PBT
-0.41
-2.65
-0.01
-0.06
-0.12
-0.17
-0.22
0.51
0.00
0.23
Adjustment
-0.21
2.66
0.00
-0.01
0.00
0.00
-0.01
-0.68
0.00
-0.92
Changes in Working Capital
-0.06
-0.14
0.03
-0.01
0.04
-0.10
-0.17
0.36
0.00
-1.13
Cash after chg. in Working capital
-0.68
-0.13
0.02
-0.09
-0.08
-0.26
-0.40
0.19
0.00
-1.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00