Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Trading

Rating :
N/A

BSE: 517077 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.23
  • 9.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.38
  • 2.25%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.21%
  • 0.09%
  • 25.27%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.10
  • 21.33
  • 25.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 3.40
  • 29.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.07
  • 12.16
  • 22.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.85
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.73
  • 5.24
  • 6.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.58
2.67
-78.28%
6.03
6.93
-12.99%
1.41
7.76
-81.83%
3.06
4.40
-30.45%
Expenses
1.62
2.46
-34.15%
3.90
4.98
-21.69%
1.01
7.06
-85.69%
2.87
3.75
-23.47%
EBITDA
-1.04
0.21
-
2.13
1.95
9.23%
0.41
0.71
-42.25%
0.19
0.65
-70.77%
EBIDTM
-178.08%
7.72%
35.35%
28.15%
28.75%
9.11%
6.27%
14.87%
Other Income
0.12
0.14
-14.29%
0.45
0.29
55.17%
0.13
0.14
-7.14%
0.08
0.13
-38.46%
Interest
0.27
0.27
0.00%
0.65
0.36
80.56%
0.39
0.27
44.44%
0.22
0.20
10.00%
Depreciation
0.05
0.05
0.00%
0.05
0.06
-16.67%
0.05
0.05
0.00%
0.06
0.05
20.00%
PBT
-1.24
0.02
-
1.88
1.82
3.30%
0.09
0.53
-83.02%
0.00
0.55
-100.00%
Tax
0.00
0.00
0
0.10
0.05
100.00%
0.00
0.00
0
0.00
0.00
0
PAT
-1.24
0.02
-
1.78
1.78
0.00%
0.09
0.53
-83.02%
0.00
0.55
-100.00%
PATM
-211.64%
0.86%
29.52%
25.65%
6.02%
6.76%
0.00%
12.44%
EPS
-12.36
0.23
-
17.81
17.78
0.17%
0.85
5.25
-83.81%
0.00
5.48
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
11.08
22.27
13.39
11.24
7.28
Net Sales Growth
-49.08%
66.32%
19.13%
54.40%
 
Cost Of Goods Sold
2.11
15.39
7.39
6.47
5.20
Gross Profit
8.97
6.88
6.00
4.77
2.09
GP Margin
80.97%
30.89%
44.81%
42.44%
28.71%
Total Expenditure
9.40
21.26
12.45
10.46
8.36
Power & Fuel Cost
-
0.10
0.10
0.11
0.08
% Of Sales
-
0.45%
0.75%
0.98%
1.10%
Employee Cost
-
3.49
3.02
2.39
1.55
% Of Sales
-
15.67%
22.55%
21.26%
21.29%
Manufacturing Exp.
-
0.21
0.14
0.03
0.01
% Of Sales
-
0.94%
1.05%
0.27%
0.14%
General & Admin Exp.
-
1.70
1.58
1.13
1.15
% Of Sales
-
7.63%
11.80%
10.05%
15.80%
Selling & Distn. Exp.
-
0.09
0.20
0.21
0.28
% Of Sales
-
0.40%
1.49%
1.87%
3.85%
Miscellaneous Exp.
-
0.27
0.02
0.12
0.10
% Of Sales
-
1.21%
0.15%
1.07%
1.37%
EBITDA
1.69
1.01
0.94
0.78
-1.08
EBITDA Margin
15.25%
4.54%
7.02%
6.94%
-14.84%
Other Income
0.78
0.87
0.59
0.18
2.13
Interest
1.53
1.13
0.80
0.45
0.47
Depreciation
0.21
0.22
0.21
0.20
0.11
PBT
0.73
0.54
0.53
0.31
0.48
Tax
0.10
0.18
0.23
0.15
0.11
Tax Rate
13.70%
33.33%
43.40%
48.39%
22.92%
PAT
0.63
0.35
0.30
0.16
0.37
PAT before Minority Interest
0.63
0.35
0.30
0.16
0.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.69%
1.57%
2.24%
1.42%
5.08%
PAT Growth
-78.13%
16.67%
87.50%
-56.76%
 
EPS
6.30
3.50
3.00
1.60
3.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
4.92
2.67
3.86
2.46
Share Capital
1.00
1.00
1.00
1.00
Total Reserves
3.92
1.67
2.86
1.46
Non-Current Liabilities
4.88
4.41
4.86
0.84
Secured Loans
0.00
0.00
3.72
0.18
Unsecured Loans
3.65
3.49
0.29
0.62
Long Term Provisions
0.07
0.00
0.00
0.00
Current Liabilities
11.89
9.46
4.47
7.43
Trade Payables
1.60
2.32
1.04
1.64
Other Current Liabilities
0.63
0.39
0.28
1.01
Short Term Borrowings
9.30
6.42
0.00
0.00
Short Term Provisions
0.36
0.33
3.16
4.78
Total Liabilities
21.69
16.54
13.19
10.73
Net Block
6.53
4.43
4.46
4.33
Gross Block
7.46
5.14
4.97
4.56
Accumulated Depreciation
0.93
0.71
0.51
0.24
Non Current Assets
6.58
4.56
4.46
4.33
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.05
0.14
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
15.11
11.98
8.74
6.40
Current Investments
0.00
0.00
0.14
0.78
Inventories
6.10
4.62
2.94
1.84
Sundry Debtors
4.85
3.37
2.59
2.30
Cash & Bank
0.80
0.73
1.25
0.78
Other Current Assets
3.36
0.44
0.25
0.00
Short Term Loans & Adv.
2.95
2.81
1.57
0.70
Net Current Assets
3.22
2.52
4.26
-1.03
Total Assets
21.69
16.54
13.20
10.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2.73
-4.85
-3.82
-1.75
PBT
0.54
0.53
0.31
0.48
Adjustment
0.12
0.16
0.17
0.06
Changes in Working Capital
-3.34
-5.50
-4.28
-2.27
Cash after chg. in Working capital
-2.68
-4.81
-3.80
-1.73
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.04
-0.02
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.04
-0.08
-0.61
-1.29
Net Fixed Assets
-2.23
-0.11
-0.29
Net Investments
-0.09
0.00
0.65
Others
2.36
0.03
-0.97
Cash from Financing Activity
2.76
4.42
4.91
0.80
Net Cash Inflow / Outflow
0.07
-0.52
0.47
-2.24
Opening Cash & Equivalents
0.73
1.25
0.78
3.02
Closing Cash & Equivalent
0.80
0.73
1.25
0.78

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
27.41
26.72
38.62
24.56
ROA
1.85%
2.02%
1.35%
3.42%
ROE
13.04%
9.20%
5.12%
14.96%
ROCE
11.79%
12.93%
13.71%
29.12%
Fixed Asset Turnover
3.54
2.65
2.36
1.60
Receivable days
67.40
81.29
79.47
115.45
Inventory Days
87.85
103.06
77.57
91.98
Payable days
33.40
44.73
52.84
83.02
Cash Conversion Cycle
121.84
139.62
104.19
124.41
Total Debt/Equity
4.73
3.71
1.04
0.33
Interest Cover
1.47
1.66
1.69
2.02

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.