Nifty

:

24180.80

Sensex

:

79402.29

-218.60 (-0.90%)
-662.87 (-0.83%)

Login

Nifty
Sensex

:
:

24180.80
79402.29

-218.60 (-0.90%)
-662.87 (-0.83%)

BCC Fuba India Ltd.

Electronics - Components

Rating :

N/A

BSE: 517246 | NSE: Not Listed

Watchlist

NSE BSE

89.67

25-Oct-2024

Open
High
Low
Previous Close

90.6
90.6
89.67
91.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1021
91764
111.61
47.53

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

137.29
40.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

145.55
N/A
6.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.74
-7.40
4.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
21.02

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
61.66

P:E (Median)

8 Years
5 Years
3 Years

24.76
27.02
28.60

P:BV (Average)

8 Years
5 Years
3 Years

3.07
3.07
3.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.43
17.21
19.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 9.63 10.67 -9.75% 7.70 9.08 -15.20% 6.16 8.03 -23.29% 7.73 6.82 13.34%
Expenses 8.30 8.92 -6.95% 7.03 7.68 -8.46% 5.43 7.03 -22.76% 6.39 6.41 -0.31%
EBITDA 1.33 1.76 -24.43% 0.67 1.39 -51.80% 0.73 1.00 -27.00% 1.33 0.40 232.50%
EBIDTM 13.79% 16.45% 8.70% 15.33% 11.93% 12.42% 17.25% 5.93%
Other Income 0.05 0.02 150.00% 0.09 0.01 800.00% 0.10 0.03 233.33% 0.07 0.27 -74.07%
Interest 0.12 0.12 0.00% 0.12 0.12 0.00% 0.09 0.12 -25.00% 0.12 0.16 -25.00%
Depreciation 0.21 0.17 23.53% 0.20 0.13 53.85% 0.19 0.14 35.71% 0.15 0.13 15.38%
PBT 1.05 1.49 -29.53% 0.44 1.15 -61.74% 0.55 0.77 -28.57% 1.13 0.39 189.74%
Tax 0.18 0.25 -28.00% -0.68 0.14 - 0.09 0.00 0 0.19 0.00 0
PAT 0.87 1.24 -29.84% 1.12 1.01 10.89% 0.46 0.77 -40.26% 0.94 0.39 141.03%
PATM 9.04% 11.62% 14.53% 11.10% 7.43% 9.56% 12.17% 5.72%
EPS 0.57 0.81 -29.63% 0.73 0.66 10.61% 0.30 0.50 -40.00% 0.61 0.25 144.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 31.22 32.26 28.65 28.54 44.45 47.38 41.38 15.05 10.09 7.61 6.86 Net Sales Growth -9.77% 12.60% 0.39% -35.79% -6.18% 14.50% 174.95% 49.16% 32.59% 10.93% Cost Of Goods Sold 16.60 17.71 17.24 19.82 38.74 43.04 33.83 11.98 7.15 5.30 4.91 Gross Profit 14.62 14.55 11.42 8.71 5.72 4.34 7.55 3.07 2.94 2.31 1.95 GP Margin 46.81% 45.10% 39.86% 30.52% 12.87% 9.16% 18.25% 20.40% 29.14% 30.35% 28.43% Total Expenditure 27.15 27.77 25.59 26.81 43.31 47.76 40.65 15.79 10.17 8.25 7.77 Power & Fuel Cost - 1.49 1.29 1.29 0.96 0.95 1.08 0.86 0.88 0.89 0.82 % Of Sales - 4.62% 4.50% 4.52% 2.16% 2.01% 2.61% 5.71% 8.72% 11.70% 11.95% Employee Cost - 5.59 4.27 3.49 2.26 2.32 2.45 -0.76 1.13 1.04 1.09 % Of Sales - 17.33% 14.90% 12.23% 5.08% 4.90% 5.92% -5.05% 11.20% 13.67% 15.89% Manufacturing Exp. - 1.45 1.18 0.93 0.52 0.57 0.82 0.02 0.49 0.52 0.45 % Of Sales - 4.49% 4.12% 3.26% 1.17% 1.20% 1.98% 0.13% 4.86% 6.83% 6.56% General & Admin Exp. - 0.70 0.52 0.45 0.28 0.33 0.75 2.33 0.37 0.32 0.28 % Of Sales - 2.17% 1.82% 1.58% 0.63% 0.70% 1.81% 15.48% 3.67% 4.20% 4.08% Selling & Distn. Exp. - 0.34 0.23 0.24 0.27 0.17 0.55 0.06 0.07 0.05 0.11 % Of Sales - 1.05% 0.80% 0.84% 0.61% 0.36% 1.33% 0.40% 0.69% 0.66% 1.60% Miscellaneous Exp. - 0.49 0.86 0.59 0.29 0.37 1.17 1.29 0.09 0.11 0.11 % Of Sales - 1.52% 3.00% 2.07% 0.65% 0.78% 2.83% 8.57% 0.89% 1.45% 1.60% EBITDA 4.06 4.49 3.06 1.73 1.14 -0.38 0.73 -0.74 -0.08 -0.64 -0.91 EBITDA Margin 13.00% 13.92% 10.68% 6.06% 2.56% -0.80% 1.76% -4.92% -0.79% -8.41% -13.27% Other Income 0.31 0.28 0.32 0.17 0.16 0.09 0.19 0.52 0.17 0.03 0.06 Interest 0.45 0.45 0.46 0.54 0.39 0.42 0.38 0.19 0.07 0.03 0.18 Depreciation 0.75 0.72 0.48 0.46 0.37 0.38 0.33 0.22 0.13 0.10 0.12 PBT 3.17 3.61 2.45 0.89 0.54 -1.09 0.20 -0.63 -0.12 -0.74 -1.14 Tax -0.22 -0.15 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -6.94% -4.16% 5.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 3.39 3.76 2.30 0.89 0.59 -0.95 0.20 -0.63 -0.12 -0.74 -1.14 PAT before Minority Interest 3.39 3.76 2.30 0.89 0.59 -0.95 0.20 -0.63 -0.12 -0.74 -1.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.86% 11.66% 8.03% 3.12% 1.33% -2.01% 0.48% -4.19% -1.19% -9.72% -16.62% PAT Growth -0.59% 63.48% 158.43% 50.85% - - - - - - EPS 2.22 2.46 1.50 0.58 0.39 -0.62 0.13 -0.41 -0.08 -0.48 -0.75

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 19.47 15.68 13.42 12.55 11.99 12.97 12.82 -4.82 -4.11 -3.37 Share Capital 15.31 15.31 15.31 15.31 15.31 15.31 15.31 6.06 6.06 6.06 Total Reserves 4.16 0.37 -1.89 -2.76 -3.32 -2.34 -2.49 -10.88 -10.16 -9.42 Non-Current Liabilities -0.16 0.69 1.82 1.13 1.72 0.66 1.01 11.38 10.15 8.87 Secured Loans 0.29 0.38 1.31 0.63 0.00 0.21 0.61 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 1.18 0.00 0.00 11.04 9.86 8.61 Long Term Provisions 0.63 0.51 0.52 0.50 0.54 0.45 0.40 0.34 0.30 0.26 Current Liabilities 13.80 13.93 12.31 11.71 8.13 21.32 4.97 1.84 1.30 1.68 Trade Payables 3.96 6.24 5.18 5.89 3.72 17.51 2.70 1.30 0.79 1.10 Other Current Liabilities 1.18 0.65 0.89 0.74 4.02 3.36 2.08 0.31 0.22 0.30 Short Term Borrowings 8.32 6.38 6.03 4.81 0.19 0.20 0.00 0.00 0.00 0.00 Short Term Provisions 0.34 0.67 0.20 0.27 0.19 0.25 0.19 0.22 0.29 0.28 Total Liabilities 33.11 30.30 27.55 25.39 21.84 34.95 18.80 8.40 7.34 7.18 Net Block 10.12 6.91 5.93 5.56 4.58 4.45 3.44 1.87 0.88 0.82 Gross Block 26.37 22.51 21.18 20.35 19.15 18.76 17.41 15.62 14.58 14.76 Accumulated Depreciation 16.26 15.60 15.25 14.79 14.57 14.31 13.97 13.75 13.70 13.95 Non Current Assets 10.77 8.33 7.13 5.95 4.77 4.62 4.33 2.19 1.02 0.95 Capital Work in Progress 0.25 0.14 0.60 0.00 0.00 0.00 0.72 0.00 0.00 0.00 Non Current Investment 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01 Long Term Loans & Adv. 0.34 1.21 0.55 0.36 0.17 0.15 0.15 0.30 0.12 0.11 Other Non Current Assets 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Current Assets 22.34 21.97 20.42 19.44 17.07 30.33 14.48 6.21 5.82 5.73 Current Investments 6.38 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.11 7.47 5.83 5.38 4.42 7.77 4.56 3.41 3.07 3.16 Sundry Debtors 8.91 11.11 12.17 10.88 10.42 21.13 7.49 2.46 2.48 2.35 Cash & Bank 0.63 1.09 2.21 2.80 1.02 0.63 1.66 0.02 0.02 0.05 Other Current Assets 0.31 0.07 0.08 0.15 1.21 0.78 0.75 0.33 0.24 0.16 Short Term Loans & Adv. 0.19 0.23 0.14 0.22 1.18 0.73 0.71 0.20 0.20 0.11 Net Current Assets 8.54 8.03 8.11 7.73 8.94 9.01 9.50 4.37 4.52 4.05 Total Assets 33.11 30.30 27.55 25.39 21.84 34.95 18.81 8.40 7.35 7.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 5.16 3.70 -0.39 4.15 1.35 0.13 -3.96 -0.01 -1.08 -0.79 PBT 3.61 2.45 0.89 0.54 -1.09 0.20 -0.68 -0.17 -0.74 -1.14 Adjustment 0.99 1.41 1.07 0.61 0.80 0.66 0.01 0.19 0.13 0.28 Changes in Working Capital 1.57 -0.12 -2.36 2.99 1.63 -0.73 -3.29 -0.03 -0.47 0.08 Cash after chg. in Working capital 6.17 3.74 -0.39 4.15 1.35 0.13 -3.96 -0.01 -1.08 -0.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.01 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.67 -2.59 -3.69 -1.43 -0.33 -0.58 -2.15 -1.12 -0.17 -0.06 Net Fixed Assets -3.97 -0.87 -1.43 -1.20 -0.39 -0.63 -2.51 -1.04 0.18 -0.06 Net Investments -4.38 -2.00 0.00 -0.01 0.00 0.00 0.00 -0.01 0.00 0.00 Others 1.68 0.28 -2.26 -0.22 0.06 0.05 0.36 -0.07 -0.35 0.00 Cash from Financing Activity 1.52 -1.15 1.34 -0.94 -0.63 -0.58 7.76 1.13 1.22 0.88 Net Cash Inflow / Outflow 0.01 -0.04 -2.75 1.77 0.39 -1.03 1.65 0.00 -0.03 0.03 Opening Cash & Equivalents 0.01 0.05 2.80 1.02 0.63 1.66 0.02 0.02 0.05 0.01 Closing Cash & Equivalent 0.02 0.01 0.05 2.80 1.02 0.63 1.66 0.02 0.02 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.72 10.24 8.77 8.19 7.83 8.47 8.37 -7.96 -7.62 -6.40 ROA 11.85% 7.96% 3.37% 2.50% -3.33% 0.75% -4.62% -1.47% -10.20% -16.21% ROE 21.38% 15.82% 6.86% 4.81% -7.58% 1.57% -15.72% 0.00% 0.00% 0.00% ROCE 15.94% 13.34% 7.30% 6.20% -3.93% 4.35% -4.45% -0.86% -14.17% -20.12% Fixed Asset Turnover 1.32 1.31 1.37 2.25 2.50 2.29 0.91 0.67 0.58 0.52 Receivable days 113.25 148.24 147.43 87.47 121.55 126.26 120.63 89.33 103.01 111.24 Inventory Days 76.80 84.72 71.72 40.27 46.99 54.42 96.64 117.23 133.00 144.31 Payable days 105.08 120.92 101.96 45.30 90.04 88.04 48.87 43.44 42.53 46.88 Cash Conversion Cycle 84.97 112.04 117.19 82.44 78.50 92.64 168.41 163.12 193.48 208.67 Total Debt/Equity 0.46 0.44 0.57 0.46 0.11 0.03 0.05 -2.29 -2.13 -2.22 Interest Cover 8.93 6.28 2.64 2.51 -1.25 1.53 -2.29 -0.74 -20.32 -5.51

Top Investors:

sony financial services private limited

wbt india private limited

vasant shamji kenia

sanjay kumar gupta

Annual Reports:

News Update:

BCC Fuba India - Quarterly Results
9th Aug 2024, 18:38 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback