Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Engineering

Rating :
N/A

BSE: 517360 | NSE: Not Listed

25.77
25-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  25.50
  •  26.67
  •  24.13
  •  25.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  89
  •  2.84
  •  44.58
  •  17.89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.67
  • 15.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.90
  • N/A
  • -1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 2.45%
  • 45.76%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.70
0.67
4.48%
0.65
0.60
8.33%
0.67
0.81
-17.28%
1.07
0.98
9.18%
Expenses
0.13
0.22
-40.91%
0.29
0.32
-9.38%
0.18
0.41
-56.10%
0.06
0.26
-76.92%
EBITDA
0.57
0.45
26.67%
0.36
0.27
33.33%
0.49
0.40
22.50%
1.01
0.73
38.36%
EBIDTM
80.83%
66.57%
55.11%
-4.88%
61.66%
41.83%
80.21%
62.59%
Other Income
0.01
0.00
0
-0.01
0.00
-
0.01
0.00
0
0.00
0.00
0
Interest
0.24
0.27
-11.11%
0.26
0.28
-7.14%
0.26
0.28
-7.14%
0.26
0.29
-10.34%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.33
0.17
94.12%
0.08
-0.01
-
0.24
0.12
100.00%
0.75
0.44
70.45%
Tax
0.06
0.03
100.00%
-0.16
0.02
-
0.04
0.02
100.00%
-0.13
0.07
-
PAT
0.28
0.15
86.67%
0.24
-0.02
-
0.20
0.10
100.00%
0.88
0.37
137.84%
PATM
39.63%
21.94%
37.77%
-10.84%
24.97%
10.30%
69.83%
31.90%
EPS
0.28
0.15
86.67%
0.24
-0.96
-
0.20
0.10
100.00%
0.88
0.37
137.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Net Sales
3.09
3.15
2.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.17
Net Sales Growth
0.98%
6.06%
0
0
0
0
0
0
0
-100%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3.09
3.15
2.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.17
GP Margin
99.90%
100%
100%
0
0
0
0
0
0
0
100%
Total Expenditure
0.66
1.02
0.70
0.26
0.99
0.83
0.28
0.26
0.21
0.15
0.16
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
0
0
0
0
0
0
0%
Employee Cost
-
0.15
0.13
0.11
0.11
0.10
0.13
0.04
0.02
0.08
0.08
% Of Sales
-
4.76%
4.38%
0
0
0
0
0
0
0
47.06%
Manufacturing Exp.
-
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.63%
0.34%
0
0
0
0
0
0
0
0%
General & Admin Exp.
-
0.18
0.17
0.15
0.28
0.26
0.16
0.23
0.19
0.07
0.09
% Of Sales
-
5.71%
5.72%
0
0
0
0
0
0
0
52.94%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0
0
0
0
0
0
0
0%
Miscellaneous Exp.
-
0.66
0.40
0.00
0.59
0.47
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
20.95%
13.47%
0
0
0
0
0
0
0
0%
EBITDA
2.43
2.13
2.27
-0.26
-0.99
-0.83
-0.28
-0.26
-0.21
-0.15
0.01
EBITDA Margin
78.64%
67.62%
76.43%
0
0
0
0
0
0
0
5.88%
Other Income
0.01
0.00
0.00
0.23
0.02
0.84
0.09
0.15
0.02
0.10
0.01
Interest
1.02
1.10
0.59
0.00
0.00
0.00
0.00
0.00
0.42
0.08
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1.40
1.04
1.68
-0.04
-0.98
0.01
-0.19
-0.12
-0.61
-0.14
0.01
Tax
-0.19
-0.07
0.24
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Tax Rate
-13.57%
-6.73%
15.58%
0.00%
-1.79%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
1.60
1.11
1.30
-0.04
-1.14
-0.10
-0.55
-0.12
-0.61
-0.14
0.02
PAT before Minority Interest
1.60
1.11
1.30
-0.04
-1.14
-0.10
-0.55
-0.12
-0.61
-0.14
0.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
51.78%
35.24%
43.77%
0
0
0
0
0
0
0
11.76%
PAT Growth
166.67%
-14.62%
-
-
-
-
-
-
-
-
 
EPS
1.60
1.11
1.30
-0.04
-1.14
-0.10
-0.55
-0.12
-0.61
-0.14
0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Shareholder's Funds
-15.98
-17.08
-18.38
-18.35
-17.21
-6.94
18.81
-16.45
-8.17
-8.03
Share Capital
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
Total Reserves
-25.98
-27.08
-28.38
-28.35
-27.21
-16.94
8.81
-26.45
-18.17
-18.02
Non-Current Liabilities
8.29
7.63
8.89
9.10
8.52
8.88
8.95
9.08
7.34
7.34
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
8.26
7.60
8.87
9.09
8.51
8.04
6.59
6.71
5.17
5.17
Long Term Provisions
0.03
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.00
0.00
Current Liabilities
9.04
9.87
9.78
9.51
9.43
8.94
8.32
8.08
7.93
11.29
Trade Payables
0.04
0.03
0.03
0.00
0.00
0.00
0.00
0.00
0.17
0.17
Other Current Liabilities
0.25
0.20
0.01
0.03
0.35
0.44
0.43
0.43
6.79
11.12
Short Term Borrowings
8.74
9.64
9.74
9.48
9.08
8.50
7.89
7.65
0.97
0.08
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
1.35
0.42
0.29
0.26
0.74
10.88
36.08
0.71
7.10
10.60
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
Accumulated Depreciation
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
Non Current Assets
0.26
0.00
0.00
0.00
0.00
10.17
35.37
0.00
0.02
0.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
10.16
35.37
0.00
0.00
0.00
Long Term Loans & Adv.
0.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Current Assets
1.09
0.42
0.29
0.26
0.73
0.71
0.71
0.71
7.09
8.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.86
8.17
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.81
0.29
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.03
Cash & Bank
0.14
0.07
0.02
0.01
0.02
0.02
0.03
0.05
0.16
0.14
Other Current Assets
0.14
0.00
0.14
0.12
0.71
0.70
0.68
0.66
0.04
0.10
Short Term Loans & Adv.
0.14
0.06
0.13
0.13
0.16
0.16
0.15
0.15
0.01
0.01
Net Current Assets
-7.95
-9.46
-9.49
-9.25
-8.70
-8.23
-7.61
-7.37
-0.84
-2.86
Total Assets
1.35
0.42
0.29
0.26
0.73
10.88
36.08
0.71
7.11
8.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Cash From Operating Activity
2.07
2.16
-0.25
-0.41
-0.47
-0.62
-0.27
-0.56
-0.01
-0.07
PBT
1.04
1.54
-0.04
-1.12
-10.27
-25.75
-11.47
-0.61
-0.14
0.01
Adjustment
1.75
1.10
-0.23
0.71
9.79
25.11
11.21
-0.02
0.07
0.00
Changes in Working Capital
-0.45
-0.18
0.01
-0.01
0.01
0.01
0.00
0.07
-0.01
-0.09
Cash after chg. in Working capital
2.34
2.46
-0.25
-0.41
-0.47
-0.62
-0.27
-0.56
-0.07
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.31
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
1.31
0.00
Others
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
0.00
Cash from Financing Activity
-2.00
-2.12
0.26
0.40
0.47
0.61
0.24
0.56
-1.27
0.08
Net Cash Inflow / Outflow
0.07
0.05
0.01
-0.01
0.00
-0.01
-0.02
-0.01
0.02
0.01
Opening Cash & Equivalents
0.07
0.02
0.01
0.02
0.02
0.03
0.05
0.06
0.14
0.13
Closing Cash & Equivalent
0.13
0.07
0.02
0.01
0.02
0.02
0.03
0.05
0.16
0.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Book Value (Rs.)
-15.98
-17.08
-18.38
-18.35
-17.21
-6.94
18.81
-16.46
-8.17
-8.03
ROA
125.10%
365.00%
-12.94%
-226.62%
-1.78%
-2.33%
-0.63%
-15.67%
-1.85%
0.22%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-9.21%
-9.77%
0.00%
0.00%
0.00%
ROCE
358.60%
1076.33%
-15.67%
-375.94%
-2.05%
-2.55%
-0.74%
-23.52%
-1.34%
0.28%
Fixed Asset Turnover
53.36
49.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.41
Receivable days
53.87
30.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
144.78
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
330.49
711.99
3213.51
Cash Conversion Cycle
53.87
30.03
0.00
0.00
0.00
0.00
0.00
-330.49
-711.99
-3068.74
Total Debt/Equity
-1.06
-1.01
-1.01
-1.01
-1.02
-2.38
0.77
-0.87
-1.46
-1.63
Interest Cover
1.95
3.62
-44.25
-1491.01
-88.45
-1039.79
-1669.49
-0.46
-0.70
25.33

Top Investors:

News Update:


  • SBEC Sys. - Quarterly Results
    12th Feb 2024, 13:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.