PBT
-0.09
0.16
0.13
0.16
-0.21
-0.31
0.26
0.13
-2.74
0.11
Adjustment
1.37
1.32
1.06
0.99
1.03
0.61
0.62
0.84
1.32
0.80
Changes in Working Capital
0.39
-1.38
-0.18
-0.91
-1.01
0.28
0.35
-1.99
2.87
-0.13
Cash after chg. in Working capital
1.67
0.11
1.02
0.24
-0.20
0.58
1.23
-1.01
1.46
0.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.02
0.00
-0.01
0.00
-0.01
0.00
0.05
-0.03
0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00