Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Fine-Line Circuits Ltd.

Electronics - Components

Rating :

57/99

BSE: 517264 | NSE: Not Listed

Watchlist

NSE BSE

84.80

19-Apr-2024

Open
High
Low
Previous Close

82.11
85.45
79.00
82.11

Volume
Traded Value (lacs)
52 Week High
52 Week Low

41
1.34
93.45
36.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40.77
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

45.48
N/A
4.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.02
-2.73
6.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.61
-15.04
-7.56

PAT CAGR (%)

10 Years
5 Years
3 Years

-10.82
-15.24
11.87

P:E (Median)

8 Years
5 Years
3 Years

52.47
44.89
44.90

P:BV (Average)

8 Years
5 Years
3 Years

2.67
2.67
2.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.45
18.85
22.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 6.50 5.86 10.92% 5.26 7.61 -30.88% 5.18 6.69 -22.57% 7.30 7.73 -5.56%
Expenses 6.10 5.62 8.54% 5.08 7.37 -31.07% 5.03 6.43 -21.77% 7.12 7.25 -1.79%
EBITDA 0.41 0.24 70.83% 0.17 0.24 -29.17% 0.15 0.26 -42.31% 0.17 0.47 -63.83%
EBIDTM 6.29% 4.01% 3.31% 3.17% 2.80% 3.90% 2.41% 6.11%
Other Income 0.00 0.04 -100.00% 0.03 0.01 200.00% 0.03 0.01 200.00% 0.04 0.02 100.00%
Interest 0.07 0.13 -46.15% 0.14 0.09 55.56% 0.15 0.10 50.00% 0.13 0.09 44.44%
Depreciation 0.14 0.13 7.69% 0.14 0.13 7.69% 0.14 0.12 16.67% 0.12 0.14 -14.29%
PBT 0.20 0.02 900.00% -0.08 0.04 - -0.11 0.05 - -0.04 0.27 -
Tax 0.01 0.01 0.00% -0.01 0.01 - 0.00 0.01 -100.00% -0.03 0.02 -
PAT 0.20 0.01 1,900.00% -0.07 0.03 - -0.11 0.04 - -0.01 0.25 -
PATM 3.00% 0.12% -1.37% 0.41% -2.13% 0.60% -0.11% 3.21%
EPS 0.41 0.01 4,000.00% -0.15 0.06 - -0.23 0.08 - -0.02 0.52 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 24.24 27.46 30.06 22.66 26.70 31.54 28.31 25.52 25.29 23.68 24.82 Net Sales Growth -13.09% -8.65% 32.66% -15.13% -15.35% 11.41% 10.93% 0.91% 6.80% -4.59% Cost Of Goods Sold 10.32 12.19 12.96 7.96 9.44 13.62 11.40 9.27 9.42 8.97 9.80 Gross Profit 13.92 15.27 17.11 14.70 17.26 17.92 16.90 16.25 15.88 14.71 15.01 GP Margin 57.43% 55.61% 56.92% 64.87% 64.64% 56.82% 59.70% 63.68% 62.79% 62.12% 60.48% Total Expenditure 23.33 26.92 28.60 21.86 25.82 30.32 27.31 24.35 24.78 23.13 24.04 Power & Fuel Cost - 1.92 1.80 1.72 2.50 2.51 2.52 2.65 2.75 2.49 2.36 % Of Sales - 6.99% 5.99% 7.59% 9.36% 7.96% 8.90% 10.38% 10.87% 10.52% 9.51% Employee Cost - 4.74 4.72 4.02 5.18 5.02 4.42 4.25 4.34 3.90 3.53 % Of Sales - 17.26% 15.70% 17.74% 19.40% 15.92% 15.61% 16.65% 17.16% 16.47% 14.22% Manufacturing Exp. - 4.30 6.01 5.53 5.78 5.92 5.69 5.07 5.13 4.74 5.57 % Of Sales - 15.66% 19.99% 24.40% 21.65% 18.77% 20.10% 19.87% 20.28% 20.02% 22.44% General & Admin Exp. - 1.75 1.47 1.47 1.90 1.98 1.88 1.94 1.87 1.85 1.58 % Of Sales - 6.37% 4.89% 6.49% 7.12% 6.28% 6.64% 7.60% 7.39% 7.81% 6.37% Selling & Distn. Exp. - 2.01 1.65 1.16 1.00 1.27 1.39 1.16 1.27 1.19 1.21 % Of Sales - 7.32% 5.49% 5.12% 3.75% 4.03% 4.91% 4.55% 5.02% 5.03% 4.88% Miscellaneous Exp. - 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 1.21 % Of Sales - 0.04% 0% 0% 0% 0% 0.04% 0.04% 0% 0.04% 0% EBITDA 0.90 0.54 1.46 0.80 0.88 1.22 1.00 1.17 0.51 0.55 0.78 EBITDA Margin 3.71% 1.97% 4.86% 3.53% 3.30% 3.87% 3.53% 4.58% 2.02% 2.32% 3.14% Other Income 0.10 0.59 0.44 0.35 0.52 0.45 0.60 0.19 0.38 0.05 0.42 Interest 0.49 0.55 0.48 0.50 0.69 0.70 0.65 0.53 0.36 0.39 0.44 Depreciation 0.54 0.50 0.50 0.60 0.80 0.80 0.81 0.67 0.58 0.52 0.50 PBT -0.03 0.07 0.92 0.06 -0.09 0.16 0.13 0.16 -0.04 -0.31 0.26 Tax -0.03 -0.01 0.04 0.00 0.00 0.00 0.04 0.12 0.05 -0.10 0.04 Tax Rate 100.00% -14.29% 4.35% 0.00% 0.00% 0.00% 30.77% 75.00% 35.71% 500.00% 15.38% PAT 0.01 0.07 0.88 0.05 -0.09 0.16 0.09 0.04 0.09 0.08 0.22 PAT before Minority Interest 0.01 0.07 0.88 0.05 -0.09 0.16 0.09 0.04 0.09 0.08 0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.04% 0.25% 2.93% 0.22% -0.34% 0.51% 0.32% 0.16% 0.36% 0.34% 0.89% PAT Growth -96.97% -92.05% 1,660.00% - - 77.78% 125.00% -55.56% 12.50% -63.64% EPS 0.02 0.15 1.83 0.10 -0.19 0.33 0.19 0.08 0.19 0.17 0.46

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 8.52 8.33 7.48 7.34 7.26 7.02 6.89 6.85 6.76 6.73 Share Capital 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 Total Reserves 3.69 3.50 2.66 2.51 2.43 2.19 2.07 2.02 1.94 1.90 Non-Current Liabilities -0.14 -0.13 -0.17 0.42 0.95 1.38 1.14 1.26 0.94 -0.24 Secured Loans 0.00 0.00 0.00 0.58 1.11 1.53 1.32 1.56 1.29 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.98 7.79 7.51 8.54 9.89 7.73 6.01 5.96 4.64 5.02 Trade Payables 2.19 3.01 2.23 2.20 3.48 3.53 2.47 3.31 3.58 3.90 Other Current Liabilities 1.47 1.16 1.30 1.62 1.51 1.44 1.46 1.00 0.60 0.20 Short Term Borrowings 6.32 3.63 3.98 4.71 4.90 2.75 1.77 1.24 0.11 0.57 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.01 0.31 0.41 0.35 0.35 Total Liabilities 18.36 15.99 14.82 16.30 18.10 16.13 14.04 14.07 12.34 11.51 Net Block 2.83 2.67 2.60 2.84 3.28 3.57 3.86 2.98 3.16 2.79 Gross Block 18.82 19.50 18.92 18.57 18.49 18.08 17.67 16.87 16.47 17.74 Accumulated Depreciation 15.99 16.83 16.33 15.73 15.20 14.51 13.81 13.89 13.31 14.94 Non Current Assets 3.31 3.06 3.14 3.51 3.73 3.84 4.13 3.27 3.44 3.06 Capital Work in Progress 0.12 0.00 0.00 0.06 0.06 0.00 0.00 0.00 0.01 0.00 Non Current Investment 0.00 0.05 0.05 0.05 0.04 0.01 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.35 0.34 0.49 0.56 0.35 0.27 0.27 0.29 0.27 0.26 Other Non Current Assets 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.04 12.92 11.69 12.78 14.37 12.28 9.90 10.79 8.90 8.44 Current Investments 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.46 5.46 5.28 5.42 6.61 6.40 5.84 5.28 4.76 4.48 Sundry Debtors 4.18 4.76 3.13 4.48 4.89 4.16 3.43 3.66 2.70 3.28 Cash & Bank 3.61 1.95 2.25 2.19 2.06 1.12 0.22 1.37 0.74 0.17 Other Current Assets 0.73 0.68 1.01 0.65 0.80 0.61 0.42 0.49 0.70 0.53 Short Term Loans & Adv. 0.04 0.07 0.02 0.03 0.14 0.09 0.02 0.24 0.00 0.00 Net Current Assets 5.06 5.13 4.18 4.24 4.48 4.55 3.90 4.83 4.26 3.43 Total Assets 18.35 15.98 14.83 16.29 18.10 16.12 14.03 14.06 12.34 11.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.05 1.02 2.43 1.65 0.09 1.01 0.23 -0.20 0.57 1.23 PBT 0.07 0.92 0.06 -0.09 0.16 0.13 0.16 -0.21 -0.31 0.26 Adjustment 0.90 0.75 1.02 1.37 1.32 1.06 0.99 1.03 0.61 0.62 Changes in Working Capital -0.92 -0.64 1.40 0.39 -1.38 -0.18 -0.91 -1.01 0.28 0.35 Cash after chg. in Working capital 0.05 1.03 2.48 1.67 0.11 1.02 0.24 -0.20 0.58 1.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.01 -0.02 -0.04 -0.03 -0.02 0.00 -0.01 0.00 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.69 -0.49 -0.15 -0.29 -0.53 -0.77 -1.27 -0.46 -0.82 -0.23 Net Fixed Assets 0.56 -0.58 -0.29 -0.08 -0.47 -0.41 -0.80 -0.39 1.26 -0.01 Net Investments 0.00 0.00 0.00 -0.01 -0.03 -0.01 0.00 0.00 0.00 0.00 Others -3.25 0.09 0.14 -0.20 -0.03 -0.35 -0.47 -0.07 -2.08 -0.22 Cash from Financing Activity 2.30 -0.83 -2.22 -1.22 1.38 0.65 -0.08 1.29 0.82 -1.03 Net Cash Inflow / Outflow -0.34 -0.30 0.06 0.13 0.94 0.90 -1.12 0.63 0.57 -0.04 Opening Cash & Equivalents 1.95 2.25 2.19 2.06 1.12 0.22 1.37 0.74 0.17 0.20 Closing Cash & Equivalent 1.61 1.95 2.25 2.19 2.06 1.12 0.22 1.37 0.74 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 17.67 17.28 15.52 15.23 15.06 14.56 14.30 14.20 14.02 13.95 ROA 0.42% 5.71% 0.34% -0.51% 0.96% 0.62% 0.25% 0.65% 0.64% 1.78% ROE 0.85% 11.16% 0.72% -1.19% 2.30% 1.34% 0.52% 1.26% 1.14% 3.27% ROCE 4.63% 11.92% 4.50% 4.49% 6.80% 7.17% 6.80% 5.45% 4.71% 9.21% Fixed Asset Turnover 1.43 1.56 1.21 1.44 1.72 1.58 1.48 1.52 1.39 1.40 Receivable days 59.43 47.88 61.28 64.08 52.39 48.93 50.68 45.82 45.98 48.11 Inventory Days 79.28 65.21 86.18 82.29 75.31 78.88 79.47 72.42 71.13 72.58 Payable days 77.92 73.77 101.51 109.86 44.04 41.61 45.65 53.02 62.23 66.87 Cash Conversion Cycle 60.80 39.31 45.96 36.51 83.65 86.20 84.50 65.22 54.88 53.82 Total Debt/Equity 0.74 0.44 0.54 0.79 0.89 0.65 0.49 0.44 0.23 0.08 Interest Cover 1.12 2.90 1.11 0.87 1.23 1.21 1.30 1.39 0.94 1.59

Top Investors:

upendranath nimmagadda

ajay pranlal shah

ravi kumar aggarwal

venkateshwara rao polavaraju

kushal ajay shah

Annual Reports:

News Update:

Fine-Line Circuits - Quarterly Results
10th Feb 2024, 13:11 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback