PBT
-5.07
-1.45
-1.53
0.02
2.31
-3.08
-46.44
-3.66
-4.07
-4.32
Adjustment
0.32
0.33
0.42
1.53
7.47
7.79
3.26
3.37
3.38
3.47
Changes in Working Capital
7.36
1.28
2.59
10.26
-1.24
2.86
-9.05
0.12
0.94
0.21
Cash after chg. in Working capital
2.60
0.16
1.49
11.81
8.54
7.57
-52.23
-0.16
0.25
-0.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.02
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
47.91
0.00
0.00
1.53