Nifty

:

13113.75

Sensex

:

44618.04

4.70 (0.04%)
-37.40 (-0.08%)

Login

Nifty
Sensex

:
:

13113.75
44618.04

4.70 (0.04%)
-37.40 (-0.08%)

Sangal Papers Ltd.

Paper & Paper Products

Rating :

N/A

BSE: 516096 | NSE: Not Listed

Watchlist

NSE BSE

79.10

01-Dec-2020

Open
High
Low
Previous Close

80.75
80.75
79.10
82.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4
0.11
93.00
45.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.34
6.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

30.45
N/A
0.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.98
5.90
1.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.96
-3.93
-4.41

PAT CAGR (%)

10 Years
5 Years
3 Years

4.05
1.63
-11.54

P:E (Median)

8 Years
5 Years
3 Years

4.59
5.72
5.38

P:BV (Average)

8 Years
5 Years
3 Years

0.30
0.30
0.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.97
5.22
4.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 22.98 29.44 -21.94% 16.55 36.59 -54.77% 27.52 35.49 -22.46% 31.97 36.71 -12.91%
Expenses 21.15 28.99 -27.04% 17.11 35.57 -51.90% 26.95 34.90 -22.78% 29.84 34.83 -14.33%
EBITDA 1.83 0.44 315.91% -0.56 1.02 - 0.58 0.58 0.00% 2.13 1.88 13.30%
EBIDTM 7.94% 1.50% -3.36% 2.79% 2.09% 1.64% 6.67% 5.12%
Other Income 0.04 0.09 -55.56% 0.07 0.21 -66.67% 0.53 0.22 140.91% 0.16 0.27 -40.74%
Interest 0.37 0.51 -27.45% 0.42 0.46 -8.70% 0.47 0.23 104.35% 0.53 0.49 8.16%
Depreciation 0.34 0.28 21.43% 0.34 0.34 0.00% 0.32 0.32 0.00% 0.36 0.29 24.14%
PBT 1.16 -0.26 - -1.24 0.44 - 0.32 0.25 28.00% 1.40 1.37 2.19%
Tax 0.01 0.11 -90.91% 0.00 0.04 -100.00% -0.15 -0.13 - 0.10 -0.10 -
PAT 1.15 -0.37 - -1.24 0.40 - 0.47 0.38 23.68% 1.31 1.47 -10.88%
PATM 5.00% -1.25% -7.49% 1.09% 1.69% 1.07% 4.09% 3.99%
EPS 8.83 -2.83 - -9.53 3.08 - 3.58 2.92 22.60% 10.05 11.28 -10.90%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 99.02 125.69 148.23 119.75 104.23 94.35 93.16 100.10 91.48 82.66 70.31 Net Sales Growth -28.37% -15.21% 23.78% 14.89% 10.47% 1.28% -6.93% 9.42% 10.67% 17.57% Cost Of Goods Sold 81.14 67.87 83.31 69.32 63.53 57.61 52.53 52.16 45.99 47.08 39.15 Gross Profit 17.88 57.82 64.92 50.43 40.70 36.74 40.63 47.93 45.48 35.59 31.17 GP Margin 18.06% 46.00% 43.80% 42.11% 39.05% 38.94% 43.61% 47.88% 49.72% 43.06% 44.33% Total Expenditure 95.05 121.18 139.12 114.10 98.85 88.84 87.88 93.54 85.22 76.66 64.81 Power & Fuel Cost - 21.54 22.15 17.66 14.37 13.43 19.17 26.29 25.64 18.22 14.69 % Of Sales - 17.14% 14.94% 14.75% 13.79% 14.23% 20.58% 26.26% 28.03% 22.04% 20.89% Employee Cost - 7.76 7.47 6.08 3.78 2.48 2.04 1.82 1.60 1.38 1.32 % Of Sales - 6.17% 5.04% 5.08% 3.63% 2.63% 2.19% 1.82% 1.75% 1.67% 1.88% Manufacturing Exp. - 17.75 18.84 15.05 12.76 11.33 10.55 9.99 9.21 8.10 7.71 % Of Sales - 14.12% 12.71% 12.57% 12.24% 12.01% 11.32% 9.98% 10.07% 9.80% 10.97% General & Admin Exp. - 1.08 1.08 1.18 1.22 1.60 1.29 1.10 0.85 0.71 0.54 % Of Sales - 0.86% 0.73% 0.99% 1.17% 1.70% 1.38% 1.10% 0.93% 0.86% 0.77% Selling & Distn. Exp. - 5.10 6.10 4.82 3.13 2.27 1.88 1.91 1.92 1.16 1.41 % Of Sales - 4.06% 4.12% 4.03% 3.00% 2.41% 2.02% 1.91% 2.10% 1.40% 2.01% Miscellaneous Exp. - 0.09 0.17 0.01 0.06 0.11 0.42 0.26 0.01 0.01 1.41 % Of Sales - 0.07% 0.11% 0.01% 0.06% 0.12% 0.45% 0.26% 0.01% 0.01% 0% EBITDA 3.98 4.51 9.11 5.65 5.38 5.51 5.28 6.56 6.26 6.00 5.50 EBITDA Margin 4.02% 3.59% 6.15% 4.72% 5.16% 5.84% 5.67% 6.55% 6.84% 7.26% 7.82% Other Income 0.80 0.83 1.15 0.63 0.31 0.19 0.24 0.11 0.07 0.03 0.16 Interest 1.79 2.14 1.76 1.63 2.14 2.38 2.45 2.88 2.83 2.72 2.39 Depreciation 1.36 1.29 1.18 1.01 0.93 0.83 0.67 1.67 1.59 1.50 1.47 PBT 1.64 1.90 7.33 3.63 2.62 2.48 2.40 2.12 1.90 1.81 1.80 Tax -0.04 0.10 1.19 1.03 0.91 0.83 0.98 0.55 0.61 0.35 0.79 Tax Rate -2.44% 5.26% 16.23% 28.37% 34.73% 33.47% 40.83% 25.94% 32.11% 19.34% 39.70% PAT 1.69 1.80 6.14 2.60 1.71 1.66 1.42 1.57 1.29 1.46 1.21 PAT before Minority Interest 1.69 1.80 6.14 2.60 1.71 1.66 1.42 1.57 1.29 1.46 1.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.71% 1.43% 4.14% 2.17% 1.64% 1.76% 1.52% 1.57% 1.41% 1.77% 1.72% PAT Growth -10.11% -70.68% 136.15% 52.05% 3.01% 16.90% -9.55% 21.71% -11.64% 20.66% EPS 13.00 13.85 47.23 20.00 13.15 12.77 10.92 12.08 9.92 11.23 9.31

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 33.17 31.40 25.23 22.61 20.89 19.23 17.81 16.25 15.16 14.02 Share Capital 1.31 1.31 1.31 1.31 1.31 1.31 1.31 1.31 1.31 1.31 Total Reserves 31.87 30.09 23.92 21.30 19.58 17.93 16.51 14.94 13.85 12.71 Non-Current Liabilities 10.25 11.12 9.82 10.97 10.19 11.08 9.91 11.30 11.86 10.31 Secured Loans 1.57 2.63 1.38 1.38 1.41 2.14 1.32 2.54 3.09 3.75 Unsecured Loans 4.69 4.40 4.13 4.84 5.19 5.31 5.24 5.06 4.92 3.30 Long Term Provisions 0.83 0.68 0.56 0.50 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 25.13 25.95 27.93 19.83 25.60 28.09 26.35 31.68 27.94 23.44 Trade Payables 8.88 12.53 10.92 5.38 8.74 10.33 8.74 13.15 10.35 7.73 Other Current Liabilities 3.46 3.24 3.48 3.17 2.07 2.26 3.25 3.15 2.63 3.42 Short Term Borrowings 12.52 10.01 13.31 11.09 14.76 15.46 14.32 15.38 14.94 12.24 Short Term Provisions 0.27 0.17 0.21 0.19 0.03 0.04 0.04 0.00 0.02 0.05 Total Liabilities 68.55 68.47 62.98 53.41 56.68 58.40 54.07 59.23 54.96 47.77 Net Block 29.65 28.11 24.92 20.74 21.15 20.38 17.57 17.45 17.81 17.98 Gross Block 56.58 54.24 50.09 44.97 44.47 43.00 40.59 39.59 38.17 36.56 Accumulated Depreciation 26.94 26.13 25.17 24.23 23.31 22.62 23.01 22.14 20.36 18.58 Non Current Assets 30.43 29.07 25.14 23.01 21.49 20.56 17.74 18.35 18.28 19.37 Capital Work in Progress 0.00 0.32 0.00 1.98 0.08 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.78 0.64 0.22 0.30 0.26 0.19 0.17 0.76 0.38 1.33 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.09 0.06 Current Assets 38.12 39.41 37.84 30.40 35.18 37.84 36.33 40.88 36.68 28.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.48 15.73 14.05 9.83 13.61 15.95 16.96 17.81 18.35 9.79 Sundry Debtors 22.73 22.30 21.81 18.21 20.14 19.58 16.42 19.55 15.98 11.96 Cash & Bank 0.26 0.28 0.30 1.17 0.68 0.59 2.19 2.09 1.29 4.37 Other Current Assets 1.64 0.31 0.20 0.60 0.74 1.72 0.76 1.43 1.06 2.29 Short Term Loans & Adv. 1.37 0.80 1.48 0.58 0.74 1.72 0.76 1.43 1.06 2.29 Net Current Assets 12.99 13.46 9.91 10.57 9.58 9.74 9.98 9.20 8.74 4.97 Total Assets 68.55 68.48 62.98 53.41 56.67 58.40 54.07 59.23 54.96 47.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 2.53 8.30 2.31 9.04 3.99 0.78 3.79 2.30 -6.67 5.98 PBT 1.90 7.33 3.63 2.62 2.48 2.40 2.12 1.90 1.81 1.80 Adjustment 3.18 3.00 2.55 3.03 3.32 3.09 4.81 4.42 4.24 4.05 Changes in Working Capital -2.06 -0.89 -2.98 4.15 1.17 -1.76 0.55 -0.43 -9.60 2.88 Cash after chg. in Working capital 3.03 9.44 3.21 9.79 6.98 3.73 7.48 5.90 -3.55 8.73 Interest Paid 0.00 0.00 0.00 0.00 -2.38 -2.45 -2.88 -2.83 -2.72 -2.39 Tax Paid -0.50 -1.13 -0.90 -0.75 -0.61 -0.49 -0.81 -0.77 -0.40 -0.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.43 -4.80 0.07 -2.43 -1.87 -3.46 -1.33 -1.87 -0.74 -1.23 Net Fixed Assets -2.02 -4.47 -3.14 -2.40 -1.55 -2.41 -1.00 -1.42 -1.61 -0.42 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.41 -0.33 3.21 -0.03 -0.32 -1.05 -0.33 -0.45 0.87 -0.81 Cash from Financing Activity -0.11 -3.47 -0.09 -6.12 -2.03 1.07 -2.36 0.36 4.34 -1.44 Net Cash Inflow / Outflow -0.01 0.03 2.29 0.49 0.09 -1.61 0.10 0.80 -3.07 3.30 Opening Cash & Equivalents 0.28 0.25 1.17 0.68 0.59 2.19 2.09 1.29 4.37 1.07 Closing Cash & Equivalent 0.26 0.28 3.45 1.17 0.68 0.59 2.19 2.09 1.29 4.37

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 250.04 236.49 189.26 169.25 156.09 143.41 132.56 120.55 110.68 99.53 ROA 2.63% 9.34% 4.47% 3.11% 2.88% 2.52% 2.77% 2.26% 2.84% 2.72% ROE 5.67% 22.05% 11.10% 8.04% 8.47% 7.86% 9.49% 8.54% 10.60% 9.72% ROCE 7.93% 19.46% 12.39% 11.46% 11.44% 11.74% 12.40% 11.89% 12.44% 13.99% Fixed Asset Turnover 2.27 2.84 2.54 2.40 2.22 2.27 2.54 2.38 2.24 1.94 Receivable days 65.38 54.31 60.61 65.35 74.70 69.10 64.57 70.04 61.00 66.23 Inventory Days 42.41 36.66 36.17 39.95 55.59 63.16 62.42 71.28 61.44 38.54 Payable days 32.16 30.17 25.83 26.00 39.56 39.57 41.99 50.18 42.31 35.43 Cash Conversion Cycle 75.63 60.80 70.95 79.31 90.73 92.70 85.00 91.14 80.13 69.34 Total Debt/Equity 0.62 0.58 0.80 0.83 1.08 1.27 1.30 1.58 1.69 1.60 Interest Cover 1.89 5.16 3.22 2.22 2.04 1.98 1.74 1.67 1.66 1.83

Top Investors:

mahendra girdharilal

gandhi rajendra dhirajlal

varsha ramesh parikh

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback