Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

IT - Education

Rating :
N/A

BSE: 517063 | NSE: Not Listed

34.00
24-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  33.25
  •  35.00
  •  33.25
  •  35.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6
  •  0.02
  •  36.70
  •  16.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.09
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18.83
  • N/A
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.59%
  • 0.78%
  • 35.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.62
  • -5.41
  • -3.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 26.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.69
  • 40.61
  • 38.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.57
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.31
  • 29.79
  • 45.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2.03
5.46
-62.82%
1.22
5.13
-76.22%
3.62
4.38
-17.35%
4.47
5.60
-20.18%
Expenses
3.13
6.34
-50.63%
2.64
6.51
-59.45%
8.34
5.63
48.13%
5.03
4.85
3.71%
EBITDA
-1.10
-0.89
-
-1.42
-1.38
-
-4.72
-1.24
-
-0.56
0.76
-
EBIDTM
-54.51%
-16.30%
-116.05%
-26.89%
-130.19%
-28.42%
-12.52%
13.52%
Other Income
0.97
0.33
193.94%
1.19
0.36
230.56%
0.63
0.49
28.57%
0.64
0.05
1,180.00%
Interest
0.01
0.02
-50.00%
0.02
0.01
100.00%
0.03
0.01
200.00%
0.01
0.01
0.00%
Depreciation
0.47
0.65
-27.69%
0.51
0.61
-16.39%
0.63
0.55
14.55%
0.69
0.57
21.05%
PBT
-0.63
-1.22
-
-0.76
-1.63
-
-4.74
-1.31
-
-0.62
0.23
-
Tax
0.00
-0.47
-
0.00
-0.36
-
-0.32
-0.11
-
0.00
0.25
-100.00%
PAT
-0.63
-0.75
-
-0.76
-1.27
-
-4.43
-1.20
-
-0.62
-0.02
-
PATM
-30.93%
-13.75%
-61.83%
-24.84%
-122.19%
-27.44%
-13.92%
-0.27%
EPS
-1.06
-1.27
-
-1.28
-2.16
-
-7.51
-2.04
-
-1.06
-0.03
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
11.34
18.68
21.42
20.92
23.56
24.67
25.71
28.85
Net Sales Growth
-44.87%
-12.79%
2.39%
-11.21%
-4.50%
-4.05%
-10.88%
 
Cost Of Goods Sold
0.32
0.89
1.08
1.30
1.01
1.04
1.43
1.58
Gross Profit
11.02
17.79
20.34
19.61
22.54
23.63
24.27
27.26
GP Margin
97.19%
95.24%
94.96%
93.74%
95.67%
95.78%
94.40%
94.49%
Total Expenditure
19.14
26.18
23.37
23.20
24.72
22.57
24.05
25.97
Power & Fuel Cost
-
0.35
0.31
0.38
0.47
0.64
0.65
0.60
% Of Sales
-
1.87%
1.45%
1.82%
1.99%
2.59%
2.53%
2.08%
Employee Cost
-
9.68
9.58
8.76
9.65
9.12
9.60
9.37
% Of Sales
-
51.82%
44.72%
41.87%
40.96%
36.97%
37.34%
32.48%
Manufacturing Exp.
-
1.71
2.19
1.60
1.79
1.42
1.72
2.70
% Of Sales
-
9.15%
10.22%
7.65%
7.60%
5.76%
6.69%
9.36%
General & Admin Exp.
-
4.42
4.54
4.90
5.59
5.68
6.27
7.08
% Of Sales
-
23.66%
21.20%
23.42%
23.73%
23.02%
24.39%
24.54%
Selling & Distn. Exp.
-
4.34
4.66
4.77
4.09
3.17
3.37
3.09
% Of Sales
-
23.23%
21.76%
22.80%
17.36%
12.85%
13.11%
10.71%
Miscellaneous Exp.
-
4.78
1.00
1.48
2.12
1.50
1.01
1.54
% Of Sales
-
25.59%
4.67%
7.07%
9.00%
6.08%
3.93%
5.34%
EBITDA
-7.80
-7.50
-1.95
-2.28
-1.16
2.10
1.66
2.88
EBITDA Margin
-68.78%
-40.15%
-9.10%
-10.90%
-4.92%
8.51%
6.46%
9.98%
Other Income
3.43
1.96
1.97
4.45
5.31
1.32
4.17
2.52
Interest
0.07
0.12
0.06
0.04
0.04
0.05
0.04
0.02
Depreciation
2.30
2.57
2.15
2.04
2.21
2.46
2.45
1.75
PBT
-6.75
-8.22
-2.18
0.09
1.91
0.90
3.33
3.63
Tax
-0.32
-1.15
-1.02
-0.38
0.13
0.23
1.02
1.02
Tax Rate
4.74%
13.99%
46.79%
-422.22%
6.81%
25.56%
30.63%
28.10%
PAT
-6.44
-7.08
-1.16
0.46
1.78
0.67
2.31
2.61
PAT before Minority Interest
-6.44
-7.08
-1.16
0.46
1.78
0.67
2.31
2.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-56.79%
-37.90%
-5.42%
2.20%
7.56%
2.72%
8.98%
9.05%
PAT Growth
0.00%
-
-
-74.16%
165.67%
-71.00%
-11.49%
 
EPS
-10.92
-12.00
-1.97
0.78
3.02
1.14
3.92
4.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
37.42
44.42
45.48
45.04
43.97
43.30
41.99
Share Capital
5.91
5.91
5.91
5.90
5.90
5.90
5.90
Total Reserves
31.52
38.51
39.57
39.14
38.07
37.41
36.09
Non-Current Liabilities
3.23
6.75
7.56
4.98
11.31
11.25
21.23
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.61
2.68
2.68
0.00
6.73
6.54
17.18
Current Liabilities
3.35
3.70
3.86
3.09
3.36
4.45
5.85
Trade Payables
0.79
1.56
1.04
0.97
0.79
0.67
0.71
Other Current Liabilities
2.50
2.14
2.82
1.76
2.26
2.68
3.63
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.06
0.01
0.00
0.36
0.31
1.10
1.51
Total Liabilities
44.00
54.87
56.90
53.11
58.64
59.00
69.07
Net Block
14.77
15.58
14.92
21.73
22.98
23.88
24.72
Gross Block
31.40
29.75
27.44
35.09
39.96
38.50
36.73
Accumulated Depreciation
16.63
14.18
12.52
13.36
16.97
14.61
12.01
Non Current Assets
38.73
47.78
48.15
40.49
49.75
48.99
57.28
Capital Work in Progress
0.63
0.09
0.01
1.01
0.28
0.45
0.43
Non Current Investment
13.23
22.93
24.76
12.09
12.77
11.93
10.31
Long Term Loans & Adv.
5.55
8.66
7.87
5.49
13.71
12.64
21.82
Other Non Current Assets
4.56
0.52
0.60
0.17
0.00
0.09
0.00
Current Assets
5.27
7.10
8.74
12.63
8.89
10.01
11.79
Current Investments
0.00
0.00
0.00
6.75
0.00
0.00
0.00
Inventories
0.27
0.30
0.25
0.29
0.30
0.21
0.44
Sundry Debtors
2.24
2.70
2.17
2.30
4.10
5.20
6.17
Cash & Bank
1.25
1.29
5.64
2.23
3.36
3.98
4.35
Other Current Assets
1.50
0.20
0.15
0.13
1.13
0.62
0.81
Short Term Loans & Adv.
1.20
2.61
0.52
0.92
1.11
0.61
0.76
Net Current Assets
1.92
3.39
4.88
9.53
5.53
5.56
5.94
Total Assets
44.00
54.88
56.89
53.12
58.64
59.00
69.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-6.10
-4.53
-0.07
0.95
1.68
4.61
4.00
PBT
-8.22
-2.18
0.09
1.91
0.90
3.33
3.63
Adjustment
5.01
0.85
-1.39
-0.95
2.37
1.94
1.96
Changes in Working Capital
-3.23
-2.42
0.91
-0.15
-0.77
0.13
-0.48
Cash after chg. in Working capital
-6.45
-3.76
-0.39
0.80
2.49
5.40
5.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.35
-0.77
0.32
0.15
-0.81
-0.79
-1.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.75
3.79
0.18
-1.20
-2.70
-1.62
-3.90
Net Fixed Assets
-1.98
-2.37
8.65
4.14
-1.29
-1.79
Net Investments
9.70
1.83
-5.92
-6.07
-0.84
-1.62
Others
-0.97
4.33
-2.55
0.73
-0.57
1.79
Cash from Financing Activity
-0.16
-0.02
0.09
0.00
-0.74
-0.86
-0.77
Net Cash Inflow / Outflow
0.48
-0.77
0.21
-0.25
-1.75
2.14
-0.67
Opening Cash & Equivalents
0.72
1.49
1.28
1.53
3.29
1.15
1.82
Closing Cash & Equivalent
1.21
0.72
1.49
1.28
1.53
3.29
1.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
63.35
75.19
76.98
76.46
74.65
73.52
71.29
ROA
-14.31%
-2.08%
0.84%
3.18%
1.14%
3.61%
3.78%
ROE
-17.29%
-2.59%
1.02%
3.99%
1.53%
5.42%
6.22%
ROCE
-19.82%
-4.73%
0.28%
4.37%
2.18%
7.91%
8.69%
Fixed Asset Turnover
0.61
0.75
0.67
0.63
0.63
0.68
0.79
Receivable days
48.29
41.49
38.98
49.53
68.77
80.73
78.11
Inventory Days
5.64
4.71
4.71
4.60
3.81
4.66
5.63
Payable days
21.72
23.34
19.21
16.56
14.52
12.95
13.33
Cash Conversion Cycle
32.20
22.86
24.48
37.57
58.05
72.44
70.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-70.21
-35.53
3.34
55.22
18.59
76.34
217.89

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.