Nifty
Sensex
:
:
11889.40
40522.10
121.65 (1.03%)
376.60 (0.94%)

Engineering - Industrial Equipments

Rating :
65/99

BSE: 517417 | NSE: Not Listed

133.00
27-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  135.40
  •  135.40
  •  132.05
  •  135.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21
  •  0.94
  •  159.95
  •  74.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 68.57
  • 6.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 102.06
  • 1.85%
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.21%
  • 2.25%
  • 45.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.77
  • 13.39
  • 14.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 9.12
  • 3.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.46
  • 9.61
  • 9.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 8.93
  • 6.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.64
  • 0.64
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 4.52
  • 3.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
49.99
0.00
0
71.48
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
44.98
0.00
0
65.44
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
5.01
0.00
0
6.04
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
10.03%
0.00%
8.45%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.72
0.00
0
1.26
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
1.54
0.00
0
2.19
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.73
0.00
0
0.91
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
3.46
0.00
0
4.20
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.90
0.00
0
1.05
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
2.56
0.00
0
3.15
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
5.13%
0.00%
4.41%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.02
0.00
0
6.17
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
237.42
150.95
Net Sales Growth
-
57.28%
 
Cost Of Goods Sold
-
142.54
84.73
Gross Profit
-
94.88
66.22
GP Margin
-
39.96%
43.87%
Total Expenditure
-
214.38
133.60
Power & Fuel Cost
-
1.63
1.06
% Of Sales
-
0.69%
0.70%
Employee Cost
-
10.43
9.41
% Of Sales
-
4.39%
6.23%
Manufacturing Exp.
-
40.39
23.93
% Of Sales
-
17.01%
15.85%
General & Admin Exp.
-
7.13
5.65
% Of Sales
-
3.00%
3.74%
Selling & Distn. Exp.
-
10.57
7.53
% Of Sales
-
4.45%
4.99%
Miscellaneous Exp.
-
1.70
1.30
% Of Sales
-
0.72%
0.86%
EBITDA
-
23.04
17.35
EBITDA Margin
-
9.70%
11.49%
Other Income
-
1.88
0.79
Interest
-
7.24
5.03
Depreciation
-
2.89
2.60
PBT
-
14.79
10.52
Tax
-
3.48
3.20
Tax Rate
-
23.53%
30.42%
PAT
-
11.31
7.32
PAT before Minority Interest
-
11.31
7.32
Minority Interest
-
0.00
0.00
PAT Margin
-
4.76%
4.85%
PAT Growth
-
54.51%
 
EPS
-
22.18
14.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
89.55
79.78
Share Capital
5.07
5.07
Total Reserves
84.48
74.71
Non-Current Liabilities
15.30
12.19
Secured Loans
0.00
0.00
Unsecured Loans
13.35
9.98
Long Term Provisions
0.32
0.26
Current Liabilities
155.75
99.28
Trade Payables
64.18
28.53
Other Current Liabilities
60.10
38.40
Short Term Borrowings
31.28
32.08
Short Term Provisions
0.19
0.27
Total Liabilities
260.60
191.25
Net Block
33.49
22.35
Gross Block
61.89
47.92
Accumulated Depreciation
28.40
25.57
Non Current Assets
37.79
24.16
Capital Work in Progress
3.50
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.80
1.81
Other Non Current Assets
0.00
0.00
Current Assets
222.81
167.09
Current Investments
0.00
0.00
Inventories
101.46
71.84
Sundry Debtors
91.42
64.80
Cash & Bank
11.15
23.75
Other Current Assets
18.78
0.48
Short Term Loans & Adv.
16.68
6.23
Net Current Assets
67.06
67.81
Total Assets
260.60
191.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
11.13
6.60
PBT
14.79
10.52
Adjustment
9.30
5.70
Changes in Working Capital
-9.33
-5.46
Cash after chg. in Working capital
14.77
10.76
Interest Paid
0.00
0.00
Tax Paid
-3.64
-4.16
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-16.72
-3.02
Net Fixed Assets
-17.47
Net Investments
-0.07
Others
0.82
Cash from Financing Activity
-6.20
6.47
Net Cash Inflow / Outflow
-11.79
10.05
Opening Cash & Equivalents
14.31
4.26
Closing Cash & Equivalent
2.52
14.31

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
176.61
157.35
ROA
5.01%
3.83%
ROE
13.36%
9.17%
ROCE
17.21%
12.76%
Fixed Asset Turnover
4.32
3.15
Receivable days
120.08
156.69
Inventory Days
133.21
173.70
Payable days
79.23
80.55
Cash Conversion Cycle
174.06
249.84
Total Debt/Equity
0.50
0.53
Interest Cover
3.04
3.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.