Nifty
Sensex
:
:
24413.50
80148.88
-65.55 (-0.27%)
-280.16 (-0.35%)

Electronics - Components

Rating :
78/99

BSE: 517170 | NSE: Not Listed

67.27
24-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  67.42
  •  69
  •  65.89
  •  68.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  92921
  •  6248934
  •  87.50
  •  36.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 205.64
  • 27.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 192.44
  • N/A
  • 3.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.23%
  • 1.12%
  • 36.93%
  • FII
  • DII
  • Others
  • 0.48%
  • 0.00%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 267.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.46
  • 17.82
  • 17.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 2.41
  • 2.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.42
  • 14.24
  • 14.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
24.41
16.96
43.93%
20.55
12.24
67.89%
20.34
11.36
79.05%
18.99
10.74
76.82%
Expenses
20.60
15.29
34.73%
17.53
10.49
67.11%
17.52
9.72
80.25%
17.10
9.42
81.53%
EBITDA
3.81
1.67
128.14%
3.02
1.75
72.57%
2.82
1.64
71.95%
1.89
1.33
42.11%
EBIDTM
15.61%
9.83%
14.68%
14.28%
13.86%
14.43%
9.96%
12.33%
Other Income
0.20
0.28
-28.57%
0.04
0.04
0.00%
0.02
0.03
-33.33%
0.39
0.04
875.00%
Interest
0.05
0.05
0.00%
0.13
0.00
0
0.02
0.00
0
0.07
0.00
0
Depreciation
0.20
0.08
150.00%
0.20
0.07
185.71%
0.18
0.07
157.14%
0.20
0.07
185.71%
PBT
3.76
1.82
106.59%
2.73
1.72
58.72%
2.64
1.60
65.00%
2.01
1.29
55.81%
Tax
1.59
0.13
1,123.08%
0.65
0.26
150.00%
0.52
0.15
246.67%
1.01
0.12
741.67%
PAT
2.18
1.68
29.76%
2.08
1.46
42.47%
2.12
1.45
46.21%
1.00
1.17
-14.53%
PATM
8.92%
9.92%
10.14%
11.94%
10.40%
12.76%
5.27%
10.87%
EPS
1.15
0.93
23.66%
1.10
1.00
10.00%
1.12
1.04
7.69%
0.55
0.84
-34.52%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
84.29
51.42
37.88
1.04
Net Sales Growth
64.31%
35.74%
3542.31%
 
Cost Of Goods Sold
35.75
10.37
0.00
0.99
Gross Profit
48.54
41.05
37.88
0.05
GP Margin
57.59%
79.83%
100%
4.81%
Total Expenditure
72.75
45.04
34.90
1.12
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
16.90
0.04
0.04
% Of Sales
-
32.87%
0.11%
3.85%
Manufacturing Exp.
-
14.41
0.00
0.00
% Of Sales
-
28.02%
0%
0%
General & Admin Exp.
-
3.34
34.85
0.09
% Of Sales
-
6.50%
92.00%
8.65%
Selling & Distn. Exp.
-
0.01
0.01
0.00
% Of Sales
-
0.02%
0.03%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
EBITDA
11.54
6.38
2.98
-0.08
EBITDA Margin
13.69%
12.41%
7.87%
-7.69%
Other Income
0.65
0.39
1.19
0.01
Interest
0.27
0.05
0.00
0.00
Depreciation
0.78
0.29
0.22
0.00
PBT
11.14
6.43
3.95
-0.07
Tax
3.77
0.66
0.20
0.00
Tax Rate
33.84%
10.26%
5.06%
0.00%
PAT
7.38
5.76
3.76
-0.07
PAT before Minority Interest
7.38
5.76
3.76
-0.07
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
8.76%
11.20%
9.93%
-6.73%
PAT Growth
28.13%
53.19%
-
 
EPS
3.90
3.05
1.99
-0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
43.40
18.86
1.81
Share Capital
18.16
8.65
2.65
Total Reserves
24.76
9.46
-0.84
Non-Current Liabilities
1.23
1.24
0.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
5.03
4.60
0.12
Trade Payables
2.37
0.00
0.00
Other Current Liabilities
0.55
4.53
0.12
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
2.11
0.07
0.00
Total Liabilities
49.66
24.70
1.93
Net Block
7.83
2.31
0.56
Gross Block
7.83
2.31
0.56
Accumulated Depreciation
0.00
0.00
0.00
Non Current Assets
8.34
2.37
0.81
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.05
0.05
0.25
Long Term Loans & Adv.
0.45
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
41.32
22.34
1.12
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
9.80
10.86
0.88
Cash & Bank
23.79
1.22
0.00
Other Current Assets
7.73
9.12
0.00
Short Term Loans & Adv.
4.59
1.14
0.25
Net Current Assets
36.30
17.74
1.01
Total Assets
49.66
24.71
1.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
5.24
-15.19
0.00
PBT
6.42
3.95
0.00
Adjustment
-4.54
-3.43
0.00
Changes in Working Capital
4.02
-15.52
0.00
Cash after chg. in Working capital
5.90
-14.99
0.00
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.66
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.26
-0.59
0.00
Net Fixed Assets
0.00
0.00
Net Investments
0.00
-14.80
Others
-6.26
14.21
Cash from Financing Activity
23.60
16.99
0.00
Net Cash Inflow / Outflow
22.58
1.22
0.00
Opening Cash & Equivalents
1.22
0.00
0.00
Closing Cash & Equivalent
23.79
1.22
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
23.64
13.00
6.85
ROA
15.49%
28.20%
-3.53%
ROE
18.88%
37.69%
-3.75%
ROCE
20.80%
38.23%
-3.75%
Fixed Asset Turnover
10.14
26.40
1.87
Receivable days
73.31
56.52
306.82
Inventory Days
0.00
0.00
0.00
Payable days
83.39
0.00
0.00
Cash Conversion Cycle
-10.08
56.52
306.82
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
122.03
0.00
-7247.37

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.