Nifty
Sensex
:
:
24613.00
80716.55
26.30 (0.11%)
51.69 (0.06%)

Paper & Paper Products

Rating :
54/99

BSE: 516030 | NSE: PAKKA

254.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  255.70
  •  256.95
  •  252.05
  •  254.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  159804
  •  407.48
  •  399.00
  •  121.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 992.79
  • 22.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,106.35
  • 0.95%
  • 3.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.79%
  • 3.72%
  • 43.90%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 4.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 10.29
  • 30.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.86
  • 13.36
  • 21.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.79
  • 19.97
  • 45.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.88
  • 13.86
  • 13.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.88
  • 3.21
  • 3.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 9.03
  • 9.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
94.58
111.10
-14.87%
99.34
114.88
-13.53%
105.07
95.79
9.69%
105.76
86.54
22.21%
Expenses
76.32
90.93
-16.07%
81.05
89.69
-9.63%
84.74
80.75
4.94%
80.82
67.61
19.54%
EBITDA
18.26
20.18
-9.51%
18.29
25.19
-27.39%
20.33
15.04
35.17%
24.94
18.92
31.82%
EBIDTM
19.31%
18.16%
18.41%
21.93%
19.35%
15.70%
23.58%
21.87%
Other Income
2.90
2.07
40.10%
1.90
1.88
1.06%
1.92
5.45
-64.77%
1.90
1.99
-4.52%
Interest
2.41
3.00
-19.67%
1.85
2.32
-20.26%
2.13
2.73
-21.98%
2.66
2.99
-11.04%
Depreciation
3.64
3.23
12.69%
3.53
3.47
1.73%
3.50
3.00
16.67%
3.37
3.05
10.49%
PBT
15.12
16.02
-5.62%
14.81
21.28
-30.40%
16.63
14.75
12.75%
20.82
14.88
39.92%
Tax
7.05
4.20
67.86%
4.91
7.10
-30.85%
5.54
4.91
12.83%
6.48
4.64
39.66%
PAT
8.07
11.82
-31.73%
9.91
14.18
-30.11%
11.09
9.84
12.70%
14.34
10.24
40.04%
PATM
8.53%
10.64%
9.97%
12.34%
10.56%
10.27%
13.56%
11.84%
EPS
2.06
3.10
-33.55%
2.53
3.73
-32.17%
2.83
2.59
9.27%
3.76
2.69
39.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
404.75
408.31
291.09
Net Sales Growth
-0.87%
40.27%
 
Cost Of Goods Sold
148.97
96.68
64.37
Gross Profit
255.78
311.63
226.71
GP Margin
63.19%
76.32%
77.88%
Total Expenditure
322.93
328.98
228.40
Power & Fuel Cost
-
67.67
33.65
% Of Sales
-
16.57%
11.56%
Employee Cost
-
47.28
33.94
% Of Sales
-
11.58%
11.66%
Manufacturing Exp.
-
74.97
59.36
% Of Sales
-
18.36%
20.39%
General & Admin Exp.
-
15.61
12.51
% Of Sales
-
3.82%
4.30%
Selling & Distn. Exp.
-
21.90
19.67
% Of Sales
-
5.36%
6.76%
Miscellaneous Exp.
-
4.87
4.89
% Of Sales
-
1.19%
1.68%
EBITDA
81.82
79.33
62.69
EBITDA Margin
20.21%
19.43%
21.54%
Other Income
8.62
11.60
8.13
Interest
9.05
11.26
9.40
Depreciation
14.04
12.75
10.22
PBT
67.38
66.93
51.20
Tax
23.98
20.85
15.49
Tax Rate
35.59%
31.15%
30.25%
PAT
43.41
46.05
35.71
PAT before Minority Interest
43.40
46.08
35.71
Minority Interest
-0.01
-0.03
0.00
PAT Margin
10.73%
11.28%
12.27%
PAT Growth
-5.79%
28.96%
 
EPS
11.07
11.75
9.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
205.64
165.14
Share Capital
38.08
38.08
Total Reserves
165.29
127.06
Non-Current Liabilities
50.66
54.01
Secured Loans
17.78
24.49
Unsecured Loans
4.01
4.56
Long Term Provisions
0.00
0.00
Current Liabilities
116.84
105.35
Trade Payables
9.04
10.93
Other Current Liabilities
24.79
20.45
Short Term Borrowings
74.54
68.64
Short Term Provisions
8.46
5.33
Total Liabilities
373.14
324.50
Net Block
199.14
176.81
Gross Block
254.52
221.55
Accumulated Depreciation
55.39
44.74
Non Current Assets
223.00
198.90
Capital Work in Progress
22.14
17.98
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
1.51
3.81
Other Non Current Assets
0.21
0.29
Current Assets
149.98
125.23
Current Investments
1.10
0.00
Inventories
97.69
78.76
Sundry Debtors
24.44
22.54
Cash & Bank
7.05
10.73
Other Current Assets
19.72
3.59
Short Term Loans & Adv.
17.09
9.61
Net Current Assets
33.15
19.89
Total Assets
373.14
324.49

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
51.37
32.47
PBT
66.93
51.20
Adjustment
22.81
18.26
Changes in Working Capital
-24.87
-22.22
Cash after chg. in Working capital
64.86
47.25
Interest Paid
0.00
0.00
Tax Paid
-13.49
-14.78
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-38.24
-29.34
Net Fixed Assets
-30.28
Net Investments
-4.78
Others
-3.18
Cash from Financing Activity
-17.10
1.64
Net Cash Inflow / Outflow
-3.97
4.77
Opening Cash & Equivalents
4.97
0.20
Closing Cash & Equivalent
1.00
4.97

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
53.37
43.27
ROA
13.21%
11.00%
ROE
25.04%
21.67%
ROCE
27.04%
22.52%
Fixed Asset Turnover
1.72
1.31
Receivable days
20.98
28.24
Inventory Days
78.81
98.69
Payable days
37.70
61.97
Cash Conversion Cycle
62.09
64.96
Total Debt/Equity
0.51
0.63
Interest Cover
6.94
6.45

News Update:


  • Pakka - Quarterly Results
    30th May 2024, 14:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.