Nifty
:
25541.80
Sensex
:
83697.29
24.75 (0.10%)
90.83 (0.11%)
Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

Athena Global Technologies Ltd.

IT - Software

Rating :
56/99

BSE: 517429 | NSE: Not Listed

NSE BSE
89.84
01-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  89
  •  91.48
  •  89
  •  89.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8627
  •  773068
  •  91.48
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 126.23
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 214.44
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.44%
  • 1.43%
  • 27.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.16
  • -12.20
  • -11.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 80.18
  • 91.73
  • 443.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.06
  • -0.29
  • -7.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1659.04
  • 6.13
  • -20.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
2.89
3.92
-26.28%
4.19
3.96
5.81%
4.37
2.53
72.73%
4.17
3.37
23.74%
Expenses
7.09
16.92
-58.10%
4.22
6.13
-31.16%
5.21
4.06
28.33%
6.34
6.88
-7.85%
EBITDA
-4.20
-13.00
-
-0.03
-2.18
-
-0.84
-1.53
-
-2.17
-3.51
-
EBIDTM
-145.06%
-331.82%
-0.67%
-54.95%
-19.24%
-60.44%
-52.00%
-104.15%
Other Income
0.45
236.23
-99.81%
0.01
-0.01
-
0.18
0.33
-45.45%
0.03
0.03
0.00%
Interest
2.90
1.73
67.63%
3.66
3.14
16.56%
2.80
2.75
1.82%
2.69
2.60
3.46%
Depreciation
0.35
-0.57
-
0.16
0.40
-60.00%
0.03
0.19
-84.21%
0.07
0.29
-75.86%
PBT
-6.99
222.06
-
-3.84
-5.73
-
-3.50
-4.14
-
-4.90
-6.37
-
Tax
-0.12
1.46
-
0.00
-0.20
-
1.19
0.98
21.43%
-0.16
-0.20
-
PAT
-6.88
220.60
-
-3.84
-5.53
-
-4.69
-5.12
-
-4.74
-6.17
-
PATM
-237.76%
5,629.06%
-91.56%
-139.77%
-107.23%
-202.45%
-113.75%
-183.15%
EPS
-4.89
157.01
-
-2.73
-3.94
-
-3.34
-3.83
-
-3.37
-4.61
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Net Sales
15.62
13.78
12.02
20.11
26.06
26.41
14.15
7.99
10.58
7.58
6.42
Net Sales Growth
13.35%
14.64%
-40.23%
-22.83%
-1.33%
86.64%
77.10%
-24.48%
39.58%
18.07%
 
Cost Of Goods Sold
1.15
3.38
5.13
4.95
3.19
0.01
0.01
0.00
0.00
0.00
0.00
Gross Profit
14.47
10.40
6.89
15.16
22.86
26.39
14.14
7.99
10.58
7.58
6.42
GP Margin
92.62%
75.47%
57.32%
75.39%
87.72%
99.92%
99.93%
100%
100%
100%
100%
Total Expenditure
22.86
33.08
28.46
27.71
26.37
26.08
13.81
10.62
13.85
6.82
11.77
Power & Fuel Cost
-
0.26
0.38
0.26
0.15
0.22
0.14
0.11
0.11
0.15
0.11
% Of Sales
-
1.89%
3.16%
1.29%
0.58%
0.83%
0.99%
1.38%
1.04%
1.98%
1.71%
Employee Cost
-
11.30
10.52
12.15
12.54
11.55
6.09
3.66
4.11
2.76
2.39
% Of Sales
-
82.00%
87.52%
60.42%
48.12%
43.73%
43.04%
45.81%
38.85%
36.41%
37.23%
Manufacturing Exp.
-
0.53
1.28
0.91
0.51
0.79
0.42
0.20
1.06
0.16
0.07
% Of Sales
-
3.85%
10.65%
4.53%
1.96%
2.99%
2.97%
2.50%
10.02%
2.11%
1.09%
General & Admin Exp.
-
9.93
9.87
6.80
5.45
7.94
6.32
4.53
4.30
3.22
2.96
% Of Sales
-
72.06%
82.11%
33.81%
20.91%
30.06%
44.66%
56.70%
40.64%
42.48%
46.11%
Selling & Distn. Exp.
-
0.08
0.84
1.46
1.23
0.68
0.36
0.29
0.58
0.28
0.43
% Of Sales
-
0.58%
6.99%
7.26%
4.72%
2.57%
2.54%
3.63%
5.48%
3.69%
6.70%
Miscellaneous Exp.
-
7.59
0.46
1.17
3.29
4.88
0.48
1.83
3.68
0.18
0.43
% Of Sales
-
55.08%
3.83%
5.82%
12.62%
18.48%
3.39%
22.90%
34.78%
2.37%
89.88%
EBITDA
-7.24
-19.30
-16.44
-7.60
-0.31
0.33
0.34
-2.63
-3.27
0.76
-5.35
EBITDA Margin
-46.35%
-140.06%
-136.77%
-37.79%
-1.19%
1.25%
2.40%
-32.92%
-30.91%
10.03%
-83.33%
Other Income
0.67
236.63
1.77
9.18
2.25
2.49
1.89
4.30
1.10
0.00
0.01
Interest
12.05
11.32
6.99
9.42
4.78
3.58
2.51
1.48
0.98
0.05
0.08
Depreciation
0.61
0.31
0.98
0.47
2.55
3.51
0.25
0.26
0.27
0.14
0.22
PBT
-19.23
205.70
-22.65
-8.31
-5.39
-4.27
-0.53
-0.07
-3.41
0.57
-5.64
Tax
0.91
0.72
-0.63
-0.24
1.07
1.47
0.74
-0.41
0.02
0.00
0.00
Tax Rate
-4.73%
0.35%
2.78%
2.89%
-19.85%
-34.43%
-139.62%
585.71%
-0.59%
0.00%
0.00%
PAT
-20.15
205.61
-21.41
-7.40
-5.86
-3.27
-1.03
0.37
-3.43
0.57
-5.64
PAT before Minority Interest
-20.15
204.98
-22.03
-8.07
-6.46
-5.74
-1.27
0.33
-3.43
0.57
-5.64
Minority Interest
0.00
0.63
0.62
0.67
0.60
2.47
0.24
0.04
0.00
0.00
0.00
PAT Margin
-129.00%
1492.09%
-178.12%
-36.80%
-22.49%
-12.38%
-7.28%
4.63%
-32.42%
7.52%
-87.85%
PAT Growth
-109.89%
-
-
-
-
-
-
-
-
-
 
EPS
-14.29
145.82
-15.18
-5.25
-4.16
-2.32
-0.73
0.26
-2.43
0.40
-4.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Shareholder's Funds
200.02
-10.27
8.07
5.31
-10.85
-9.24
-8.74
-10.76
-9.20
-9.62
Share Capital
14.05
13.38
12.75
11.86
11.36
11.36
10.97
10.37
7.86
7.86
Total Reserves
184.56
-23.65
-4.68
-6.55
-22.71
-20.60
-20.40
-21.83
-17.06
-17.48
Non-Current Liabilities
72.07
80.18
42.97
24.87
26.48
26.07
18.39
11.99
16.06
16.10
Secured Loans
52.86
65.82
37.12
0.11
0.14
0.28
0.45
0.59
0.00
0.00
Unsecured Loans
5.02
0.44
0.08
0.23
0.60
0.00
0.00
0.00
2.79
3.08
Long Term Provisions
0.71
0.80
0.70
0.75
0.61
0.56
0.51
0.46
0.11
0.14
Current Liabilities
52.54
23.37
24.55
26.76
19.19
11.99
11.46
12.63
8.87
8.56
Trade Payables
1.88
1.19
5.17
3.40
0.28
0.02
0.00
0.00
0.00
0.00
Other Current Liabilities
40.20
13.80
10.67
12.75
11.49
9.26
8.15
8.59
8.54
8.26
Short Term Borrowings
9.85
7.98
8.10
9.24
5.04
2.20
2.94
3.71
0.00
0.00
Short Term Provisions
0.62
0.40
0.61
1.37
2.38
0.51
0.37
0.33
0.33
0.31
Total Liabilities
324.15
93.43
76.36
57.86
33.20
29.62
22.14
13.86
15.73
15.04
Net Block
33.85
38.27
39.31
29.31
5.44
5.68
5.36
5.63
3.01
2.97
Gross Block
38.59
42.61
42.92
31.90
7.31
6.93
6.09
5.90
17.45
17.24
Accumulated Depreciation
4.74
4.33
3.62
2.60
1.86
1.25
0.73
0.27
14.44
14.27
Non Current Assets
308.38
69.92
59.14
43.04
15.54
16.30
11.09
6.71
6.90
6.75
Capital Work in Progress
32.33
24.76
18.96
13.11
9.56
5.78
3.57
0.56
0.56
0.56
Non Current Investment
2.55
6.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.35
Long Term Loans & Adv.
0.47
0.86
0.81
0.52
0.51
0.50
0.50
0.50
3.33
2.88
Other Non Current Assets
0.18
0.01
0.06
0.11
0.04
4.34
1.65
0.00
0.00
0.00
Current Assets
15.78
23.50
17.22
14.81
15.48
12.35
10.08
6.17
8.83
8.29
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.01
0.13
0.15
1.64
1.42
1.19
0.03
0.00
5.86
5.86
Sundry Debtors
2.61
7.81
7.50
4.90
6.07
4.46
2.63
2.29
2.66
2.23
Cash & Bank
0.37
1.80
0.12
1.33
1.18
0.42
0.93
0.39
0.31
0.21
Other Current Assets
12.79
1.84
0.86
2.07
6.82
6.28
6.48
3.49
0.00
0.00
Short Term Loans & Adv.
9.73
11.94
8.59
4.88
5.13
4.67
5.40
2.85
0.00
0.00
Net Current Assets
-36.76
0.14
-7.33
-11.94
-3.71
0.36
-1.38
-6.46
-0.04
-0.27
Total Assets
324.16
93.42
76.36
57.85
33.19
29.62
22.14
13.85
15.73
15.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Cash From Operating Activity
11.80
-20.75
-4.14
5.44
8.94
-1.19
4.77
0.10
0.01
2.63
PBT
205.70
-22.65
-8.40
-5.39
-4.27
-0.53
-0.07
-3.41
0.57
-5.64
Adjustment
-218.52
6.26
8.29
9.11
13.09
1.39
1.88
4.12
0.06
5.49
Changes in Working Capital
23.83
-4.24
-4.02
2.37
0.58
-1.15
3.04
-0.43
-0.62
2.78
Cash after chg. in Working capital
11.02
-20.63
-4.13
6.09
9.39
-0.29
4.85
0.28
0.01
2.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.78
-0.12
-0.01
-0.65
-0.45
-0.91
-0.08
-0.18
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.35
-12.97
-8.97
-6.51
-9.80
-3.27
-3.35
-1.94
0.13
-3.68
Net Fixed Assets
3.42
0.50
-0.71
-0.30
-0.15
0.53
-0.96
13.34
-0.21
-1.53
Net Investments
3.45
-6.00
-9.82
-33.82
0.00
-0.45
-1.28
3.27
0.30
-0.01
Others
-12.22
-7.47
1.56
27.61
-9.65
-3.35
-1.11
-18.55
0.04
-2.14
Cash from Financing Activity
-7.87
35.40
11.90
1.22
1.62
3.96
-0.88
1.36
-0.04
1.01
Net Cash Inflow / Outflow
-1.42
1.68
-1.21
0.15
0.76
-0.51
0.54
-0.48
0.10
-0.03
Opening Cash & Equivalents
1.80
0.12
1.33
1.18
0.42
0.93
0.39
0.51
0.21
0.24
Closing Cash & Equivalent
0.37
1.80
0.12
1.33
1.18
0.42
0.93
0.02
0.31
0.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Mar 14
Book Value (Rs.)
141.36
-7.68
6.33
4.48
-11.91
-8.99
-9.49
-11.98
-11.70
-12.24
ROA
98.18%
-25.95%
-12.02%
-14.19%
-18.27%
-4.89%
1.86%
-23.20%
3.68%
-22.99%
ROE
217.68%
0.00%
-120.59%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-90.95%
ROCE
123.87%
-26.66%
3.25%
-15.38%
0.00%
0.00%
0.00%
0.00%
0.00%
-53.19%
Fixed Asset Turnover
0.34
0.28
0.54
1.33
3.71
2.17
1.33
0.91
0.44
0.37
Receivable days
137.95
232.50
112.57
76.82
72.73
91.48
112.57
85.44
117.69
392.77
Inventory Days
1.76
4.14
16.19
21.42
18.07
15.76
1.33
0.00
282.19
304.60
Payable days
165.38
226.32
315.86
210.17
3981.45
0.41
0.00
0.00
0.00
0.00
Cash Conversion Cycle
-25.66
10.33
-187.11
-111.92
-3890.66
106.83
113.91
85.44
399.88
697.38
Total Debt/Equity
0.43
-7.23
5.62
1.82
-0.44
-0.26
-0.34
-0.36
-0.30
-0.32
Interest Cover
19.18
-2.24
0.12
-0.13
-0.19
0.79
0.95
-2.49
12.02
-72.22

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.