PBT
6.23
6.11
4.87
1.24
0.53
4.98
6.91
8.26
6.31
3.07
Adjustment
-0.94
-1.26
-0.92
0.19
1.19
0.02
-2.07
-2.20
0.70
-0.31
Changes in Working Capital
-1.30
-3.73
-1.23
-1.81
18.57
-23.36
-0.48
-0.82
-1.20
-5.64
Cash after chg. in Working capital
3.99
1.12
2.71
-0.38
20.29
-18.35
4.36
5.24
5.81
-2.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00