PBT
-8.35
-5.14
-1.62
-1.41
3.44
-5.77
-8.12
-7.06
-1.77
-3.30
Adjustment
7.51
4.19
0.73
0.49
-4.26
4.84
5.42
5.10
-1.49
2.20
Changes in Working Capital
0.06
0.19
-0.09
-0.21
0.40
0.02
-0.61
-1.09
3.06
-1.25
Cash after chg. in Working capital
-0.78
-0.76
-0.98
-1.13
-0.42
-0.91
-3.31
-3.04
-0.20
-2.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
-0.01
-0.01
-0.01
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00