Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

IT - Software

Rating :
57/99

BSE: 517429 | NSE: Not Listed

89.99
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  88.4
  •  91
  •  87.52
  •  87.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31294
  •  2811732
  •  91
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 132.39
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 205.41
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.09%
  • 1.45%
  • 25.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.65
  • -9.73
  • 9.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.51
  • 87.11
  • -15.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.57
  • 27.67
  • -2.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.92
  • -0.02
  • -4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1549.08
  • -2.14
  • -12.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
2.57
4.37
-41.19%
3.02
4.17
-27.58%
2.89
3.92
-26.28%
4.19
3.96
5.81%
Expenses
6.12
5.21
17.47%
4.41
6.34
-30.44%
7.09
16.92
-58.10%
4.22
6.13
-31.16%
EBITDA
-3.55
-0.84
-
-1.39
-2.17
-
-4.20
-13.00
-
-0.03
-2.18
-
EBIDTM
-138.34%
-19.24%
-46.03%
-52.00%
-145.06%
-331.82%
-0.67%
-54.95%
Other Income
0.34
0.18
88.89%
0.02
0.03
-33.33%
0.45
236.23
-99.81%
0.01
-0.01
-
Interest
2.89
2.80
3.21%
2.63
2.69
-2.23%
2.90
1.73
67.63%
3.66
3.14
16.56%
Depreciation
0.39
0.03
1,200.00%
0.35
0.07
400.00%
0.35
-0.57
-
0.16
0.40
-60.00%
PBT
-6.49
-3.50
-
-4.35
-4.90
-
-6.99
222.06
-
-3.84
-5.73
-
Tax
-0.12
1.19
-
-0.01
-0.16
-
-0.12
1.46
-
0.00
-0.20
-
PAT
-6.38
-4.69
-
-4.34
-4.74
-
-6.88
220.60
-
-3.84
-5.53
-
PATM
-248.15%
-107.23%
-143.48%
-113.75%
-237.76%
5,629.06%
-91.56%
-139.77%
EPS
-4.33
-3.34
-
-3.09
-3.37
-
-4.89
157.01
-
-2.73
-3.94
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Net Sales
12.67
15.62
13.78
12.02
20.11
26.06
26.41
14.15
7.99
10.58
7.58
Net Sales Growth
-22.84%
13.35%
14.64%
-40.23%
-22.83%
-1.33%
86.64%
77.10%
-24.48%
39.58%
 
Cost Of Goods Sold
0.55
1.16
3.38
5.13
4.95
3.19
0.01
0.01
0.00
0.00
0.00
Gross Profit
12.12
14.47
10.40
6.89
15.16
22.86
26.39
14.14
7.99
10.58
7.58
GP Margin
95.68%
92.64%
75.47%
57.32%
75.39%
87.72%
99.92%
99.93%
100%
100%
100%
Total Expenditure
21.84
22.73
33.08
28.46
27.71
26.37
26.08
13.81
10.62
13.85
6.82
Power & Fuel Cost
-
0.14
0.26
0.38
0.26
0.15
0.22
0.14
0.11
0.11
0.15
% Of Sales
-
0.90%
1.89%
3.16%
1.29%
0.58%
0.83%
0.99%
1.38%
1.04%
1.98%
Employee Cost
-
12.37
11.30
10.52
12.15
12.54
11.55
6.09
3.66
4.11
2.76
% Of Sales
-
79.19%
82.00%
87.52%
60.42%
48.12%
43.73%
43.04%
45.81%
38.85%
36.41%
Manufacturing Exp.
-
0.32
0.53
1.28
0.91
0.51
0.79
0.42
0.20
1.06
0.16
% Of Sales
-
2.05%
3.85%
10.65%
4.53%
1.96%
2.99%
2.97%
2.50%
10.02%
2.11%
General & Admin Exp.
-
8.15
9.93
9.87
6.80
5.45
7.94
6.32
4.53
4.30
3.22
% Of Sales
-
52.18%
72.06%
82.11%
33.81%
20.91%
30.06%
44.66%
56.70%
40.64%
42.48%
Selling & Distn. Exp.
-
0.09
0.08
0.84
1.46
1.23
0.68
0.36
0.29
0.58
0.28
% Of Sales
-
0.58%
0.58%
6.99%
7.26%
4.72%
2.57%
2.54%
3.63%
5.48%
3.69%
Miscellaneous Exp.
-
0.50
7.59
0.46
1.17
3.29
4.88
0.48
1.83
3.68
0.28
% Of Sales
-
3.20%
55.08%
3.83%
5.82%
12.62%
18.48%
3.39%
22.90%
34.78%
2.37%
EBITDA
-9.17
-7.11
-19.30
-16.44
-7.60
-0.31
0.33
0.34
-2.63
-3.27
0.76
EBITDA Margin
-72.38%
-45.52%
-140.06%
-136.77%
-37.79%
-1.19%
1.25%
2.40%
-32.92%
-30.91%
10.03%
Other Income
0.82
0.66
236.57
1.77
9.18
2.25
2.49
1.89
4.30
1.10
0.00
Interest
12.08
12.18
11.26
6.99
9.42
4.78
3.58
2.51
1.48
0.98
0.05
Depreciation
1.25
0.61
0.31
0.98
0.47
2.55
3.51
0.25
0.26
0.27
0.14
PBT
-21.67
-19.23
205.70
-22.65
-8.31
-5.39
-4.27
-0.53
-0.07
-3.41
0.57
Tax
-0.25
0.92
0.72
-0.63
-0.24
1.07
1.47
0.74
-0.41
0.02
0.00
Tax Rate
1.15%
-4.78%
0.35%
2.78%
2.89%
-19.85%
-34.43%
-139.62%
585.71%
-0.59%
0.00%
PAT
-21.44
-19.88
205.61
-21.41
-7.40
-5.86
-3.27
-1.03
0.37
-3.43
0.57
PAT before Minority Interest
-21.44
-20.14
204.98
-22.03
-8.07
-6.46
-5.74
-1.27
0.33
-3.43
0.57
Minority Interest
0.00
0.26
0.63
0.62
0.67
0.60
2.47
0.24
0.04
0.00
0.00
PAT Margin
-169.22%
-127.27%
1492.09%
-178.12%
-36.80%
-22.49%
-12.38%
-7.28%
4.63%
-32.42%
7.52%
PAT Growth
-110.43%
-
-
-
-
-
-
-
-
-
 
EPS
-14.59
-13.52
139.87
-14.56
-5.03
-3.99
-2.22
-0.70
0.25
-2.33
0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Shareholder's Funds
180.16
200.02
-10.27
8.07
5.31
-10.85
-9.24
-8.74
-10.76
-9.20
Share Capital
14.05
14.05
13.38
12.75
11.86
11.36
11.36
10.97
10.37
7.86
Total Reserves
164.70
184.56
-23.65
-4.68
-6.55
-22.71
-20.60
-20.40
-21.83
-17.06
Non-Current Liabilities
66.99
67.05
80.18
42.97
24.87
26.48
26.07
18.39
11.99
16.06
Secured Loans
37.05
52.86
65.82
37.12
0.11
0.14
0.28
0.45
0.59
0.00
Unsecured Loans
0.00
0.00
0.44
0.08
0.23
0.60
0.00
0.00
0.00
2.79
Long Term Provisions
1.17
0.71
0.80
0.70
0.75
0.61
0.56
0.51
0.46
0.11
Current Liabilities
95.13
57.56
23.37
24.55
26.76
19.19
11.99
11.46
12.63
8.87
Trade Payables
1.69
1.88
1.19
5.17
3.40
0.28
0.02
0.00
0.00
0.00
Other Current Liabilities
56.60
40.20
13.80
10.67
12.75
11.49
9.26
8.15
8.59
8.54
Short Term Borrowings
36.71
14.87
7.98
8.10
9.24
5.04
2.20
2.94
3.71
0.00
Short Term Provisions
0.13
0.62
0.40
0.61
1.37
2.38
0.51
0.37
0.33
0.33
Total Liabilities
341.53
324.15
93.43
76.36
57.86
33.20
29.62
22.14
13.86
15.73
Net Block
42.81
33.85
38.27
39.31
29.31
5.44
5.68
5.36
5.63
3.01
Gross Block
49.96
39.08
42.61
42.92
31.90
7.31
6.93
6.09
5.90
17.45
Accumulated Depreciation
7.14
5.24
4.33
3.62
2.60
1.86
1.25
0.73
0.27
14.44
Non Current Assets
322.38
308.38
69.92
59.14
43.04
15.54
16.30
11.09
6.71
6.90
Capital Work in Progress
40.16
32.33
24.76
18.96
13.11
9.56
5.78
3.57
0.56
0.56
Non Current Investment
0.00
2.55
6.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Long Term Loans & Adv.
0.41
0.47
0.86
0.81
0.52
0.51
0.50
0.50
0.50
3.33
Other Non Current Assets
0.00
0.18
0.01
0.06
0.11
0.04
4.34
1.65
0.00
0.00
Current Assets
19.15
15.78
23.50
17.22
14.81
15.48
12.35
10.08
6.17
8.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.01
0.13
0.15
1.64
1.42
1.19
0.03
0.00
5.86
Sundry Debtors
3.87
2.61
7.81
7.50
4.90
6.07
4.46
2.63
2.29
2.66
Cash & Bank
0.81
0.37
1.80
0.12
1.33
1.18
0.42
0.93
0.39
0.31
Other Current Assets
14.47
4.49
1.84
0.86
6.95
6.82
6.28
6.48
3.49
0.00
Short Term Loans & Adv.
9.29
8.30
11.94
8.59
4.88
5.13
4.67
5.40
2.85
0.00
Net Current Assets
-75.98
-41.78
0.14
-7.33
-11.94
-3.71
0.36
-1.38
-6.46
-0.04
Total Assets
341.53
324.16
93.42
76.36
57.85
33.19
29.62
22.14
13.85
15.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Cash From Operating Activity
9.61
11.80
-20.75
-4.14
5.44
8.94
-1.19
4.77
0.10
0.01
PBT
-19.23
205.70
-22.65
-8.40
-5.39
-4.27
-0.53
-0.07
-3.41
0.57
Adjustment
12.66
-221.62
6.26
8.29
9.11
13.09
1.39
1.88
4.12
0.06
Changes in Working Capital
16.10
26.93
-4.24
-4.02
2.37
0.58
-1.15
3.04
-0.43
-0.62
Cash after chg. in Working capital
9.53
11.02
-20.63
-4.13
6.09
9.39
-0.29
4.85
0.28
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.09
0.78
-0.12
-0.01
-0.65
-0.45
-0.91
-0.08
-0.18
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.73
-5.35
-12.97
-8.97
-6.51
-9.80
-3.27
-3.35
-1.94
0.13
Net Fixed Assets
-10.88
3.42
0.50
-0.71
-0.30
-0.15
0.53
-0.96
13.34
-0.21
Net Investments
2.55
3.45
-6.00
-9.82
-33.82
0.00
-0.45
-1.28
3.27
0.30
Others
4.60
-12.22
-7.47
1.56
27.61
-9.65
-3.35
-1.11
-18.55
0.04
Cash from Financing Activity
-5.45
-7.87
35.40
11.90
1.22
1.62
3.96
-0.88
1.36
-0.04
Net Cash Inflow / Outflow
0.44
-1.42
1.68
-1.21
0.15
0.76
-0.51
0.54
-0.48
0.10
Opening Cash & Equivalents
0.37
1.80
0.12
1.33
1.18
0.42
0.93
0.39
0.51
0.21
Closing Cash & Equivalent
0.81
0.37
1.80
0.12
1.33
1.18
0.42
0.93
0.02
0.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Book Value (Rs.)
127.22
141.36
-7.68
6.33
4.48
-11.91
-8.99
-9.49
-11.98
-11.70
ROA
-6.05%
98.18%
-25.95%
-12.02%
-14.19%
-18.27%
-4.89%
1.86%
-23.20%
3.68%
ROE
-10.68%
217.68%
0.00%
-120.59%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
-2.54%
123.83%
-26.66%
3.25%
-15.38%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.35
0.34
0.28
0.54
1.33
3.71
2.17
1.33
0.91
0.44
Receivable days
75.65
137.95
232.50
112.57
76.82
72.73
91.48
112.57
85.44
117.69
Inventory Days
0.00
1.76
4.14
16.19
21.42
18.07
15.76
1.33
0.00
282.19
Payable days
563.30
165.38
226.32
315.86
210.17
3981.45
0.41
0.00
0.00
0.00
Cash Conversion Cycle
-487.65
-25.66
10.33
-187.11
-111.92
-3890.66
106.83
113.91
85.44
399.88
Total Debt/Equity
0.50
0.43
-7.23
5.62
1.82
-0.44
-0.26
-0.34
-0.36
-0.30
Interest Cover
-0.58
19.27
-2.24
0.12
-0.13
-0.19
0.79
0.95
-2.49
12.02

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.