Nifty

:

24080.40

Sensex

:

76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

Login

Nifty
Sensex

:
:

24080.40
76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

NR Agarwal Industries Ltd.

Paper & Paper Products

Rating :

61/99

BSE: 516082 | NSE: NRAIL

Watchlist

NSE BSE

497.50

28-Aug-2026

Open
High
Low
Previous Close

510
510
492.35
511.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4957
2484299.1
574
357.3

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

850.02
13.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,633.99
0.40%
1.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.46
5.82
18.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.52
2.39
-2.01

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.28
-6.46
-29.64

P:E (Median)

8 Years
5 Years
3 Years

6.43
7.74
10.44

P:BV (Average)

8 Years
5 Years
3 Years

0.87
0.88
0.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.13
5.96
7.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 646.96 452.14 43.09% 605.39 465.74 29.98% 563.23 417.91 34.77% 524.68 428.41 22.47%
Expenses 572.67 435.63 31.46% 548.71 438.08 25.25% 505.85 389.31 29.94% 480.84 401.47 19.77%
EBITDA 74.29 16.51 349.97% 56.69 27.66 104.95% 57.37 28.60 100.59% 43.84 26.94 62.73%
EBIDTM 11.48% 3.65% 9.36% 5.94% 10.19% 6.84% 8.36% 6.29%
Other Income 5.77 25.69 -77.54% 0.33 1.13 -70.80% 3.33 13.85 -75.96% -5.83 8.98 -
Interest 16.44 15.50 6.06% 15.61 15.77 -1.01% 16.08 16.40 -1.95% 16.95 15.50 9.35%
Depreciation 17.85 16.88 5.75% 17.51 16.36 7.03% 17.32 16.79 3.16% 16.94 16.29 3.99%
PBT 45.76 9.82 365.99% 23.89 -3.34 - 26.24 9.26 183.37% -0.32 4.13 -
Tax 10.79 -6.73 - 9.70 3.48 178.74% 11.81 -3.47 - 1.15 -4.21 -
PAT 34.98 16.55 111.36% 14.20 -6.82 - 14.43 12.72 13.44% -1.47 8.34 -
PATM 5.41% 3.66% 2.35% -1.46% 2.56% 3.04% -0.28% 1.95%
EPS 20.57 9.73 111.41% 8.35 -4.01 - 8.49 7.49 13.35% -0.87 4.91 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,340.26 2,145.45 1,659.03 1,293.38 1,766.07 1,616.51 1,145.64 1,404.93 1,318.18 1,190.44 1,044.43 Net Sales Growth 32.65% 29.32% 28.27% -26.77% 9.25% 41.10% -18.46% 6.58% 10.73% 13.98% Cost Of Goods Sold 1,560.78 1,399.87 1,006.94 699.63 1,073.82 1,009.58 658.76 809.87 762.52 705.83 613.53 Gross Profit 779.48 745.58 652.10 593.74 692.24 606.93 486.88 595.06 555.66 484.60 430.90 GP Margin 33.31% 34.75% 39.31% 45.91% 39.20% 37.55% 42.50% 42.36% 42.15% 40.71% 41.26% Total Expenditure 2,108.07 1,984.71 1,549.32 1,115.50 1,581.67 1,473.70 1,013.05 1,188.77 1,133.91 1,033.06 906.24 Power & Fuel Cost - 248.28 250.18 190.90 252.75 226.60 146.66 171.77 161.90 153.98 122.36 % Of Sales - 11.57% 15.08% 14.76% 14.31% 14.02% 12.80% 12.23% 12.28% 12.93% 11.72% Employee Cost - 105.44 97.57 80.49 77.68 71.45 68.06 76.07 70.46 56.84 50.34 % Of Sales - 4.91% 5.88% 6.22% 4.40% 4.42% 5.94% 5.41% 5.35% 4.77% 4.82% Manufacturing Exp. - 110.46 90.65 71.92 89.63 58.36 44.53 45.88 42.67 32.57 31.87 % Of Sales - 5.15% 5.46% 5.56% 5.08% 3.61% 3.89% 3.27% 3.24% 2.74% 3.05% General & Admin Exp. - 18.38 20.53 15.44 19.78 17.77 15.66 19.23 27.40 27.84 25.48 % Of Sales - 0.86% 1.24% 1.19% 1.12% 1.10% 1.37% 1.37% 2.08% 2.34% 2.44% Selling & Distn. Exp. - 86.34 80.32 43.32 63.72 85.71 76.44 63.52 66.11 54.25 61.10 % Of Sales - 4.02% 4.84% 3.35% 3.61% 5.30% 6.67% 4.52% 5.02% 4.56% 5.85% Miscellaneous Exp. - 15.95 3.14 13.80 4.28 4.23 2.94 2.44 2.87 1.74 61.10 % Of Sales - 0.74% 0.19% 1.07% 0.24% 0.26% 0.26% 0.17% 0.22% 0.15% 0.15% EBITDA 232.19 160.74 109.71 177.88 184.40 142.81 132.59 216.16 184.27 157.38 138.19 EBITDA Margin 9.92% 7.49% 6.61% 13.75% 10.44% 8.83% 11.57% 15.39% 13.98% 13.22% 13.23% Other Income 3.60 37.19 32.73 7.71 12.94 11.43 8.36 12.18 8.42 6.12 6.06 Interest 65.08 64.14 60.91 10.54 13.79 25.23 30.31 35.88 34.54 40.17 42.80 Depreciation 69.62 68.65 65.57 37.41 35.81 34.40 33.02 31.51 27.45 26.26 24.50 PBT 95.57 65.13 15.96 137.63 147.74 94.61 77.62 160.95 130.69 97.07 76.94 Tax 33.45 15.92 -1.69 12.17 48.44 33.59 20.39 44.20 36.05 6.83 28.42 Tax Rate 35.00% 26.70% -10.59% 8.84% 32.79% 35.50% 26.27% 27.46% 27.58% 7.04% 36.37% PAT 62.14 43.70 17.65 125.46 99.30 61.02 57.23 116.75 94.64 90.24 49.73 PAT before Minority Interest 62.14 43.70 17.65 125.46 99.30 61.02 57.23 116.75 94.64 90.24 49.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.66% 2.04% 1.06% 9.70% 5.62% 3.77% 5.00% 8.31% 7.18% 7.58% 4.76% PAT Growth 101.82% 147.59% -85.93% 26.34% 62.73% 6.62% -50.98% 23.36% 4.88% 81.46% EPS 36.55 25.71 10.38 73.80 58.41 35.89 33.66 68.68 55.67 53.08 29.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 815.40 774.59 760.29 635.63 536.05 476.49 418.78 312.35 219.39 133.17 Share Capital 17.02 17.02 17.02 17.02 17.02 17.02 17.02 17.02 17.02 17.02 Total Reserves 798.38 757.57 743.27 618.61 519.03 459.48 401.76 295.33 202.37 116.15 Non-Current Liabilities 724.37 614.07 552.79 255.40 143.28 154.96 249.07 263.67 279.58 335.52 Secured Loans 580.80 497.79 445.78 130.75 35.55 44.25 124.13 151.02 142.37 154.11 Unsecured Loans 6.45 3.54 0.00 2.08 0.00 1.82 7.08 9.33 11.40 33.00 Long Term Provisions 4.94 3.86 3.93 2.96 3.29 3.90 3.36 2.97 2.75 3.43 Current Liabilities 491.68 380.85 253.48 153.69 321.47 301.56 197.51 228.86 204.43 190.13 Trade Payables 246.74 230.37 62.81 95.42 150.40 134.54 84.94 65.04 44.89 55.61 Other Current Liabilities 105.66 73.10 110.44 53.17 97.49 100.92 69.12 82.22 71.21 55.32 Short Term Borrowings 136.99 76.02 72.40 0.72 72.70 65.54 42.22 81.14 87.39 78.46 Short Term Provisions 2.29 1.37 7.82 4.38 0.88 0.57 1.22 0.47 0.93 0.73 Total Liabilities 2,031.45 1,769.51 1,566.56 1,044.72 1,000.80 933.01 865.36 804.88 703.40 658.82 Net Block 1,221.03 1,197.17 1,134.75 483.18 501.10 583.95 572.49 526.50 463.95 436.42 Gross Block 1,498.86 1,437.09 1,313.22 646.22 629.38 724.08 679.80 602.55 514.50 460.76 Accumulated Depreciation 277.84 239.93 178.47 163.03 128.28 140.13 107.31 76.05 50.55 24.34 Non Current Assets 1,463.66 1,258.91 1,181.04 701.52 544.02 621.11 603.86 553.76 493.99 470.99 Capital Work in Progress 227.16 19.74 29.46 122.02 28.10 29.03 20.09 20.63 20.98 25.13 Non Current Investment 0.00 28.00 0.00 0.53 0.35 0.24 0.17 0.41 0.45 0.55 Long Term Loans & Adv. 3.94 10.84 13.76 95.39 13.99 7.40 10.46 5.33 8.15 8.49 Other Non Current Assets 11.53 3.16 3.07 0.41 0.48 0.48 0.65 0.88 0.45 0.40 Current Assets 567.80 510.60 383.67 343.20 364.84 311.90 261.50 251.13 209.40 187.83 Current Investments 12.70 72.71 21.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 253.69 167.55 169.41 129.64 151.49 138.94 102.57 104.32 69.35 62.97 Sundry Debtors 246.52 186.43 86.96 138.03 167.07 123.06 120.52 117.47 110.74 94.45 Cash & Bank 4.94 1.71 17.79 49.75 6.16 7.27 5.72 5.76 7.86 5.05 Other Current Assets 49.93 14.01 1.55 3.81 40.12 42.63 32.69 23.58 21.46 25.37 Short Term Loans & Adv. 33.59 68.19 86.62 21.97 30.78 35.83 28.52 19.97 16.06 23.35 Net Current Assets 76.11 129.74 130.19 189.51 43.37 10.34 63.99 22.27 4.98 -2.30 Total Assets 2,031.46 1,769.51 1,564.71 1,044.72 908.86 933.01 865.36 804.89 703.39 658.82

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 94.87 176.11 135.22 129.00 95.63 116.12 191.45 112.18 104.12 90.58 PBT 59.62 15.96 137.63 147.74 94.61 77.62 160.95 130.69 97.07 78.15 Adjustment 131.35 107.67 58.46 46.47 59.42 61.46 63.67 61.64 64.80 62.82 Changes in Working Capital -98.20 53.89 -44.06 -34.82 -42.97 -10.97 -5.11 -50.16 -33.29 -48.52 Cash after chg. in Working capital 92.77 177.51 152.03 159.39 111.06 128.11 219.51 142.17 128.58 92.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 2.09 -1.40 -16.81 -30.38 -15.44 -11.99 -28.06 -29.98 -24.46 -1.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -188.08 -174.69 -547.88 -96.40 -40.99 -47.80 -52.19 -85.45 -46.68 -13.96 Net Fixed Assets -269.19 -114.15 -574.44 -110.76 95.63 -53.22 -76.71 -87.70 -49.59 124.15 Net Investments 88.01 -79.38 -20.80 -0.18 -0.11 -0.07 0.24 0.04 0.10 -0.48 Others -6.90 18.84 47.36 14.54 -136.51 5.49 24.28 2.21 2.81 -137.63 Cash from Financing Activity 95.98 -0.93 404.81 -24.64 -54.78 -66.76 -139.31 -28.83 -54.63 -77.54 Net Cash Inflow / Outflow 2.76 0.49 -7.85 7.97 -0.15 1.56 -0.05 -2.10 2.81 -0.93 Opening Cash & Equivalents 0.67 0.17 8.03 0.06 0.21 5.72 5.76 7.86 5.05 5.98 Closing Cash & Equivalent 3.43 0.67 0.17 8.03 0.06 7.27 5.72 5.76 7.86 5.05

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 479.11 455.13 446.73 373.48 314.97 279.98 246.07 183.53 128.91 78.25 ROA 2.30% 1.06% 9.61% 9.71% 6.31% 6.36% 13.98% 12.55% 13.25% 7.50% ROE 5.50% 2.30% 17.98% 16.95% 12.05% 12.78% 31.94% 35.60% 51.19% 43.77% ROCE 8.25% 5.68% 14.23% 22.29% 18.10% 17.05% 32.01% 29.56% 29.14% 27.67% Fixed Asset Turnover 1.46 1.21 1.32 2.77 2.39 1.63 2.19 2.39 2.51 2.09 Receivable days 36.83 30.07 31.75 31.53 32.75 38.80 30.91 31.16 30.54 28.85 Inventory Days 35.83 37.07 42.20 29.05 32.79 38.47 26.88 23.71 19.69 21.50 Payable days 35.86 33.35 34.06 28.09 33.23 37.81 15.12 11.17 8.03 20.73 Cash Conversion Cycle 36.80 33.79 39.89 32.49 32.31 39.46 42.67 43.71 42.21 29.62 Total Debt/Equity 0.97 0.80 0.73 0.21 0.27 0.35 0.48 0.95 1.32 2.25 Interest Cover 1.93 1.26 14.06 11.72 4.75 3.56 5.49 4.78 3.42 2.83

Top Investors:

mukul mahavir agrawal

devendra bankatlal rathi

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

NR Agarwal Inds. - Quarterly Results
6th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback