PBT
0.86
0.89
1.21
0.74
0.60
1.37
3.89
3.55
2.51
3.07
Adjustment
-0.22
-0.44
-0.57
-0.51
-0.14
0.25
-0.38
0.37
0.59
-0.07
Changes in Working Capital
-6.45
-1.26
-4.16
2.80
10.50
-3.20
1.21
2.38
-1.39
-5.03
Cash after chg. in Working capital
-5.81
-0.82
-3.52
3.03
10.96
-1.57
4.73
6.29
1.71
-2.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.25
-0.23
-0.31
-0.18
-0.15
-0.18
-1.11
-0.99
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00