Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Shree Karthik Papers Ltd.

Paper & Paper Products

Rating :

N/A

BSE: 516106 | NSE: Not Listed

Watchlist

NSE BSE

9.25

04-Jul-2025

Open
High
Low
Previous Close

9
9.29
9
9.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4882
44679
9.29
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17.68
92.07
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38.37
N/A
7.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
7.96
13.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-7.28
0.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-
102.44
104.08

P:E (Median)

8 Years
5 Years
3 Years

7.08
13.31
26.76

P:BV (Average)

8 Years
5 Years
3 Years

6.32
6.58
8.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.97
17.15
19.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 14.19 14.62 -2.94% 14.02 14.66 -4.37% 15.17 15.45 -1.81% 14.42 20.11 -28.29%
Expenses 14.25 14.78 -3.59% 13.57 13.79 -1.60% 14.67 14.70 -0.20% 13.83 19.50 -29.08%
EBITDA -0.06 -0.16 - 0.45 0.86 -47.67% 0.49 0.75 -34.67% 0.59 0.61 -3.28%
EBIDTM -0.42% -1.07% 3.22% 5.89% 3.24% 4.84% 4.08% 3.04%
Other Income 0.03 0.06 -50.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.02 0.04 -50.00%
Interest 0.14 0.22 -36.36% 0.16 0.21 -23.81% 0.13 0.24 -45.83% 0.16 0.24 -33.33%
Depreciation 0.22 0.01 2,100.00% 0.23 0.30 -23.33% 0.23 0.30 -23.33% 0.21 0.30 -30.00%
PBT -0.38 -0.33 - 0.10 0.38 -73.68% 0.16 0.25 -36.00% 0.24 0.11 118.18%
Tax -0.02 0.04 - 0.02 0.03 -33.33% 0.02 0.02 0.00% 0.00 0.00 0
PAT -0.37 -0.37 - 0.07 0.35 -80.00% 0.14 0.22 -36.36% 0.24 0.11 118.18%
PATM -2.59% -2.52% 0.51% 2.41% 0.90% 1.44% 1.64% 0.55%
EPS -0.19 -0.19 - 0.04 0.18 -77.78% 0.07 0.12 -41.67% 0.12 0.06 100.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Net Sales 57.80 64.84 84.05 44.15 18.74 44.21 62.45 57.22 47.49 26.35 36.47 Net Sales Growth -10.86% -22.86% 90.37% 135.59% -57.61% -29.21% 9.14% 20.49% 80.23% -27.75% Cost Of Goods Sold 34.85 41.46 61.29 29.05 9.99 25.71 54.20 35.01 30.35 15.02 21.73 Gross Profit 22.95 23.37 22.76 15.10 8.74 18.51 8.25 22.22 17.15 11.32 14.74 GP Margin 39.70% 36.04% 27.08% 34.20% 46.64% 41.87% 13.21% 38.83% 36.11% 42.96% 40.42% Total Expenditure 56.32 62.75 81.82 42.13 17.82 41.16 72.15 51.44 43.32 23.06 33.17 Power & Fuel Cost - 11.37 10.99 6.50 3.18 7.79 8.93 7.93 6.76 4.96 7.25 % Of Sales - 17.54% 13.08% 14.72% 16.97% 17.62% 14.30% 13.86% 14.23% 18.82% 19.88% Employee Cost - 1.78 1.58 1.27 1.07 1.73 1.98 1.94 1.27 0.86 1.33 % Of Sales - 2.75% 1.88% 2.88% 5.71% 3.91% 3.17% 3.39% 2.67% 3.26% 3.65% Manufacturing Exp. - 5.58 5.22 3.54 2.36 4.11 4.80 3.97 3.25 1.32 1.79 % Of Sales - 8.61% 6.21% 8.02% 12.59% 9.30% 7.69% 6.94% 6.84% 5.01% 4.91% General & Admin Exp. - 0.61 0.91 0.59 0.68 0.57 0.70 0.61 1.63 0.87 1.05 % Of Sales - 0.94% 1.08% 1.34% 3.63% 1.29% 1.12% 1.07% 3.43% 3.30% 2.88% Selling & Distn. Exp. - 1.55 1.66 1.18 0.54 1.23 1.53 1.98 0.07 0.02 0.02 % Of Sales - 2.39% 1.98% 2.67% 2.88% 2.78% 2.45% 3.46% 0.15% 0.08% 0.05% Miscellaneous Exp. - 0.41 0.18 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.02 % Of Sales - 0.63% 0.21% 0% 0% 0.07% 0% 0% 0% 0% 0% EBITDA 1.47 2.09 2.23 2.02 0.92 3.05 -9.70 5.78 4.17 3.29 3.30 EBITDA Margin 2.54% 3.22% 2.65% 4.58% 4.91% 6.90% -15.53% 10.10% 8.78% 12.49% 9.05% Other Income 0.11 0.16 0.22 0.14 0.09 0.24 0.14 0.02 0.13 0.13 0.13 Interest 0.59 0.90 0.97 1.03 1.17 1.94 1.34 1.06 0.71 0.90 1.96 Depreciation 0.89 0.91 1.01 1.05 1.11 1.21 1.18 1.00 0.81 0.67 0.75 PBT 0.12 0.43 0.47 0.08 -1.28 0.13 -12.08 3.75 2.78 1.85 0.72 Tax 0.02 0.09 0.05 0.04 0.08 0.12 0.26 0.06 0.57 0.00 0.00 Tax Rate 16.67% 20.93% 10.64% 50.00% -6.25% 92.31% -2.15% 1.60% 20.50% 0.00% 0.00% PAT 0.08 0.34 0.42 0.04 -1.36 0.01 -12.34 3.69 2.21 1.85 0.72 PAT before Minority Interest 0.08 0.34 0.42 0.04 -1.36 0.01 -12.34 3.69 2.21 1.85 0.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.14% 0.52% 0.50% 0.09% -7.26% 0.02% -19.76% 6.45% 4.65% 7.02% 1.97% PAT Growth -74.19% -19.05% 950.00% - - - - 66.97% 19.46% 156.94% EPS 0.04 0.18 0.22 0.02 -0.71 0.01 -6.46 1.93 1.16 0.97 0.38

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Shareholder's Funds 2.45 2.08 1.58 2.06 3.35 3.47 15.82 12.25 10.03 8.18 Share Capital 9.55 9.55 9.55 9.55 9.55 9.55 9.55 9.55 9.55 9.55 Total Reserves -7.11 -7.47 -7.98 -7.50 -6.20 -6.09 6.27 2.69 0.48 -1.37 Non-Current Liabilities 0.54 1.07 1.89 3.84 3.21 5.06 5.02 12.07 12.33 12.61 Secured Loans 0.08 0.63 1.39 2.67 2.51 3.66 4.16 0.00 0.00 0.00 Unsecured Loans 0.00 -0.01 -0.01 0.68 0.72 1.26 1.04 11.64 11.90 12.18 Long Term Provisions 0.23 0.24 0.35 0.38 0.43 0.23 0.17 0.00 0.00 0.00 Current Liabilities 33.65 38.60 32.82 30.29 34.16 31.96 33.96 20.86 15.99 12.68 Trade Payables 9.43 11.55 6.45 7.35 9.54 5.86 5.31 3.80 2.16 2.29 Other Current Liabilities 1.45 2.36 3.20 2.20 3.44 4.67 3.41 0.97 0.80 0.97 Short Term Borrowings 22.34 24.67 23.16 20.73 21.17 21.43 24.48 15.46 13.03 9.25 Short Term Provisions 0.42 0.01 0.01 0.01 0.01 0.01 0.75 0.63 0.00 0.17 Total Liabilities 36.64 41.75 36.29 36.19 40.72 40.49 54.80 45.18 38.35 33.47 Net Block 15.89 16.20 16.27 17.08 18.15 18.97 18.30 12.41 12.99 13.10 Gross Block 24.00 23.40 22.54 22.32 22.28 21.96 18.77 28.65 28.42 27.86 Accumulated Depreciation 8.11 7.20 6.27 5.24 4.12 2.99 0.48 16.25 15.43 14.76 Non Current Assets 20.66 20.74 19.96 22.38 23.40 24.95 22.89 16.65 14.32 14.62 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.87 0.87 3.03 0.00 0.00 Non Current Investment 0.06 0.06 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.71 4.48 3.70 5.30 5.25 5.09 3.72 1.21 1.33 1.52 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.98 21.01 16.33 13.80 17.32 15.53 31.91 28.52 24.04 18.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.05 8.78 10.39 6.13 5.60 3.86 22.16 20.19 18.02 14.37 Sundry Debtors 7.41 10.00 3.29 5.52 9.30 10.21 8.23 5.26 5.08 4.37 Cash & Bank 0.01 0.03 0.03 0.00 0.00 0.02 0.01 0.06 0.00 0.01 Other Current Assets 1.51 0.05 0.05 0.03 2.41 1.45 1.50 3.01 0.95 0.09 Short Term Loans & Adv. 1.47 2.15 2.57 2.11 2.38 1.40 1.46 3.01 0.95 0.09 Net Current Assets -17.67 -17.59 -16.49 -16.49 -16.84 -16.43 -2.05 7.67 8.05 6.17 Total Assets 36.64 41.75 36.29 36.18 40.72 40.48 54.80 45.17 38.36 33.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Cash From Operating Activity 2.18 3.63 2.31 0.92 3.50 5.37 1.10 2.47 -2.13 -9.23 PBT 0.43 0.47 0.08 -1.28 0.13 -12.08 3.75 2.21 1.85 0.72 Adjustment 1.84 2.15 1.60 2.20 3.15 2.52 2.06 0.81 0.67 2.71 Changes in Working Capital -0.01 1.01 0.63 0.00 0.34 15.66 -4.09 -0.55 -4.65 -12.66 Cash after chg. in Working capital 2.26 3.63 2.31 0.92 3.63 6.11 1.72 2.47 -2.13 -9.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 0.00 0.00 0.00 -0.12 -0.74 -0.62 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.77 -1.89 0.72 0.06 0.25 -1.88 -4.73 -3.26 -0.56 1.63 Net Fixed Assets -0.60 -0.86 -0.22 -0.04 0.55 -3.19 12.04 -3.26 -0.56 -1.23 Net Investments 0.00 -0.06 0.00 0.00 0.03 -0.03 0.00 0.00 0.00 2.86 Others -0.17 -0.97 0.94 0.10 -0.33 1.34 -16.77 0.00 0.00 0.00 Cash from Financing Activity -1.44 -1.73 -3.01 -0.98 -3.76 -3.49 3.58 0.85 2.68 7.47 Net Cash Inflow / Outflow -0.03 0.01 0.02 0.00 -0.01 0.00 -0.05 0.06 -0.01 -0.12 Opening Cash & Equivalents 0.03 0.03 0.00 0.00 0.02 0.01 0.06 0.00 0.01 0.14 Closing Cash & Equivalent 0.01 0.03 0.03 0.00 0.00 0.02 0.01 0.06 0.00 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Jun 15
Book Value (Rs.) 1.28 1.09 0.83 1.08 1.75 1.82 8.28 6.41 5.25 4.28 ROA 0.86% 1.07% 0.10% -3.54% 0.02% -25.90% 7.38% 5.30% 5.16% 2.21% ROE 14.90% 22.79% 2.03% -50.32% 0.28% -127.93% 26.28% 19.86% 20.34% 9.09% ROCE 4.93% 5.12% 4.02% -0.37% 6.68% -27.29% 11.19% 9.40% 8.51% 9.01% Fixed Asset Turnover 2.74 3.66 1.97 0.84 2.00 3.07 2.41 1.66 0.94 1.37 Receivable days 49.01 28.85 36.42 144.39 80.57 53.91 43.03 39.71 65.46 40.26 Inventory Days 44.55 41.62 68.30 114.32 39.05 76.04 135.09 146.84 224.34 125.45 Payable days 92.38 53.62 86.67 308.37 109.33 29.70 31.44 25.53 35.59 18.08 Cash Conversion Cycle 1.18 16.86 18.05 -49.66 10.29 100.24 146.67 161.02 254.21 147.62 Total Debt/Equity 9.38 12.68 16.59 12.41 7.99 8.25 1.94 2.21 2.49 2.62 Interest Cover 1.48 1.48 1.08 -0.09 1.07 -8.00 4.56 4.89 3.07 1.37

Top Investors:

kamal kumar goyal

k. sundara sharma

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback