PBT
0.94
0.44
0.23
1.96
30.64
-0.23
-0.22
-0.11
-1.65
0.56
Adjustment
-0.08
0.83
0.64
0.50
0.38
0.33
0.36
0.35
0.35
-1.49
Changes in Working Capital
-14.71
-4.43
-1.66
-3.19
5.17
7.83
-2.34
-1.08
5.52
0.93
Cash after chg. in Working capital
-13.84
-3.17
-0.79
-0.73
36.19
7.93
-2.20
-0.84
4.22
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00