Nifty

:

24270.85

Sensex

:

77763.91

95.15 (0.39%)
261.79 (0.34%)

Login

Nifty
Sensex

:
:

24270.85
77763.91

95.15 (0.39%)
261.79 (0.34%)

Incap Ltd.

Electronics - Components

Rating :

62/99

BSE: 517370 | NSE: Not Listed

Watchlist

NSE BSE

99.90

03-Jul-2026

Open
High
Low
Previous Close

106.25
107.35
98.75
107.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1599
161535
107.35
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

51.28
151.72
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

49.36
1.00%
3.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.11
9.94
16.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-6.05
70.52
29.77

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.28
6.64
6.62

P:E (Median)

8 Years
5 Years
3 Years

32.27
39.26
56.10

P:BV (Average)

8 Years
5 Years
3 Years

1.72
1.92
2.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.07
16.11
24.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 8.19 4.94 65.79% 7.28 16.89 -56.90% 6.23 7.09 -12.13% 9.97 4.66 113.95%
Expenses 8.16 4.67 74.73% 7.10 16.43 -56.79% 5.74 6.47 -11.28% 9.46 4.33 118.48%
EBITDA 0.03 0.27 -88.89% 0.18 0.46 -60.87% 0.50 0.62 -19.35% 0.51 0.34 50.00%
EBIDTM 0.32% 5.50% 2.50% 2.73% 7.94% 8.74% 5.11% 7.27%
Other Income -0.03 0.19 - 0.13 0.00 0 0.03 -0.01 - 0.00 0.01 -100.00%
Interest 0.02 0.18 -88.89% 0.05 0.18 -72.22% 0.14 0.07 100.00% 0.13 0.03 333.33%
Depreciation 0.13 0.11 18.18% 0.13 0.09 44.44% 0.17 0.09 88.89% 0.08 0.09 -11.11%
PBT -0.15 0.16 - 0.14 0.20 -30.00% 0.22 0.45 -51.11% 0.30 0.23 30.43%
Tax 0.17 0.25 -32.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.32 -0.08 - 0.14 0.20 -30.00% 0.22 0.45 -51.11% 0.30 0.23 30.43%
PATM -3.95% -1.64% 1.91% 1.15% 3.53% 6.39% 3.01% 4.95%
EPS -0.63 -0.16 - 0.27 0.38 -28.95% 0.43 0.89 -51.69% 0.59 0.45 31.11%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 31.67 33.58 19.36 21.06 23.16 20.91 38.33 20.58 28.37 28.57 30.06 Net Sales Growth -5.69% 73.45% -8.07% -9.07% 10.76% -45.45% 86.25% -27.46% -0.70% -4.96% Cost Of Goods Sold 25.65 26.91 12.93 12.04 12.50 10.17 10.39 12.61 15.10 15.40 15.43 Gross Profit 6.02 6.67 6.44 9.02 10.66 10.74 27.94 7.98 13.27 13.17 14.63 GP Margin 19.02% 19.86% 33.26% 42.83% 46.03% 51.36% 72.89% 38.78% 46.77% 46.10% 48.67% Total Expenditure 30.46 31.85 18.74 20.59 22.54 20.79 37.60 19.42 25.01 24.66 26.83 Power & Fuel Cost - 0.33 0.32 0.28 0.26 0.25 0.28 0.30 0.31 0.28 0.30 % Of Sales - 0.98% 1.65% 1.33% 1.12% 1.20% 0.73% 1.46% 1.09% 0.98% 1.00% Employee Cost - 2.01 1.95 1.91 1.86 1.77 1.97 1.96 1.73 1.54 1.38 % Of Sales - 5.99% 10.07% 9.07% 8.03% 8.46% 5.14% 9.52% 6.10% 5.39% 4.59% Manufacturing Exp. - 0.46 1.45 4.07 6.17 6.46 22.49 1.99 5.09 4.78 7.05 % Of Sales - 1.37% 7.49% 19.33% 26.64% 30.89% 58.67% 9.67% 17.94% 16.73% 23.45% General & Admin Exp. - 1.87 1.78 1.80 1.59 1.93 2.29 2.23 2.28 2.22 2.25 % Of Sales - 5.57% 9.19% 8.55% 6.87% 9.23% 5.97% 10.84% 8.04% 7.77% 7.49% Selling & Distn. Exp. - 0.22 0.24 0.20 0.14 0.15 0.19 0.28 0.41 0.44 0.37 % Of Sales - 0.66% 1.24% 0.95% 0.60% 0.72% 0.50% 1.36% 1.45% 1.54% 1.23% Miscellaneous Exp. - 0.05 0.07 0.29 0.02 0.07 0.01 0.04 0.10 0.00 0.37 % Of Sales - 0.15% 0.36% 1.38% 0.09% 0.33% 0.03% 0.19% 0.35% 0% 0.17% EBITDA 1.22 1.73 0.62 0.47 0.62 0.12 0.73 1.16 3.36 3.91 3.23 EBITDA Margin 3.85% 5.15% 3.20% 2.23% 2.68% 0.57% 1.90% 5.64% 11.84% 13.69% 10.75% Other Income 0.13 0.19 0.88 1.02 1.18 1.22 0.89 1.05 1.05 0.38 0.35 Interest 0.34 0.49 0.20 0.21 0.20 0.18 0.56 0.39 0.15 0.44 0.71 Depreciation 0.51 0.38 0.38 0.39 0.44 0.47 0.46 0.45 0.37 0.30 0.38 PBT 0.51 1.05 0.92 0.89 1.16 0.68 0.60 1.37 3.89 3.55 2.51 Tax 0.17 0.25 0.25 0.23 0.35 0.10 0.16 0.40 1.04 1.19 0.97 Tax Rate 33.33% 23.81% 27.17% 25.84% 30.17% 14.71% 26.67% 29.20% 26.74% 33.52% 38.65% PAT 0.34 0.80 0.67 0.66 0.80 0.58 0.44 0.97 2.85 2.36 1.53 PAT before Minority Interest 0.34 0.80 0.67 0.66 0.80 0.58 0.44 0.97 2.85 2.36 1.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.07% 2.38% 3.46% 3.13% 3.45% 2.77% 1.15% 4.71% 10.05% 8.26% 5.09% PAT Growth -57.50% 19.40% 1.52% -17.50% 37.93% 31.82% -54.64% -65.96% 20.76% 54.25% EPS 0.67 1.57 1.31 1.29 1.57 1.14 0.86 1.90 5.59 4.63 3.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16.25 16.07 15.98 15.83 15.48 15.35 15.12 14.78 12.55 10.81 Share Capital 5.13 5.13 5.13 5.13 5.13 5.13 5.13 5.13 5.13 5.13 Total Reserves 11.11 10.94 10.84 10.69 10.35 10.22 9.98 9.65 7.42 5.68 Non-Current Liabilities 1.01 0.65 0.79 1.39 1.46 0.81 1.00 0.58 0.38 0.41 Secured Loans 0.76 0.37 0.51 1.11 1.23 0.49 0.69 0.29 0.05 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 12.97 10.96 11.56 12.44 19.59 19.38 8.45 7.03 6.30 9.65 Trade Payables 6.38 6.94 9.10 9.96 16.78 18.22 6.65 5.36 4.46 2.78 Other Current Liabilities 1.65 1.20 1.82 1.88 1.61 0.53 1.19 1.33 1.49 4.10 Short Term Borrowings 3.99 2.17 0.00 0.00 0.00 0.19 0.19 0.12 0.10 1.27 Short Term Provisions 0.95 0.65 0.63 0.60 1.19 0.44 0.42 0.21 0.24 1.50 Total Liabilities 30.23 27.68 28.33 29.66 36.53 35.54 24.57 22.39 19.23 20.87 Net Block 7.33 3.43 3.67 3.49 4.19 4.65 4.95 4.47 4.28 5.49 Gross Block 21.59 17.31 17.64 17.48 17.74 18.17 18.02 17.10 16.54 18.24 Accumulated Depreciation 14.26 13.87 13.96 13.99 13.55 13.53 13.07 12.63 12.27 12.75 Non Current Assets 10.03 5.77 6.03 5.89 6.67 11.50 13.18 5.79 5.57 5.49 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.57 2.21 2.21 2.00 2.00 2.00 2.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.02 0.02 0.02 0.23 0.22 0.49 1.44 1.04 0.99 0.00 Other Non Current Assets 0.11 0.10 0.13 0.17 0.26 4.36 4.79 0.28 0.30 0.00 Current Assets 20.20 21.92 22.29 23.76 29.86 24.04 11.39 16.59 13.65 15.38 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.29 2.87 2.01 2.31 2.13 1.51 3.30 2.64 3.02 4.63 Sundry Debtors 14.20 9.81 6.22 5.14 7.44 7.14 4.98 6.25 6.26 8.49 Cash & Bank 3.06 8.13 12.65 14.84 17.87 13.67 2.85 7.50 4.29 0.24 Other Current Assets 0.64 0.27 0.10 0.44 2.42 1.73 0.26 0.19 0.09 2.01 Short Term Loans & Adv. 0.54 0.84 1.31 1.03 1.26 0.82 0.01 0.02 0.01 1.89 Net Current Assets 7.23 10.95 10.73 11.32 10.27 4.67 2.94 9.56 7.36 5.73 Total Assets 30.23 27.69 28.32 29.65 36.53 35.54 24.57 22.38 19.22 20.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2.11 -6.06 -1.04 -3.83 2.84 10.81 -1.76 3.62 5.30 1.71 PBT 0.93 0.86 0.89 1.21 0.74 0.60 1.37 3.89 3.55 2.51 Adjustment 0.68 -0.22 -0.44 -0.57 -0.51 -0.14 0.25 -0.38 0.37 0.59 Changes in Working Capital -3.45 -6.45 -1.26 -4.16 2.80 10.50 -3.20 1.21 2.38 -1.39 Cash after chg. in Working capital -1.83 -5.81 -0.82 -3.52 3.03 10.96 -1.57 4.73 6.29 1.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.28 -0.25 -0.23 -0.31 -0.18 -0.15 -0.18 -1.11 -0.99 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.63 0.67 0.23 1.43 0.86 0.71 -2.42 0.09 1.26 -0.32 Net Fixed Assets -4.28 0.33 -0.16 0.26 0.43 -0.15 -0.92 -0.56 1.70 0.25 Net Investments -0.36 0.00 -0.21 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 Others 0.01 0.34 0.60 1.17 0.43 0.86 0.50 0.65 -0.44 -0.57 Cash from Financing Activity 1.67 0.87 -1.38 -0.63 0.48 -0.70 -0.47 -0.50 -2.41 -4.52 Net Cash Inflow / Outflow -5.07 -4.52 -2.19 -3.02 4.19 10.82 -4.65 3.21 4.16 -3.12 Opening Cash & Equivalents 8.13 12.65 14.84 17.87 13.67 2.85 7.50 4.29 0.13 3.36 Closing Cash & Equivalent 3.06 8.13 12.65 14.84 17.87 13.67 2.85 7.50 4.29 0.24

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 31.65 31.31 31.12 30.83 30.16 29.91 29.45 28.79 24.45 21.06 ROA 2.76% 2.39% 2.29% 2.43% 1.62% 1.46% 4.14% 13.69% 11.76% 5.49% ROE 4.95% 4.18% 4.17% 5.13% 3.79% 2.89% 6.50% 20.85% 20.18% 14.82% ROCE 7.59% 6.23% 6.31% 7.74% 5.16% 7.24% 11.31% 28.97% 32.09% 24.05% Fixed Asset Turnover 1.73 1.11 1.20 1.32 1.16 2.12 1.17 1.69 1.64 1.64 Receivable days 130.50 151.09 98.41 99.09 127.22 57.68 99.56 80.49 94.25 129.82 Inventory Days 28.03 45.93 37.37 34.98 31.78 22.90 52.72 36.42 48.87 65.25 Payable days 90.34 226.50 288.86 390.38 628.33 436.76 115.80 78.64 58.43 35.52 Cash Conversion Cycle 68.20 -29.47 -153.08 -256.30 -469.33 -356.18 36.48 38.28 84.68 159.56 Total Debt/Equity 0.33 0.17 0.07 0.12 0.12 0.04 0.06 0.03 0.01 0.13 Interest Cover 3.14 5.59 5.27 6.86 4.81 2.06 4.49 27.55 9.05 4.56

Description Mar 10 Mar 09
Book Value (Rs.) 12.22 14.21 ROA -4.15% 1.91% ROE -9.92% 3.68% ROCE 2.56% 9.13% Fixed Asset Turnover 1.06 0.99 Receivable days 74.90 76.29 Inventory Days 106.47 127.64 Payable days 44.04 38.96 Cash Conversion Cycle 137.32 164.97 Total Debt/Equity 1.14 0.41 Interest Cover 0.44 1.85

Top Investors:

gudapati ramesh

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback