.57
8.76
10.33
11.84
10.84
10.88
7.27
Changes in Working Capital
-13.62
-7.62
2.00
-5.34
7.83
1.71
-9.74
1.97
-3.60
-1.16
Cash after chg. in Working capital
44.18
21.19
36.81
14.69
28.34
25.17
11.16
13.01
24.38
16.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.40
-2.24
-5.56
-4.60
-6.29
-9.42
-4.55
-3.74
-3.29
-2.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.59
-85.51
-58.34
-11.77
-0.60
0.70
-1.82
-5.06
-1.45
-48.52
Net Fixed Assets
-37.12
-162.99
-40.95
-5.42
-2.39
-1.76
-0.67
-2.55
77.02
Net Investments
-0.58
-2.45
0.64
-10.33
-1.32
1.51
-4.57
-9.72
-1.83
Others
4.11
79.93
-18.03
3.98
3.11
0.95
3.42
7.21
-76.64
Cash from Financing Activity
-10.46
64.51
30.31
-1.04
-1.78
-10.45
2.61
-2.57
-20.66
9.28
Net Cash Inflow / Outflow
0.53
-2.04
3.22
-2.71
19.68
6.01
7.40
1.64
-1.01
-24.95
Opening Cash & Equivalents
2.98
5.02
1.80
4.52
18.38
12.37
4.98
3.34
4.35
29.30
Closing Cash & Equivalent
3.51
2.98
5.02
1.80
38.06
18.38
12.37
4.98
3.34
4.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
39.91
37.07
32.91
28.55
26.80
25.83
24.89
24.16
24.87
21.94
ROA
4.01%
6.84%
11.47%
6.12%
5.58%
6.05%
7.13%
3.86%
6.51%
3.78%
ROE
9.09%
13.06%
16.30%
7.95%
7.09%
7.72%
9.20%
4.91%
8.94%
5.65%
ROCE
11.75%
15.93%
18.26%
9.88%
10.45%
11.64%
11.78%
5.76%
13.99%
8.88%
Fixed Asset Turnover
1.21
1.45
2.98
2.23
1.94
2.56
2.53
1.96
1.53
0.97
Receivable days
62.15
75.32
64.12
84.92
102.71
83.25
69.62
68.65
54.19
62.87
Inventory Days
55.12
38.77
29.58
49.72
47.39
33.04
39.55
61.99
59.96
70.15
Payable days
192.40
181.33
77.88
94.85
113.06
60.49
21.64
21.73
21.11
30.50
Cash Conversion Cycle
-75.12
-67.24
15.82
39.79
37.04
55.80
87.53
108.91
93.04
102.52
Total Debt/Equity
0.59
0.60
0.24
0.05
0.02
0.01
0.06
0.02
0.01
0.15
Interest Cover
2.43
4.08
18.10
20.06
19.85
16.55
32.24
14.38
14.00
9.60

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Haldyn Glass to acquire 8.5% stake in Jamnagar Renewables Two
    21st Aug 2025, 09:39 AM

    The said acquisition is expected to be completed at the end of September 2025

    Read More
  • Haldyn Glass - Quarterly Results
    14th Aug 2025, 16:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.