Nifty

:

14725.60

Sensex

:

50051.22

80.90 (0.55%)
259.10 (0.52%)

Login

Nifty
Sensex

:
:

14725.60
50051.22

80.90 (0.55%)
259.10 (0.52%)

Fine-Line Circuits Ltd.

Electronics - Components

Rating :

N/A

BSE: 517264 | NSE: Not Listed

Watchlist

NSE BSE

22.20

20-Jan-2021

Open
High
Low
Previous Close

20.90
22.20
20.90
21.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6
0.14
39.85
15.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.67
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.30
N/A
1.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.05
1.09
-1.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.82
11.53
-2.52

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

43.79
64.02
65.75

P:BV (Average)

8 Years
5 Years
3 Years

1.73
1.73
1.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.65
9.23
10.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 6.68 5.80 15.17% 4.76 7.53 -36.79% 6.98 7.79 -10.40% 6.38 7.14 -10.64%
Expenses 6.39 5.51 15.97% 4.49 7.17 -37.38% 6.84 7.43 -7.94% 6.00 6.76 -11.24%
EBITDA 0.29 0.29 0.00% 0.27 0.36 -25.00% 0.14 0.36 -61.11% 0.38 0.38 0.00%
EBIDTM 4.40% 4.98% 5.63% 4.81% 1.95% 4.60% 6.00% 5.27%
Other Income 0.03 0.02 50.00% 0.02 0.02 0.00% 0.05 0.04 25.00% 0.00 0.00 0
Interest 0.12 0.12 0.00% 0.13 0.14 -7.14% 0.15 0.13 15.38% 0.14 0.13 7.69%
Depreciation 0.16 0.20 -20.00% 0.15 0.19 -21.05% 0.21 0.21 0.00% 0.20 0.20 0.00%
PBT 0.04 -0.01 - 0.01 0.05 -80.00% -0.16 0.06 - 0.04 0.04 0.00%
Tax 0.01 -0.02 - 0.00 0.01 -100.00% 0.00 0.00 0 0.01 0.00 0
PAT 0.04 0.01 300.00% 0.01 0.04 -75.00% -0.16 0.05 - 0.03 0.04 -25.00%
PATM 0.54% 0.17% 0.25% 0.49% -2.36% 0.68% 0.47% 0.53%
EPS 0.08 0.02 300.00% 0.03 0.08 -62.50% -0.34 0.11 - 0.06 0.08 -25.00%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 24.80 26.70 31.54 28.31 25.52 25.29 23.68 24.82 24.99 22.14 24.05 Net Sales Growth -12.24% -15.35% 11.41% 10.93% 0.91% 6.80% -4.59% -0.68% 12.87% -7.94% Cost Of Goods Sold 9.23 9.44 13.62 11.40 9.27 9.42 8.97 9.80 11.62 7.43 8.58 Gross Profit 15.57 17.26 17.92 16.90 16.25 15.88 14.71 15.01 13.36 14.71 15.47 GP Margin 62.80% 64.64% 56.82% 59.70% 63.68% 62.79% 62.12% 60.48% 53.46% 66.44% 64.32% Total Expenditure 23.72 25.82 30.32 27.31 24.35 24.78 23.13 24.04 24.17 22.67 23.55 Power & Fuel Cost - 2.50 2.51 2.52 2.65 2.75 2.49 2.36 1.90 2.10 2.04 % Of Sales - 9.36% 7.96% 8.90% 10.38% 10.87% 10.52% 9.51% 7.60% 9.49% 8.48% Employee Cost - 5.18 5.02 4.42 4.25 4.34 3.90 3.53 3.37 4.35 3.94 % Of Sales - 19.40% 15.92% 15.61% 16.65% 17.16% 16.47% 14.22% 13.49% 19.65% 16.38% Manufacturing Exp. - 5.78 5.92 5.69 5.07 5.13 4.74 5.57 4.42 6.26 5.81 % Of Sales - 21.65% 18.77% 20.10% 19.87% 20.28% 20.02% 22.44% 17.69% 28.27% 24.16% General & Admin Exp. - 1.90 1.98 1.88 1.94 1.87 1.85 1.58 1.50 1.38 1.24 % Of Sales - 7.12% 6.28% 6.64% 7.60% 7.39% 7.81% 6.37% 6.00% 6.23% 5.16% Selling & Distn. Exp. - 1.00 1.27 1.39 1.16 1.27 1.19 1.21 1.37 1.15 1.45 % Of Sales - 3.75% 4.03% 4.91% 4.55% 5.02% 5.03% 4.88% 5.48% 5.19% 6.03% Miscellaneous Exp. - 0.00 0.00 0.01 0.01 0.00 0.01 0.00 0.00 0.00 1.45 % Of Sales - 0% 0% 0.04% 0.04% 0% 0.04% 0% 0% 0% 2.12% EBITDA 1.08 0.88 1.22 1.00 1.17 0.51 0.55 0.78 0.82 -0.53 0.50 EBITDA Margin 4.35% 3.30% 3.87% 3.53% 4.58% 2.02% 2.32% 3.14% 3.28% -2.39% 2.08% Other Income 0.10 0.52 0.45 0.60 0.19 0.38 0.05 0.42 0.32 0.10 0.54 Interest 0.54 0.69 0.70 0.65 0.53 0.36 0.39 0.44 0.41 0.24 0.19 Depreciation 0.72 0.80 0.80 0.81 0.67 0.58 0.52 0.50 0.59 0.88 0.73 PBT -0.07 -0.09 0.16 0.13 0.16 -0.04 -0.31 0.26 0.13 -1.56 0.11 Tax 0.02 0.00 0.00 0.04 0.12 0.05 -0.10 0.04 0.05 0.05 0.04 Tax Rate -28.57% 0.00% 0.00% 30.77% 75.00% 35.71% 500.00% 15.38% 38.46% -1.82% 36.36% PAT -0.08 -0.09 0.16 0.09 0.04 0.09 0.08 0.22 0.08 -2.79 0.07 PAT before Minority Interest -0.08 -0.09 0.16 0.09 0.04 0.09 0.08 0.22 0.08 -2.79 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.32% -0.34% 0.51% 0.32% 0.16% 0.36% 0.34% 0.89% 0.32% -12.60% 0.29% PAT Growth -157.14% - 77.78% 125.00% -55.56% 12.50% -63.64% 175.00% - - EPS -0.17 -0.19 0.33 0.19 0.08 0.19 0.17 0.46 0.17 -5.81 0.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 7.34 7.26 7.02 6.89 6.85 6.76 6.73 6.51 6.43 9.22 Share Capital 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 Total Reserves 2.51 2.43 2.19 2.07 2.02 1.94 1.90 1.69 1.61 4.40 Non-Current Liabilities 0.42 0.95 1.38 1.14 1.26 0.94 -0.24 -0.28 -0.32 -0.35 Secured Loans 0.58 1.11 1.53 1.32 1.56 1.29 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.54 9.89 7.73 6.01 5.96 4.64 5.02 6.53 5.22 3.26 Trade Payables 2.20 3.48 3.53 2.47 3.31 3.58 3.90 4.48 3.15 2.69 Other Current Liabilities 1.62 1.51 1.44 1.46 1.00 0.60 0.20 0.27 1.71 0.57 Short Term Borrowings 4.71 4.90 2.75 1.77 1.24 0.11 0.57 1.39 0.00 0.00 Short Term Provisions 0.00 0.00 0.01 0.31 0.41 0.35 0.35 0.38 0.36 0.00 Total Liabilities 16.30 18.10 16.13 14.04 14.07 12.34 11.51 12.76 11.33 12.13 Net Block 2.84 3.28 3.57 3.86 2.98 3.16 2.79 3.12 3.28 2.91 Gross Block 18.57 18.49 18.08 17.67 16.87 16.47 17.74 17.73 17.58 16.81 Accumulated Depreciation 15.73 15.20 14.51 13.81 13.89 13.31 14.94 14.61 14.31 13.91 Non Current Assets 3.53 3.73 3.84 4.13 3.27 3.44 3.06 3.43 3.59 3.42 Capital Work in Progress 0.06 0.06 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.26 Non Current Investment 0.05 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.58 0.35 0.27 0.27 0.29 0.27 0.26 0.31 0.31 0.26 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.77 14.37 12.28 9.90 10.79 8.90 8.44 9.33 7.74 8.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.42 6.61 6.40 5.84 5.28 4.76 4.48 5.40 4.78 5.46 Sundry Debtors 4.48 4.89 4.16 3.43 3.66 2.70 3.28 3.27 2.01 2.28 Cash & Bank 2.19 2.06 1.12 0.22 1.37 0.74 0.17 0.20 0.39 0.26 Other Current Assets 0.67 0.66 0.52 0.40 0.49 0.70 0.53 0.46 0.55 0.71 Short Term Loans & Adv. 0.03 0.14 0.09 0.02 0.24 0.00 0.00 0.00 0.00 0.05 Net Current Assets 4.23 4.48 4.55 3.90 4.83 4.26 3.43 2.80 2.52 5.45 Total Assets 16.30 18.10 16.12 14.03 14.06 12.34 11.50 12.76 11.33 12.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 1.65 0.09 1.01 0.23 -0.20 0.57 1.23 -0.97 1.43 1.02 PBT -0.09 0.16 0.13 0.16 -0.21 -0.31 0.26 0.13 -2.74 0.11 Adjustment 1.37 1.32 1.06 0.99 1.03 0.61 0.62 0.84 1.32 0.80 Changes in Working Capital 0.39 -1.38 -0.18 -0.91 -1.01 0.28 0.35 -1.99 2.87 -0.13 Cash after chg. in Working capital 1.67 0.11 1.02 0.24 -0.20 0.58 1.23 -1.01 1.46 0.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.03 -0.02 0.00 -0.01 0.00 -0.01 0.00 0.05 -0.03 0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.29 -0.53 -0.77 -1.27 -0.46 -0.82 -0.23 -0.40 -1.16 -1.18 Net Fixed Assets -0.08 -0.47 -0.41 -0.80 -0.39 1.26 -0.01 -0.15 -0.51 -0.90 Net Investments -0.01 -0.03 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.20 -0.03 -0.35 -0.47 -0.07 -2.08 -0.22 -0.25 -0.65 -0.28 Cash from Financing Activity -1.22 1.38 0.65 -0.08 1.29 0.82 -1.03 1.18 -0.14 -0.04 Net Cash Inflow / Outflow 0.13 0.94 0.90 -1.12 0.63 0.57 -0.04 -0.18 0.13 -0.19 Opening Cash & Equivalents 2.06 1.12 0.22 1.37 0.74 0.17 0.20 0.39 0.26 0.49 Closing Cash & Equivalent 2.19 2.06 1.12 0.22 1.37 0.74 0.17 0.20 0.39 0.26

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 15.23 15.06 14.56 14.30 14.20 14.02 13.95 13.51 13.34 19.14 ROA -0.51% 0.96% 0.62% 0.25% 0.65% 0.64% 1.78% 0.64% -23.77% 0.62% ROE -1.19% 2.30% 1.34% 0.52% 1.26% 1.14% 3.27% 1.20% -35.70% 0.78% ROCE 4.49% 6.80% 7.17% 6.80% 5.45% 4.71% 9.21% 7.53% -31.87% 3.30% Fixed Asset Turnover 1.44 1.72 1.58 1.48 1.52 1.39 1.40 1.42 1.29 1.46 Receivable days 64.08 52.39 48.93 50.68 45.82 45.98 48.11 38.56 35.39 40.55 Inventory Days 82.29 75.31 78.88 79.47 72.42 71.13 72.58 74.33 84.35 69.64 Payable days 42.48 44.04 41.61 45.65 53.02 62.23 66.87 58.58 47.58 39.44 Cash Conversion Cycle 103.90 83.65 86.20 84.50 65.22 54.88 53.82 54.32 72.15 70.75 Total Debt/Equity 0.79 0.89 0.65 0.49 0.44 0.23 0.08 0.21 0.00 0.00 Interest Cover 0.87 1.23 1.21 1.30 1.39 0.94 1.59 1.32 -10.20 1.57

Top Investors:

usharani nimmagadda

ajay pranlal shah

ravi kumar aggarwal

kushal ajay shah

harsha ramesh vala

venkateshwara rao polavaraju

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback