Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

IT - Hardware

Rating :
N/A

BSE: 517119 | NSE: Not Listed

26
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  27
  •  27
  •  25.22
  •  26.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1361
  •  34847
  •  37.29
  •  12.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.47
  • 53.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.62
  • N/A
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.16%
  • 0.77%
  • 26.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.93%
  • 1.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -43.73
  • -11.21
  • 7.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -13.26
  • 2.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.14
  • -
  • -3.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.29
  • 49.79
  • 68.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.66
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.44
  • 4.18
  • 5.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.11
0.08
37.50%
0.08
0.09
-11.11%
0.08
0.08
0.00%
0.07
0.07
0.00%
Expenses
0.31
0.54
-42.59%
0.31
0.33
-6.06%
0.33
0.43
-23.26%
0.48
0.39
23.08%
EBITDA
-0.20
-0.46
-
-0.23
-0.24
-
-0.25
-0.35
-
-0.41
-0.32
-
EBIDTM
-191.51%
-578.75%
-287.50%
-259.34%
-291.67%
-452.56%
-561.64%
-455.71%
Other Income
0.79
0.72
9.72%
0.80
0.74
8.11%
0.74
0.63
17.46%
0.73
0.64
14.06%
Interest
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.10
0.00%
Depreciation
0.05
0.05
0.00%
0.05
0.05
0.00%
0.05
0.05
0.00%
0.05
0.05
0.00%
PBT
0.44
0.11
300.00%
0.42
0.35
20.00%
0.35
0.13
169.23%
0.17
0.18
-5.56%
Tax
0.12
0.14
-14.29%
0.05
0.11
-54.55%
0.08
0.11
-27.27%
0.10
0.03
233.33%
PAT
0.32
-0.02
-
0.37
0.25
48.00%
0.27
0.02
1,250.00%
0.07
0.15
-53.33%
PATM
298.11%
-30.00%
457.50%
269.23%
326.19%
30.77%
93.15%
215.71%
EPS
0.15
-0.01
-
0.17
0.12
41.67%
0.13
0.01
1,200.00%
0.03
0.07
-57.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
0.34
0.32
0.28
0.26
0.30
0.58
10.27
25.86
63.50
100.70
100.56
Net Sales Growth
6.25%
14.29%
7.69%
-13.33%
-48.28%
-94.35%
-60.29%
-59.28%
-36.94%
0.14%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
4.47
19.59
19.31
Gross Profit
0.34
0.32
0.28
0.26
0.30
0.58
10.27
25.79
59.03
81.11
81.24
GP Margin
100.88%
100%
100%
100%
100%
100%
100%
99.73%
92.96%
80.55%
80.79%
Total Expenditure
1.43
1.69
1.57
1.50
8.83
3.37
10.53
22.84
58.10
93.63
90.96
Power & Fuel Cost
-
0.01
0.01
0.02
0.02
0.07
0.08
0.23
0.38
0.43
0.43
% Of Sales
-
3.12%
3.57%
7.69%
6.67%
12.07%
0.78%
0.89%
0.60%
0.43%
0.43%
Employee Cost
-
0.83
0.78
0.78
0.84
1.33
7.23
16.25
38.18
50.92
48.75
% Of Sales
-
259.38%
278.57%
300%
280.0%
229.31%
70.40%
62.84%
60.13%
50.57%
48.48%
Manufacturing Exp.
-
0.00
0.01
0.00
0.00
0.01
0.68
1.74
5.67
7.28
10.37
% Of Sales
-
0%
3.57%
0%
0%
1.72%
6.62%
6.73%
8.93%
7.23%
10.31%
General & Admin Exp.
-
0.60
0.50
0.52
0.78
1.08
1.37
3.23
5.96
6.81
7.15
% Of Sales
-
187.50%
178.57%
200%
260.0%
186.21%
13.34%
12.49%
9.39%
6.76%
7.11%
Selling & Distn. Exp.
-
0.04
0.02
0.04
0.08
0.07
0.09
0.15
0.58
0.91
1.12
% Of Sales
-
12.50%
7.14%
15.38%
26.67%
12.07%
0.88%
0.58%
0.91%
0.90%
1.11%
Miscellaneous Exp.
-
0.20
0.25
0.14
7.10
0.81
1.07
1.18
2.85
7.68
1.12
% Of Sales
-
62.50%
89.29%
53.85%
2366.67%
139.66%
10.42%
4.56%
4.49%
7.63%
3.79%
EBITDA
-1.09
-1.37
-1.29
-1.24
-8.53
-2.79
-0.26
3.02
5.40
7.07
9.60
EBITDA Margin
-320.59%
-428.12%
-460.71%
-476.92%
-2843.33%
-481.03%
-2.53%
11.68%
8.50%
7.02%
9.55%
Other Income
3.06
2.73
2.98
2.71
3.96
4.28
3.66
3.97
3.28
0.85
1.32
Interest
0.40
0.40
0.40
0.39
0.49
0.49
0.83
0.71
0.44
1.30
2.90
Depreciation
0.20
0.19
0.24
0.25
0.25
0.28
0.40
1.06
1.11
1.04
0.77
PBT
1.38
0.77
1.05
0.84
-5.31
0.71
2.18
5.22
7.13
5.57
7.25
Tax
0.35
0.37
0.19
0.39
-0.03
0.94
0.61
0.99
1.47
3.17
3.46
Tax Rate
25.36%
48.05%
18.10%
46.43%
0.56%
-72.87%
17.84%
19.04%
20.62%
56.91%
47.72%
PAT
1.03
0.40
0.86
0.45
-5.28
-2.23
2.81
4.20
5.66
2.40
3.79
PAT before Minority Interest
1.03
0.40
0.86
0.45
-5.28
-2.23
2.81
4.20
5.66
2.40
3.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
302.94%
125.00%
307.14%
173.08%
-1760.0%
-384.48%
27.36%
16.24%
8.91%
2.38%
3.77%
PAT Growth
157.50%
-53.49%
91.11%
-
-
-
-33.10%
-25.80%
135.83%
-36.68%
 
EPS
0.49
0.19
0.41
0.21
-2.51
-1.06
1.34
2.00
2.70
1.14
1.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
43.15
42.75
41.85
41.44
46.81
48.90
46.26
54.95
95.05
93.02
Share Capital
20.95
20.95
20.95
20.95
20.95
20.95
20.95
24.93
24.93
24.93
Total Reserves
22.20
21.80
20.90
20.49
25.86
27.95
25.31
30.03
70.12
68.10
Non-Current Liabilities
3.88
3.84
3.80
4.03
4.00
3.97
5.49
2.44
5.45
7.07
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Unsecured Loans
3.85
3.81
3.77
3.75
3.72
3.69
5.33
2.00
2.00
3.30
Long Term Provisions
0.03
0.03
0.04
0.04
0.03
0.05
0.16
0.44
0.33
0.32
Current Liabilities
0.50
0.40
0.43
0.18
4.08
4.20
6.74
10.36
20.65
28.85
Trade Payables
0.07
0.07
0.06
0.08
3.84
3.78
3.91
3.48
5.45
12.57
Other Current Liabilities
0.29
0.28
0.27
0.05
0.05
0.34
0.90
3.54
5.47
4.36
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
1.81
3.22
9.70
11.84
Short Term Provisions
0.14
0.05
0.10
0.05
0.20
0.07
0.13
0.12
0.04
0.08
Total Liabilities
47.53
46.99
46.08
45.65
54.89
57.07
58.49
67.75
121.15
128.94
Net Block
8.62
8.82
9.06
9.29
9.53
9.99
10.66
22.30
23.94
26.38
Gross Block
11.86
12.09
12.09
12.07
12.07
12.65
13.33
26.33
28.13
31.29
Accumulated Depreciation
3.24
3.27
3.03
2.78
2.53
2.67
2.67
4.04
4.19
4.91
Non Current Assets
9.70
9.93
10.32
10.56
11.13
14.68
16.39
31.30
36.27
34.66
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.27
0.18
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.43
0.03
Long Term Loans & Adv.
0.52
0.57
0.82
0.82
1.14
4.20
5.51
8.83
5.53
7.80
Other Non Current Assets
0.56
0.54
0.44
0.46
0.46
0.49
0.22
0.17
0.11
0.27
Current Assets
37.84
37.06
35.77
35.09
43.76
42.38
42.09
36.45
84.88
94.29
Current Investments
3.16
3.24
3.30
3.16
36.69
33.27
16.87
6.04
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.27
7.25
8.04
Sundry Debtors
0.02
0.00
0.00
0.01
3.44
3.56
4.63
8.48
59.54
74.10
Cash & Bank
34.24
33.46
32.24
31.46
1.60
1.31
7.52
3.98
10.69
3.06
Other Current Assets
0.43
0.35
0.23
0.32
2.03
4.24
13.04
17.68
7.40
9.09
Short Term Loans & Adv.
0.00
0.01
0.00
0.14
0.28
2.51
11.01
16.22
4.94
6.42
Net Current Assets
37.34
36.66
35.34
34.91
39.68
38.18
35.35
26.09
64.22
65.44
Total Assets
47.54
46.99
46.09
45.65
54.89
57.06
58.48
67.75
121.15
128.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-0.87
-0.75
-0.89
-1.03
-4.55
-13.98
-6.16
4.76
17.95
14.37
PBT
0.77
1.05
0.84
-5.31
-1.29
3.42
5.19
7.13
5.57
7.25
Adjustment
-1.44
-1.74
-1.53
5.17
-1.94
-0.21
-0.95
-0.30
8.10
7.13
Changes in Working Capital
0.12
0.00
0.06
-0.80
-3.86
-15.50
-9.77
2.12
8.41
4.44
Cash after chg. in Working capital
-0.54
-0.68
-0.63
-0.94
-7.08
-12.28
-5.53
8.95
22.09
18.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.06
-0.26
-0.09
2.53
-1.70
-0.64
-4.19
-4.14
-4.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.05
2.37
2.06
31.35
5.31
12.05
11.21
-11.06
-5.51
0.80
Net Fixed Assets
0.23
0.00
-0.02
0.00
0.58
0.68
13.00
1.17
2.33
1.75
Net Investments
0.08
0.06
-0.14
32.93
-3.42
-15.80
-10.83
6.87
-6.85
0.01
Others
1.74
2.31
2.22
-1.58
8.15
27.17
9.04
-19.10
-0.99
-0.96
Cash from Financing Activity
-0.40
-0.40
-0.39
-0.46
-0.47
-4.28
-1.49
-0.42
-4.81
-15.36
Net Cash Inflow / Outflow
0.78
1.22
0.78
29.86
0.29
-6.21
3.55
-6.72
7.63
-0.20
Opening Cash & Equivalents
33.46
32.24
31.46
1.60
1.31
7.52
3.97
10.69
3.06
3.26
Closing Cash & Equivalent
34.24
33.46
32.24
31.46
1.60
1.31
7.52
3.98
10.69
3.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
20.60
20.41
19.98
19.78
22.34
23.34
22.08
19.76
38.89
37.75
ROA
0.84%
1.84%
0.98%
-10.51%
-3.98%
4.87%
6.66%
5.99%
1.92%
2.79%
ROE
0.92%
2.02%
1.08%
-11.97%
-4.65%
5.92%
9.59%
9.21%
2.99%
4.91%
ROCE
2.50%
3.14%
2.70%
-10.07%
-1.54%
8.03%
11.36%
10.24%
7.03%
9.88%
Fixed Asset Turnover
0.03
0.02
0.02
0.02
0.05
0.79
1.30
2.33
3.39
3.15
Receivable days
20.86
0.00
0.00
2104.89
2199.31
145.50
92.58
195.48
242.20
277.54
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
2.18
21.62
27.71
29.49
Payable days
0.00
0.00
0.00
0.00
754.31
162.71
68.52
32.15
40.96
63.88
Cash Conversion Cycle
20.86
0.00
0.00
2104.89
1445.00
-17.21
26.24
184.95
228.95
243.15
Total Debt/Equity
0.09
0.09
0.09
0.09
0.08
0.08
0.15
0.12
0.14
0.18
Interest Cover
2.93
3.64
3.16
-9.77
-1.61
5.12
8.29
17.18
5.27
3.50

News Update:


  • PCS Technology - Quarterly Results
    10th May 2024, 14:03 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.