PBT
-0.62
-0.05
-19.04
1.26
0.66
3.56
1.13
3.59
Adjustment
0.00
0.00
14.68
14.84
15.67
11.50
12.38
7.48
Changes in Working Capital
2.80
0.98
15.08
2.20
-3.56
-1.68
-0.79
-9.55
Cash after chg. in Working capital
2.18
0.93
10.72
18.29
12.77
13.39
12.73
1.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.06
-1.31
-1.54
-0.70
-0.06
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00