PBT
5.95
6.07
5.86
4.88
3.84
3.79
0.13
0.04
-0.19
-0.32
Adjustment
-0.95
-0.99
-0.20
0.13
0.01
0.01
0.01
0.03
0.04
0.07
Changes in Working Capital
0.07
-0.07
-0.11
1.36
-0.46
-0.42
-0.12
20.06
-0.10
0.15
Cash after chg. in Working capital
5.07
5.01
5.55
6.36
3.39
3.38
0.02
20.12
-0.25
-0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.14
-1.29
-1.29
-1.07
0.00
0.00
0.00
-0.10
0.00
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00