Nifty
Sensex
:
:
24180.80
79402.29
-218.60 (-0.90%)
-662.87 (-0.83%)

IT - Hardware

Rating :
N/A

BSE: 517119 | NSE: Not Listed

28.69
25-Oct-2024
  • Open
  • High
  • Low
  • Previous Close
  •  30.65
  •  30.65
  •  28.55
  •  30.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10846
  •  314392
  •  38.16
  •  14.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.11
  • 48.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28.25
  • N/A
  • 1.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.16%
  • 0.34%
  • 26.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.93%
  • 1.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -43.40
  • 2.53
  • 6.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -31.78
  • -0.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.20
  • -
  • 5.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.84
  • 52.21
  • 69.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 0.72
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.79
  • 4.63
  • 7.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.08
0.07
14.29%
0.11
0.08
37.50%
0.08
0.09
-11.11%
0.08
0.08
0.00%
Expenses
0.33
0.48
-31.25%
0.31
0.54
-42.59%
0.31
0.33
-6.06%
0.33
0.43
-23.26%
EBITDA
-0.25
-0.41
-
-0.20
-0.46
-
-0.23
-0.24
-
-0.25
-0.35
-
EBIDTM
-304.88%
-561.64%
-191.51%
-578.75%
-287.50%
-259.34%
-291.67%
-452.56%
Other Income
0.83
0.73
13.70%
0.79
0.72
9.72%
0.80
0.74
8.11%
0.74
0.63
17.46%
Interest
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.10
0.00%
Depreciation
0.05
0.05
0.00%
0.05
0.05
0.00%
0.05
0.05
0.00%
0.05
0.05
0.00%
PBT
0.43
0.17
152.94%
0.44
0.11
300.00%
0.42
0.35
20.00%
0.35
0.13
169.23%
Tax
0.13
0.10
30.00%
0.12
0.14
-14.29%
0.05
0.11
-54.55%
0.08
0.11
-27.27%
PAT
0.29
0.07
314.29%
0.32
-0.02
-
0.37
0.25
48.00%
0.27
0.02
1,250.00%
PATM
356.10%
93.15%
298.11%
-30.00%
457.50%
269.23%
326.19%
30.77%
EPS
0.14
0.03
366.67%
0.15
-0.01
-
0.17
0.12
41.67%
0.13
0.01
1,200.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
0.35
0.34
0.32
0.28
0.26
0.30
0.58
10.27
25.86
63.50
100.70
Net Sales Growth
9.38%
6.25%
14.29%
7.69%
-13.33%
-48.28%
-94.35%
-60.29%
-59.28%
-36.94%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
4.47
19.59
Gross Profit
0.35
0.34
0.32
0.28
0.26
0.30
0.58
10.27
25.79
59.03
81.11
GP Margin
100.57%
100%
100%
100%
100%
100%
100%
100%
99.73%
92.96%
80.55%
Total Expenditure
1.28
1.60
1.69
1.57
1.50
8.83
3.37
10.53
22.84
58.10
93.63
Power & Fuel Cost
-
0.01
0.01
0.01
0.02
0.02
0.07
0.08
0.23
0.38
0.43
% Of Sales
-
2.94%
3.12%
3.57%
7.69%
6.67%
12.07%
0.78%
0.89%
0.60%
0.43%
Employee Cost
-
0.81
0.83
0.78
0.78
0.84
1.33
7.23
16.25
38.18
50.92
% Of Sales
-
238.24%
259.38%
278.57%
300%
280.0%
229.31%
70.40%
62.84%
60.13%
50.57%
Manufacturing Exp.
-
0.00
0.00
0.01
0.00
0.00
0.01
0.68
1.74
5.67
7.28
% Of Sales
-
0%
0%
3.57%
0%
0%
1.72%
6.62%
6.73%
8.93%
7.23%
General & Admin Exp.
-
0.45
0.60
0.50
0.52
0.78
1.08
1.37
3.23
5.96
6.81
% Of Sales
-
132.35%
187.50%
178.57%
200%
260.0%
186.21%
13.34%
12.49%
9.39%
6.76%
Selling & Distn. Exp.
-
0.07
0.04
0.02
0.04
0.08
0.07
0.09
0.15
0.58
0.91
% Of Sales
-
20.59%
12.50%
7.14%
15.38%
26.67%
12.07%
0.88%
0.58%
0.91%
0.90%
Miscellaneous Exp.
-
0.25
0.20
0.25
0.14
7.10
0.81
1.07
1.18
2.85
0.91
% Of Sales
-
73.53%
62.50%
89.29%
53.85%
2366.67%
139.66%
10.42%
4.56%
4.49%
7.63%
EBITDA
-0.93
-1.26
-1.37
-1.29
-1.24
-8.53
-2.79
-0.26
3.02
5.40
7.07
EBITDA Margin
-265.71%
-370.59%
-428.12%
-460.71%
-476.92%
-2843.33%
-481.03%
-2.53%
11.68%
8.50%
7.02%
Other Income
3.16
3.23
2.73
2.98
2.71
3.96
4.28
3.66
3.97
3.28
0.85
Interest
0.40
0.40
0.40
0.40
0.39
0.49
0.49
0.83
0.71
0.44
1.30
Depreciation
0.20
0.19
0.19
0.24
0.25
0.25
0.28
0.40
1.06
1.11
1.04
PBT
1.64
1.38
0.77
1.05
0.84
-5.31
0.71
2.18
5.22
7.13
5.57
Tax
0.38
0.35
0.37
0.19
0.39
-0.03
0.94
0.61
0.99
1.47
3.17
Tax Rate
23.17%
25.36%
48.05%
18.10%
46.43%
0.56%
-72.87%
17.84%
19.04%
20.62%
56.91%
PAT
1.25
1.02
0.40
0.86
0.45
-5.28
-2.23
2.81
4.20
5.66
2.40
PAT before Minority Interest
1.25
1.02
0.40
0.86
0.45
-5.28
-2.23
2.81
4.20
5.66
2.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
357.14%
300%
125.00%
307.14%
173.08%
-1760.0%
-384.48%
27.36%
16.24%
8.91%
2.38%
PAT Growth
290.63%
155.00%
-53.49%
91.11%
-
-
-
-33.10%
-25.80%
135.83%
 
EPS
0.60
0.49
0.19
0.41
0.21
-2.51
-1.06
1.34
2.00
2.70
1.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
44.19
43.15
42.75
41.85
41.44
46.81
48.90
46.26
54.95
95.05
Share Capital
20.95
20.95
20.95
20.95
20.95
20.95
20.95
20.95
24.93
24.93
Total Reserves
23.24
22.20
21.80
20.90
20.49
25.86
27.95
25.31
30.03
70.12
Non-Current Liabilities
3.92
3.88
3.84
3.80
4.03
4.00
3.97
5.49
2.44
5.45
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
3.90
3.85
3.81
3.77
3.75
3.72
3.69
5.33
2.00
2.00
Long Term Provisions
0.03
0.03
0.03
0.04
0.04
0.03
0.05
0.16
0.44
0.33
Current Liabilities
0.46
0.50
0.40
0.43
0.18
4.08
4.20
6.74
10.36
20.65
Trade Payables
0.07
0.07
0.07
0.06
0.08
3.84
3.78
3.91
3.48
5.45
Other Current Liabilities
0.30
0.29
0.28
0.27
0.05
0.05
0.34
0.90
3.54
5.47
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.81
3.22
9.70
Short Term Provisions
0.10
0.14
0.05
0.10
0.05
0.20
0.07
0.13
0.12
0.04
Total Liabilities
48.57
47.53
46.99
46.08
45.65
54.89
57.07
58.49
67.75
121.15
Net Block
8.43
8.62
8.82
9.06
9.29
9.53
9.99
10.66
22.30
23.94
Gross Block
11.76
11.86
12.09
12.09
12.07
12.07
12.65
13.33
26.33
28.13
Accumulated Depreciation
3.33
3.24
3.27
3.03
2.78
2.53
2.67
2.67
4.04
4.19
Non Current Assets
9.54
9.70
9.93
10.32
10.56
11.13
14.68
16.39
31.30
36.27
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.27
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.43
Long Term Loans & Adv.
0.51
0.52
0.57
0.82
0.82
1.14
4.20
5.51
8.83
5.53
Other Non Current Assets
0.60
0.56
0.54
0.44
0.46
0.46
0.49
0.22
0.17
0.11
Current Assets
39.04
37.84
37.06
35.77
35.09
43.76
42.38
42.09
36.45
84.88
Current Investments
2.79
3.16
3.24
3.30
3.16
36.69
33.27
16.87
6.04
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.27
7.25
Sundry Debtors
0.00
0.02
0.00
0.00
0.01
3.44
3.56
4.63
8.48
59.54
Cash & Bank
35.75
34.24
33.46
32.24
31.46
1.60
1.31
7.52
3.98
10.69
Other Current Assets
0.49
0.43
0.35
0.23
0.46
2.03
4.24
13.04
17.68
7.40
Short Term Loans & Adv.
0.00
0.00
0.01
0.00
0.14
0.28
2.51
11.01
16.22
4.94
Net Current Assets
38.57
37.34
36.66
35.34
34.91
39.68
38.18
35.35
26.09
64.22
Total Assets
48.58
47.54
46.99
46.09
45.65
54.89
57.06
58.48
67.75
121.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-1.00
-0.87
-0.75
-0.89
-1.03
-4.55
-13.98
-6.16
4.76
17.95
PBT
1.38
0.77
1.05
0.84
-5.31
-1.29
3.42
5.19
7.13
5.57
Adjustment
-2.01
-1.44
-1.74
-1.53
5.17
-1.94
-0.21
-0.95
-0.30
8.10
Changes in Working Capital
-0.01
0.12
0.00
0.06
-0.80
-3.86
-15.50
-9.77
2.12
8.41
Cash after chg. in Working capital
-0.64
-0.54
-0.68
-0.63
-0.94
-7.08
-12.28
-5.53
8.95
22.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
-0.33
-0.06
-0.26
-0.09
2.53
-1.70
-0.64
-4.19
-4.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.91
2.05
2.37
2.06
31.35
5.31
12.05
11.21
-11.06
-5.51
Net Fixed Assets
0.10
0.23
0.00
-0.02
0.00
0.58
0.68
13.00
1.17
2.33
Net Investments
0.37
0.08
0.06
-0.14
32.93
-3.42
-15.80
-10.83
6.87
-6.85
Others
2.44
1.74
2.31
2.22
-1.58
8.15
27.17
9.04
-19.10
-0.99
Cash from Financing Activity
-0.40
-0.40
-0.40
-0.39
-0.46
-0.47
-4.28
-1.49
-0.42
-4.81
Net Cash Inflow / Outflow
1.51
0.78
1.22
0.78
29.86
0.29
-6.21
3.55
-6.72
7.63
Opening Cash & Equivalents
34.24
33.46
32.24
31.46
1.60
1.31
7.52
3.97
10.69
3.06
Closing Cash & Equivalent
35.75
34.24
33.46
32.24
31.46
1.60
1.31
7.52
3.98
10.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
21.09
20.60
20.41
19.98
19.78
22.34
23.34
22.08
19.76
38.89
ROA
2.13%
0.84%
1.84%
0.98%
-10.51%
-3.98%
4.87%
6.66%
5.99%
1.92%
ROE
2.34%
0.92%
2.02%
1.08%
-11.97%
-4.65%
5.92%
9.59%
9.21%
2.99%
ROCE
3.75%
2.50%
3.14%
2.70%
-10.07%
-1.54%
8.03%
11.36%
10.24%
7.03%
Fixed Asset Turnover
0.03
0.03
0.02
0.02
0.02
0.05
0.79
1.30
2.33
3.39
Receivable days
0.00
20.86
0.00
0.00
2104.89
2199.31
145.50
92.58
195.48
242.20
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.18
21.62
27.71
Payable days
0.00
0.00
0.00
0.00
0.00
754.31
162.71
68.52
32.15
40.96
Cash Conversion Cycle
0.00
20.86
0.00
0.00
2104.89
1445.00
-17.21
26.24
184.95
228.95
Total Debt/Equity
0.09
0.09
0.09
0.09
0.09
0.08
0.08
0.15
0.12
0.14
Interest Cover
4.40
2.93
3.64
3.16
-9.77
-1.61
5.12
8.29
17.18
5.27

News Update:


  • PCS Technology - Quarterly Results
    8th Aug 2024, 14:38 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.