PBT
1.33
0.73
1.02
0.81
-5.33
-1.17
3.37
4.15
6.98
8.58
Adjustment
-1.95
-1.39
-1.70
-1.49
5.00
-0.29
-2.64
-1.02
1.00
4.99
Changes in Working Capital
0.00
0.11
0.01
0.05
0.57
1.49
7.66
3.96
-12.66
8.69
Cash after chg. in Working capital
-0.63
-0.55
-0.67
-0.63
0.24
0.03
8.40
7.09
-4.67
22.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
-0.31
-0.05
-0.25
0.00
0.67
1.30
4.49
-4.30
-4.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00