Nifty
Sensex
:
:
24620.00
80709.38
33.30 (0.14%)
44.52 (0.06%)

Business Support

Rating :
70/99

BSE: 517238 | NSE: Not Listed

288.15
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  288.2
  •  288.2
  •  288.15
  •  294.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  351
  •  101145
  •  379.00
  •  127.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110.65
  • 16.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 115.12
  • N/A
  • 6.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.38%
  • 3.88%
  • 39.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 0.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.22
  • 8.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.34
  • 4.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 44.78
  • 2.72
  • 4.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.44
  • 16.57
  • 16.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.58
  • 5.96
  • 5.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 11.13
  • 11.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
3.42
1.93
77.20%
2.60
1.93
34.72%
2.20
1.93
13.99%
2.11
0.00
0
Expenses
0.54
0.59
-8.47%
0.57
0.41
39.02%
0.48
0.38
26.32%
0.42
0.00
0
EBITDA
2.88
1.34
114.93%
2.03
1.52
33.55%
1.73
1.55
11.61%
1.69
0.00
0
EBIDTM
84.26%
69.36%
78.03%
78.57%
78.30%
80.38%
79.99%
0.00%
Other Income
0.35
0.14
150.00%
0.68
0.18
277.78%
0.41
0.48
-14.58%
0.57
0.00
0
Interest
0.71
0.10
610.00%
0.46
0.10
360.00%
0.11
0.10
10.00%
0.11
0.00
0
Depreciation
0.54
0.02
2,600.00%
0.05
0.04
25.00%
0.04
0.03
33.33%
0.04
0.00
0
PBT
1.98
1.36
45.59%
2.19
1.56
40.38%
1.99
1.90
4.74%
2.11
0.00
0
Tax
0.33
0.39
-15.38%
0.62
0.36
72.22%
0.45
0.38
18.42%
0.43
0.00
0
PAT
1.65
0.97
70.10%
1.57
1.20
30.83%
1.54
1.52
1.32%
1.69
0.00
0
PATM
48.39%
50.36%
60.45%
62.32%
70.00%
78.78%
79.71%
0.00%
EPS
4.34
2.54
70.87%
4.13
3.14
31.53%
4.11
3.96
3.79%
4.41
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Net Sales
-
7.71
Net Sales Growth
-
 
Cost Of Goods Sold
-
0.00
Gross Profit
-
7.71
GP Margin
-
100%
Total Expenditure
-
1.67
Power & Fuel Cost
-
0.00
% Of Sales
-
0%
Employee Cost
-
0.70
% Of Sales
-
9.08%
Manufacturing Exp.
-
0.04
% Of Sales
-
0.52%
General & Admin Exp.
-
0.75
% Of Sales
-
9.73%
Selling & Distn. Exp.
-
0.01
% Of Sales
-
0.13%
Miscellaneous Exp.
-
0.17
% Of Sales
-
2.20%
EBITDA
-
6.04
EBITDA Margin
-
78.34%
Other Income
-
0.95
Interest
-
0.38
Depreciation
-
0.13
PBT
-
6.48
Tax
-
1.54
Tax Rate
-
23.77%
PAT
-
4.94
PAT before Minority Interest
-
4.94
Minority Interest
-
0.00
PAT Margin
-
64.07%
PAT Growth
-
 
EPS
-
13.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Shareholder's Funds
11.56
Share Capital
3.84
Total Reserves
7.72
Non-Current Liabilities
19.67
Secured Loans
0.00
Unsecured Loans
0.00
Long Term Provisions
0.27
Current Liabilities
2.90
Trade Payables
0.01
Other Current Liabilities
1.60
Short Term Borrowings
0.00
Short Term Provisions
1.29
Total Liabilities
34.13
Net Block
0.45
Gross Block
0.63
Accumulated Depreciation
0.18
Non Current Assets
12.00
Capital Work in Progress
0.03
Non Current Investment
0.00
Long Term Loans & Adv.
1.54
Other Non Current Assets
3.88
Current Assets
22.14
Current Investments
1.26
Inventories
0.00
Sundry Debtors
0.00
Cash & Bank
14.63
Other Current Assets
6.25
Short Term Loans & Adv.
6.25
Net Current Assets
19.24
Total Assets
34.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Cash From Operating Activity
-1.16
PBT
6.48
Adjustment
-0.94
Changes in Working Capital
-5.67
Cash after chg. in Working capital
-0.12
Interest Paid
0.00
Tax Paid
-1.04
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
2.40
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
0.00
Net Cash Inflow / Outflow
1.24
Opening Cash & Equivalents
0.05
Closing Cash & Equivalent
1.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Book Value (Rs.)
30.11
ROA
14.48%
ROE
42.75%
ROCE
59.37%
Fixed Asset Turnover
12.24
Receivable days
0.00
Inventory Days
0.00
Payable days
0.00
Cash Conversion Cycle
0.00
Total Debt/Equity
0.00
Interest Cover
17.99

News Update:


  • Dynavision - Quarterly Results
    9th May 2024, 16:41 PM

    Read More
  • Dynavision gets nod for purchasing of land to set up solar power generating facilities
    10th Apr 2024, 15:13 PM

    The Board of Directors of the company in its meeting held on April 10, 2024, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.