Nifty
Sensex
:
:
26177.15
85524.84
4.75 (0.02%)
-42.64 (-0.05%)

Electronics - Components

Rating :
58/99

BSE: 517035 | NSE: Not Listed

219.75
23-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  214.8
  •  219.75
  •  213.55
  •  209.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  69977
  •  15283869
  •  219.75
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,748.60
  • 174.77
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,716.25
  • 0.09%
  • 12.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.29%
  • 3.29%
  • 23.03%
  • FII
  • DII
  • Others
  • 9.52%
  • 0.00%
  • 4.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 23.45
  • 14.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.89
  • 31.16
  • 6.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.17
  • 41.82
  • 8.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 168.49
  • 168.49
  • 176.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.90
  • 15.90
  • 16.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 103.17
  • 103.17
  • 106.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
25.64
18.82
36.24%
21.01
21.05
-0.19%
26.46
21.57
22.67%
19.87
14.71
35.08%
Expenses
21.28
16.49
29.05%
18.13
17.75
2.14%
23.02
17.64
30.50%
17.76
13.16
34.95%
EBITDA
4.36
2.33
87.12%
2.89
3.30
-12.42%
3.44
3.94
-12.69%
2.11
1.55
36.13%
EBIDTM
17.01%
12.35%
13.73%
15.67%
13.00%
18.24%
10.64%
10.56%
Other Income
0.60
0.66
-9.09%
0.47
0.39
20.51%
0.44
0.54
-18.52%
0.55
0.25
120.00%
Interest
0.36
0.48
-25.00%
0.36
0.61
-40.98%
0.39
0.31
25.81%
0.40
0.32
25.00%
Depreciation
0.31
0.19
63.16%
0.30
0.16
87.50%
0.28
0.28
0.00%
0.34
0.27
25.93%
PBT
5.43
2.32
134.05%
2.69
2.92
-7.88%
3.21
3.88
-17.27%
1.92
1.21
58.68%
Tax
1.20
0.88
36.36%
0.83
0.64
29.69%
0.78
1.10
-29.09%
0.43
0.09
377.78%
PAT
4.23
1.44
193.75%
1.87
2.28
-17.98%
2.43
2.77
-12.27%
1.48
1.12
32.14%
PATM
16.48%
7.62%
8.88%
10.83%
9.18%
12.86%
7.47%
7.58%
EPS
0.53
0.19
178.95%
0.24
0.33
-27.27%
0.32
0.40
-20.00%
0.19
0.16
18.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
92.98
86.21
66.76
57.33
42.33
30.07
Net Sales Growth
22.10%
29.13%
16.45%
35.44%
40.77%
 
Cost Of Goods Sold
59.34
56.24
42.62
36.56
28.28
18.87
Gross Profit
33.64
29.97
24.14
20.78
14.04
11.20
GP Margin
36.18%
34.76%
36.16%
36.25%
33.17%
37.25%
Total Expenditure
80.19
75.03
56.87
49.26
37.47
27.19
Power & Fuel Cost
-
0.70
0.74
0.65
0.53
0.43
% Of Sales
-
0.81%
1.11%
1.13%
1.25%
1.43%
Employee Cost
-
10.11
8.32
6.45
5.08
4.75
% Of Sales
-
11.73%
12.46%
11.25%
12.00%
15.80%
Manufacturing Exp.
-
1.31
0.89
0.62
0.57
0.81
% Of Sales
-
1.52%
1.33%
1.08%
1.35%
2.69%
General & Admin Exp.
-
4.08
2.74
2.90
1.79
1.50
% Of Sales
-
4.73%
4.10%
5.06%
4.23%
4.99%
Selling & Distn. Exp.
-
1.16
0.76
0.92
0.68
0.00
% Of Sales
-
1.35%
1.14%
1.60%
1.61%
0%
Miscellaneous Exp.
-
1.43
0.80
1.15
0.53
0.83
% Of Sales
-
1.66%
1.20%
2.01%
1.25%
2.76%
EBITDA
12.80
11.18
9.89
8.07
4.86
2.88
EBITDA Margin
13.77%
12.97%
14.81%
14.08%
11.48%
9.58%
Other Income
2.06
2.04
1.94
2.10
1.63
0.68
Interest
1.51
1.88
1.25
1.04
0.64
0.58
Depreciation
1.23
0.97
1.08
1.19
1.07
1.12
PBT
13.25
10.37
9.51
7.94
4.79
1.86
Tax
3.24
2.74
2.48
1.97
0.88
0.52
Tax Rate
24.45%
26.42%
26.08%
24.81%
23.78%
27.96%
PAT
10.01
7.63
7.03
5.97
2.81
1.33
PAT before Minority Interest
10.01
7.63
7.03
5.97
2.81
1.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.77%
8.85%
10.53%
10.41%
6.64%
4.42%
PAT Growth
31.54%
8.53%
17.76%
112.46%
111.28%
 
EPS
1.26
0.96
0.88
0.75
0.35
0.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
114.62
62.84
33.03
26.13
22.06
Share Capital
7.67
6.96
6.94
6.90
6.88
Total Reserves
100.89
34.50
26.09
19.23
15.18
Non-Current Liabilities
10.17
23.03
23.19
8.02
4.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
6.81
22.25
22.26
6.86
2.84
Long Term Provisions
0.81
0.39
0.15
0.10
0.10
Current Liabilities
30.51
27.52
23.26
33.79
7.70
Trade Payables
11.91
10.28
9.31
8.66
5.36
Other Current Liabilities
3.20
2.27
1.60
1.50
0.95
Short Term Borrowings
11.99
11.67
9.65
22.04
0.45
Short Term Provisions
3.42
3.31
2.70
1.58
0.95
Total Liabilities
155.30
113.39
79.48
67.94
34.29
Net Block
13.27
7.80
7.20
8.51
6.28
Gross Block
21.03
14.65
13.06
14.99
11.76
Accumulated Depreciation
7.76
6.86
5.85
6.48
5.49
Non Current Assets
84.87
34.86
31.87
29.29
7.58
Capital Work in Progress
71.20
26.67
24.37
20.38
0.70
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.35
0.33
0.28
0.29
0.50
Other Non Current Assets
0.05
0.06
0.02
0.11
0.10
Current Assets
70.43
78.53
47.61
38.64
26.71
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
19.46
19.51
18.30
16.28
12.95
Sundry Debtors
26.49
19.32
16.45
10.44
11.27
Cash & Bank
4.80
28.84
1.11
0.88
0.64
Other Current Assets
19.68
0.20
0.17
0.79
1.85
Short Term Loans & Adv.
19.39
10.66
11.57
10.26
1.73
Net Current Assets
39.92
51.01
24.34
4.86
19.01
Total Assets
155.30
113.39
79.48
67.93
34.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
1.29
1.59
0.74
-1.76
3.74
PBT
10.37
9.51
7.94
3.69
1.86
Adjustment
2.17
2.11
2.20
1.67
1.67
Changes in Working Capital
-7.91
-6.96
-7.51
-6.72
0.78
Cash after chg. in Working capital
4.62
4.66
2.62
-1.36
4.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.33
-3.07
-1.88
-0.40
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-50.29
-3.76
-3.84
-23.27
-1.01
Net Fixed Assets
-78.29
-1.93
1.90
-1.79
Net Investments
0.00
0.00
0.00
-2.10
Others
28.00
-1.83
-5.74
-19.38
Cash from Financing Activity
27.42
23.77
3.11
25.04
-2.78
Net Cash Inflow / Outflow
-21.58
21.60
0.01
0.00
-0.05
Opening Cash & Equivalents
21.61
0.02
0.01
0.00
0.05
Closing Cash & Equivalent
0.03
21.61
0.02
0.01
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
14.15
5.96
47.59
37.86
32.05
ROA
5.68%
7.29%
8.10%
5.50%
3.88%
ROE
10.17%
18.87%
20.19%
11.67%
6.03%
ROCE
10.64%
13.30%
14.97%
10.77%
9.62%
Fixed Asset Turnover
4.83
4.82
4.09
3.16
2.56
Receivable days
96.99
97.80
85.59
93.61
136.84
Inventory Days
82.50
103.37
110.06
126.02
157.21
Payable days
71.99
83.87
89.71
90.43
103.61
Cash Conversion Cycle
107.50
117.29
105.94
129.20
190.43
Total Debt/Equity
0.17
0.82
0.97
1.11
0.15
Interest Cover
6.52
8.63
8.60
6.81
4.19

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.