PBT
11.34
-6.65
-4.03
-1.57
0.51
-0.08
-0.50
-0.96
0.75
1.04
Adjustment
-21.45
0.09
0.08
0.11
0.11
0.11
0.12
0.14
0.28
0.12
Changes in Working Capital
10.13
6.66
3.94
0.95
-0.92
-0.24
0.26
1.79
-1.22
-0.19
Cash after chg. in Working capital
0.01
0.10
-0.01
-0.51
-0.29
-0.21
-0.12
0.97
-0.19
0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.24
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00