Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Narmada Macplast Drip Irrigation Systems Ltd.

Plastic Products

Rating :

57/99

BSE: 517431 | NSE: Not Listed

Watchlist

NSE BSE

25.15

12-Dec-2025

Open
High
Low
Previous Close

25.6
25.6
24.3
25.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

71815
1794328
25.6
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

91.12
15.19
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

90.99
N/A
7.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

34.14
13.72
-11.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.63
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

59.68
-
713.82

P:E (Median)

8 Years
5 Years
3 Years

-
13.94
12.73

P:BV (Average)

8 Years
5 Years
3 Years

-
4.48
5.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
26.86
53.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 3.13 0.98 219.39% 3.10 0.00 0 2.47 0.34 626.47% 3.53 1.42 148.59%
Expenses 2.58 0.86 200.00% 2.56 0.07 3,557.14% 2.06 0.39 428.21% 3.33 1.49 123.49%
EBITDA 0.55 0.12 358.33% 0.54 -0.07 - 0.41 -0.04 - 0.20 -0.08 -
EBIDTM 17.64% 12.44% 17.50% 0.00% 16.61% -12.87% 5.72% -5.30%
Other Income 0.00 0.12 -100.00% 0.00 0.08 -100.00% 0.11 0.03 266.67% 5.51 0.07 7,771.43%
Interest 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Depreciation 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.00 0
PBT 0.55 0.23 139.13% 0.54 0.01 5,300.00% 0.52 -0.03 - 5.71 -0.02 -
Tax 0.14 0.04 250.00% 0.14 0.00 0 0.09 0.00 0 0.95 0.00 0
PAT 0.41 0.19 115.79% 0.40 0.01 3,900.00% 0.43 -0.03 - 4.76 -0.02 -
PATM 13.00% 19.78% 12.93% 0.00% 17.42% -9.06% 134.85% -1.62%
EPS 1.13 0.54 109.26% 1.11 0.01 11,000.00% 1.20 -0.09 - 13.22 -0.06 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 12.23 6.98 1.81 10.02 12.46 3.67 3.97 8.94 0.45 5.95 0.37 Net Sales Growth 346.35% 285.64% -81.94% -19.58% 239.51% -7.56% -55.59% 1886.67% -92.44% 1508.11% Cost Of Goods Sold 10.22 5.94 1.71 10.01 12.26 3.44 3.47 8.55 0.00 5.16 0.14 Gross Profit 2.01 1.04 0.10 0.01 0.20 0.24 0.51 0.40 0.45 0.79 0.23 GP Margin 16.44% 14.90% 5.52% 0.10% 1.61% 6.54% 12.85% 4.47% 100% 13.28% 62.16% Total Expenditure 10.53 6.31 1.98 10.26 12.48 3.67 3.99 8.88 0.37 5.79 0.32 Power & Fuel Cost - 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.14% 0% 0% 0.08% 0.27% 0.25% 0% 0% 0% 0% Employee Cost - 0.09 0.08 0.08 0.09 0.09 0.08 0.17 0.12 0.07 0.04 % Of Sales - 1.29% 4.42% 0.80% 0.72% 2.45% 2.02% 1.90% 26.67% 1.18% 10.81% Manufacturing Exp. - 0.01 0.01 0.00 0.02 0.00 0.02 0.05 0.00 0.15 0.00 % Of Sales - 0.14% 0.55% 0% 0.16% 0% 0.50% 0.56% 0% 2.52% 0% General & Admin Exp. - 0.26 0.17 0.16 0.08 0.11 0.40 0.11 0.24 0.40 0.13 % Of Sales - 3.72% 9.39% 1.60% 0.64% 3.00% 10.08% 1.23% 53.33% 6.72% 35.14% Selling & Distn. Exp. - 0.00 0.00 0.00 0.01 0.02 0.01 0.00 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0.08% 0.54% 0.25% 0% 2.22% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 2.70% EBITDA 1.70 0.67 -0.17 -0.24 -0.02 0.00 -0.02 0.06 0.08 0.16 0.05 EBITDA Margin 13.90% 9.60% -9.39% -2.40% -0.16% 0% -0.50% 0.67% 17.78% 2.69% 13.51% Other Income 5.62 5.82 0.22 0.29 0.06 0.03 0.04 0.04 0.04 0.04 0.04 Interest 0.00 0.02 0.03 0.03 0.02 0.02 0.01 0.00 0.01 0.01 0.00 Depreciation 0.00 0.01 0.02 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.03 PBT 7.32 6.47 0.01 0.01 0.01 0.00 0.00 0.09 0.09 0.16 0.06 Tax 1.32 1.07 0.01 0.00 0.00 0.00 0.00 0.02 0.04 0.01 0.01 Tax Rate 18.03% 16.54% 100.00% 0.00% 0.00% 0.00% 0.00% 22.22% 44.44% 6.25% 16.67% PAT 6.00 5.39 0.00 0.01 0.01 0.00 0.00 0.07 0.05 0.16 0.05 PAT before Minority Interest 6.00 5.39 0.00 0.01 0.01 0.00 0.00 0.07 0.05 0.16 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 49.06% 77.22% 0% 0.10% 0.08% 0% 0% 0.78% 11.11% 2.69% 13.51% PAT Growth 3,900.00% 0 -100.00% 0.00% 0 0 -100.00% 40.00% -68.75% 220.00% EPS 16.67 14.97 0.00 0.03 0.03 0.00 0.00 0.19 0.14 0.44 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7.73 2.33 2.34 2.31 2.31 2.31 2.30 2.25 2.20 1.91 Share Capital 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.48 Total Reserves 4.10 -1.29 -1.28 -1.31 -1.32 -1.32 -1.32 -1.37 -1.42 -1.57 Non-Current Liabilities 0.00 0.61 0.43 0.43 0.35 0.15 0.33 0.39 0.00 0.00 Secured Loans 0.00 0.30 0.29 0.29 0.35 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.31 0.14 0.14 0.00 0.15 0.34 0.39 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.12 0.50 0.61 3.47 3.11 0.14 1.29 0.46 1.46 1.66 Trade Payables 0.02 0.45 0.55 3.38 2.99 0.01 1.14 0.14 0.86 0.91 Other Current Liabilities 0.01 0.04 0.06 0.05 0.05 0.04 0.05 0.30 0.57 0.75 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Short Term Provisions 1.09 0.02 0.00 0.05 0.08 0.08 0.10 0.02 0.03 0.00 Total Liabilities 8.85 3.44 3.38 6.21 5.77 2.60 3.92 3.10 3.66 3.57 Net Block 0.02 0.39 0.35 0.27 0.29 0.30 0.31 0.33 0.31 0.33 Gross Block 2.23 2.74 2.68 2.59 2.59 2.59 2.59 2.59 2.55 2.54 Accumulated Depreciation 2.21 2.35 2.33 2.32 2.31 2.29 2.27 2.26 2.23 2.21 Non Current Assets 5.44 2.08 1.91 1.81 1.81 1.80 1.91 1.88 1.12 1.09 Capital Work in Progress 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.65 0.61 0.59 0.83 0.81 0.90 0.87 0.73 0.70 Long Term Loans & Adv. 5.42 0.98 0.95 0.95 0.70 0.69 0.70 0.68 0.08 0.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.40 1.37 1.47 4.40 3.96 0.79 2.02 1.22 2.54 2.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.10 Sundry Debtors 2.90 1.38 1.11 4.07 3.65 0.66 1.66 0.79 0.61 0.61 Cash & Bank 0.40 -0.03 0.30 0.27 0.23 0.04 0.26 0.33 0.29 0.10 Other Current Assets 0.10 0.00 0.00 0.00 0.07 0.09 0.09 0.06 1.60 1.66 Short Term Loans & Adv. 0.10 0.02 0.07 0.06 0.07 0.09 0.07 0.06 1.60 1.66 Net Current Assets 2.28 0.86 0.86 0.93 0.85 0.65 0.72 0.76 1.08 0.82 Total Assets 8.84 3.45 3.38 6.21 5.77 2.59 3.93 3.10 3.66 3.57

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -5.41 -0.36 -1.49 -0.02 0.01 -0.13 0.04 0.28 0.10 0.09 PBT 5.39 0.00 0.01 0.01 0.00 0.00 0.07 0.09 0.16 0.06 Adjustment -4.30 0.02 0.01 0.02 0.02 -0.07 0.11 -0.01 0.02 0.03 Changes in Working Capital -6.50 -0.37 -1.51 -0.04 -0.01 -0.06 -0.12 0.21 -0.07 0.02 Cash after chg. in Working capital -5.41 -0.35 -1.49 -0.02 0.01 -0.13 0.06 0.29 0.11 0.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.01 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.47 -0.12 -0.94 0.24 -0.01 0.09 -0.04 -0.18 -0.03 -0.04 Net Fixed Assets 0.58 -0.13 -0.09 0.00 0.00 0.00 0.00 -0.04 -0.01 0.00 Net Investments 0.64 -0.04 -0.02 0.24 -0.02 0.09 -0.03 -0.14 -0.03 -0.03 Others 5.25 0.05 -0.83 0.00 0.01 0.00 -0.01 0.00 0.01 -0.01 Cash from Financing Activity -0.63 0.15 2.74 -0.18 0.19 -0.18 -0.07 -0.06 0.12 -0.04 Net Cash Inflow / Outflow 0.43 -0.33 0.30 0.04 0.19 -0.22 -0.07 0.04 0.19 0.02 Opening Cash & Equivalents -0.03 0.30 0.00 0.23 0.04 0.26 0.33 0.29 0.10 0.09 Closing Cash & Equivalent 0.40 -0.03 0.30 0.27 0.23 0.04 0.26 0.33 0.29 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.13 0.64 6.46 6.38 6.37 6.36 6.36 6.22 6.09 5.48 ROA 87.72% 0.05% 0.18% 0.11% 0.02% 0.07% 1.96% 1.47% 4.30% 1.29% ROE 107.19% 0.08% 0.38% 0.27% 0.03% 0.10% 3.03% 2.23% 7.55% 2.44% ROCE 121.49% 1.39% 1.42% 1.05% 0.76% 0.40% 3.44% 3.97% 8.58% 2.66% Fixed Asset Turnover 2.81 0.67 3.80 4.81 1.42 1.53 3.45 0.18 2.34 0.15 Receivable days 111.81 250.01 94.26 113.12 214.63 106.98 50.12 567.90 37.67 544.23 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.85 4.06 169.35 Payable days 14.50 106.32 71.67 94.75 159.01 60.41 26.65 1215.55 60.26 3369.14 Cash Conversion Cycle 97.30 143.69 22.59 18.37 55.62 46.57 23.47 -623.80 -18.53 -2655.56 Total Debt/Equity 0.00 0.26 0.18 0.19 0.15 0.07 0.15 0.17 0.00 0.00 Interest Cover 385.86 1.43 1.43 1.29 1.24 1.41 80.53 17.08 15.04 1319.38

Top Investors:

imtiyaz ibrahimbhai desai

ashik dhirubhai sanghvi

parikh rajnikant babulal

sachin govindlal modi

meghna munir shah

bhoomika chirag rao

naliniben dineshbhai brahmbhatt

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback