Nifty

:

23622.90

Sensex

:

75527.95

461.30 (1.99%)
1695.40 (2.30%)

Login

Nifty
Sensex

:
:

23622.90
75527.95

461.30 (1.99%)
1695.40 (2.30%)

Dutron Polymers Ltd.

Plastic Products

Rating :

N/A

BSE: 517437 | NSE: Not Listed

Watchlist

NSE BSE

103.25

11-Jun-2026

Open
High
Low
Previous Close

103
108.5
103
103.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

508
53913
149.95
94.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

61.95
22.91
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

60.32
1.45%
2.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
1.97
-7.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.42
-1.82
-3.90

PAT CAGR (%)

10 Years
5 Years
3 Years

3.33
3.59
1.78

P:E (Median)

8 Years
5 Years
3 Years

35.39
31.87
32.79

P:BV (Average)

8 Years
5 Years
3 Years

3.62
3.55
3.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.64
17.02
16.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 23.02 23.64 -2.62% 22.50 27.09 -16.94% 19.44 19.54 -0.51% 26.94 33.76 -20.20%
Expenses 22.13 23.10 -4.20% 21.15 26.09 -18.93% 18.70 18.73 -0.16% 25.60 31.43 -18.55%
EBITDA 0.90 0.54 66.67% 1.35 1.00 35.00% 0.74 0.81 -8.64% 1.34 2.33 -42.49%
EBIDTM 3.90% 2.27% 6.01% 3.68% 3.80% 4.14% 4.98% 6.92%
Other Income 0.17 0.25 -32.00% 0.14 0.11 27.27% 0.15 0.09 66.67% 0.14 0.13 7.69%
Interest 0.12 0.13 -7.69% 0.11 0.12 -8.33% 0.11 0.16 -31.25% 0.14 0.18 -22.22%
Depreciation 0.23 0.27 -14.81% 0.23 0.29 -20.69% 0.24 0.30 -20.00% 0.23 0.28 -17.86%
PBT 0.71 0.39 82.05% 1.15 0.70 64.29% 0.54 0.44 22.73% 1.11 2.00 -44.50%
Tax 0.22 0.03 633.33% 0.15 0.18 -16.67% 0.20 0.11 81.82% 0.25 0.50 -50.00%
PAT 0.49 0.36 36.11% 1.00 0.53 88.68% 0.34 0.33 3.03% 0.86 1.50 -42.67%
PATM 2.14% 1.53% 4.44% 1.94% 1.74% 1.70% 3.19% 4.45%
EPS 0.82 0.60 36.67% 1.67 0.88 89.77% 0.56 0.56 0.00% 1.43 2.50 -42.80%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 91.90 104.03 119.24 131.91 124.55 94.38 89.18 106.36 97.03 87.08 104.08 Net Sales Growth -11.66% -12.76% -9.61% 5.91% 31.97% 5.83% -16.15% 9.62% 11.43% -16.33% Cost Of Goods Sold 77.72 84.26 99.35 112.15 107.13 78.28 72.55 89.20 81.20 72.15 88.88 Gross Profit 14.18 19.77 19.89 19.75 17.42 16.10 16.62 17.16 15.83 14.93 15.20 GP Margin 15.43% 19.00% 16.68% 14.97% 13.99% 17.06% 18.64% 16.13% 16.31% 17.15% 14.60% Total Expenditure 87.58 99.35 114.22 126.20 119.07 89.25 84.52 101.46 91.77 81.53 98.68 Power & Fuel Cost - 4.30 4.69 4.24 3.31 3.04 3.75 3.82 3.34 3.14 3.75 % Of Sales - 4.13% 3.93% 3.21% 2.66% 3.22% 4.20% 3.59% 3.44% 3.61% 3.60% Employee Cost - 7.67 7.46 6.45 5.93 5.80 5.99 5.72 4.77 4.04 0.71 % Of Sales - 7.37% 6.26% 4.89% 4.76% 6.15% 6.72% 5.38% 4.92% 4.64% 0.68% Manufacturing Exp. - 1.26 1.10 1.10 1.04 0.98 1.15 1.13 0.85 1.12 3.99 % Of Sales - 1.21% 0.92% 0.83% 0.84% 1.04% 1.29% 1.06% 0.88% 1.29% 3.83% General & Admin Exp. - 1.15 0.97 0.92 0.79 0.75 0.85 0.90 0.79 0.65 0.61 % Of Sales - 1.11% 0.81% 0.70% 0.63% 0.79% 0.95% 0.85% 0.81% 0.75% 0.59% Selling & Distn. Exp. - 0.67 0.63 1.16 0.85 0.37 0.20 0.69 0.82 0.41 0.72 % Of Sales - 0.64% 0.53% 0.88% 0.68% 0.39% 0.22% 0.65% 0.85% 0.47% 0.69% Miscellaneous Exp. - 0.04 0.01 0.17 0.02 0.01 0.01 0.01 0.01 0.02 0.72 % Of Sales - 0.04% 0.01% 0.13% 0.02% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% EBITDA 4.33 4.68 5.02 5.71 5.48 5.13 4.66 4.90 5.26 5.55 5.40 EBITDA Margin 4.71% 4.50% 4.21% 4.33% 4.40% 5.44% 5.23% 4.61% 5.42% 6.37% 5.19% Other Income 0.60 0.59 0.52 0.30 0.40 0.44 0.62 0.61 0.17 0.15 0.15 Interest 0.48 0.59 0.87 1.26 1.06 1.45 1.51 1.64 1.66 1.41 1.34 Depreciation 0.93 1.14 1.11 1.17 1.18 1.12 1.14 1.05 0.96 1.54 1.44 PBT 3.51 3.54 3.57 3.58 3.64 2.99 2.63 2.82 2.80 2.76 2.77 Tax 0.82 0.82 1.13 1.00 0.74 0.71 0.66 0.72 0.98 0.92 0.81 Tax Rate 23.36% 23.16% 31.65% 27.93% 20.33% 23.75% 25.10% 25.53% 35.00% 33.33% 29.24% PAT 2.69 2.72 2.45 2.58 2.90 2.28 1.97 2.10 1.82 1.83 1.96 PAT before Minority Interest 2.69 2.72 2.45 2.58 2.90 2.28 1.97 2.10 1.82 1.83 1.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.93% 2.61% 2.05% 1.96% 2.33% 2.42% 2.21% 1.97% 1.88% 2.10% 1.88% PAT Growth -1.10% 11.02% -5.04% -11.03% 27.19% 15.74% -6.19% 15.38% -0.55% -6.63% EPS 4.48 4.53 4.08 4.30 4.83 3.80 3.28 3.50 3.03 3.05 3.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 29.15 26.43 24.88 23.04 20.98 19.24 16.97 17.07 16.26 15.51 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 23.15 20.43 18.88 17.04 14.98 13.24 10.97 11.07 10.26 9.51 Non-Current Liabilities 6.33 7.89 10.94 14.50 14.51 15.77 16.93 22.54 9.47 7.55 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4.71 6.25 9.64 13.36 13.25 13.77 14.23 20.20 7.86 7.54 Long Term Provisions 0.62 0.53 0.36 0.30 0.35 1.07 1.85 1.55 1.19 0.00 Current Liabilities 5.20 2.02 3.87 4.82 3.26 3.63 4.73 8.11 12.32 12.19 Trade Payables 3.25 0.01 2.32 3.00 1.05 1.37 0.02 3.55 2.78 2.73 Other Current Liabilities 1.65 0.81 0.10 0.42 0.64 0.22 0.19 0.16 0.27 0.46 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.74 2.36 2.47 7.80 7.57 Short Term Provisions 0.30 1.20 1.46 1.40 1.58 1.30 2.16 1.93 1.48 1.43 Total Liabilities 40.68 36.34 39.69 42.36 38.75 38.64 38.63 47.72 38.05 35.25 Net Block 6.99 7.10 7.68 8.17 8.66 8.97 8.74 8.12 8.80 8.51 Gross Block 22.94 22.34 21.82 21.14 20.52 19.96 21.49 19.82 19.54 17.73 Accumulated Depreciation 15.95 15.24 14.13 12.97 11.86 10.99 12.75 11.70 10.74 9.23 Non Current Assets 9.01 9.08 12.64 11.50 11.31 12.08 11.68 10.78 11.21 9.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 2.33 2.07 1.76 0.00 Long Term Loans & Adv. 0.87 0.74 0.65 0.68 0.67 0.63 0.61 0.60 0.66 0.64 Other Non Current Assets 1.15 1.24 4.31 2.65 1.98 2.49 0.00 0.00 0.00 0.00 Current Assets 31.68 27.25 27.06 30.86 27.44 26.55 26.95 36.94 26.84 26.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.42 10.49 13.21 11.23 12.64 14.39 12.32 13.79 16.13 13.14 Sundry Debtors 11.53 11.92 11.26 18.33 11.72 10.22 13.51 22.58 9.57 12.19 Cash & Bank 8.06 4.65 1.72 1.48 3.00 0.47 0.34 0.06 0.47 0.05 Other Current Assets 0.67 0.04 0.60 0.02 0.08 1.47 0.78 0.50 0.67 0.73 Short Term Loans & Adv. 0.31 0.16 0.27 -0.20 0.06 1.14 0.35 0.11 0.66 0.73 Net Current Assets 26.48 25.24 23.18 26.04 24.17 22.93 22.22 28.82 14.52 13.91 Total Assets 40.69 36.33 39.70 42.36 38.75 38.63 38.63 47.72 38.05 35.25

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.34 4.95 7.94 1.50 6.26 3.19 8.22 -4.95 3.23 4.40 PBT 3.54 3.57 3.58 3.64 2.99 2.63 2.82 2.80 2.76 2.77 Adjustment 1.35 1.71 2.30 2.10 2.67 1.80 0.60 0.96 1.91 1.44 Changes in Working Capital 1.53 0.56 3.17 -3.39 1.23 -0.36 5.70 -7.60 -0.32 1.20 Cash after chg. in Working capital 6.43 5.84 9.05 2.35 6.90 4.08 9.12 -3.85 4.34 5.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.09 -0.89 -1.11 -0.85 -0.64 -0.72 -0.90 -1.10 -1.11 -1.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -0.17 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.66 -0.27 -0.50 -0.55 -0.73 -1.01 -1.23 -0.28 -1.83 -3.21 Net Fixed Assets -0.60 -0.52 -0.68 -0.62 -0.56 1.53 -1.67 -0.28 -1.81 -3.24 Net Investments 0.00 0.00 0.00 0.00 0.00 2.33 -0.26 -0.31 -1.76 0.00 Others -0.06 0.25 0.18 0.07 -0.17 -4.87 0.70 0.31 1.74 0.03 Cash from Financing Activity -2.12 -5.73 -7.19 -2.47 -2.99 -2.06 -6.71 4.82 -0.97 -1.40 Net Cash Inflow / Outflow 2.56 -1.06 0.25 -1.53 2.54 0.12 0.28 -0.41 0.43 -0.21 Opening Cash & Equivalents 0.66 1.72 1.48 3.00 0.47 0.34 0.06 0.47 0.05 0.26 Closing Cash & Equivalent 3.23 0.66 1.72 1.48 3.00 0.47 0.34 0.06 0.47 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 48.27 43.73 41.15 38.08 34.65 31.75 27.97 28.13 26.79 25.54 ROA 7.07% 6.44% 6.29% 7.15% 5.89% 5.09% 4.86% 4.23% 5.00% 5.67% ROE 9.87% 9.61% 10.86% 13.29% 11.45% 10.98% 12.46% 11.02% 11.68% 13.21% ROCE 12.49% 13.29% 13.72% 13.40% 13.15% 12.39% 12.22% 12.50% 13.41% 14.08% Fixed Asset Turnover 4.60 5.40 6.14 5.98 4.66 4.30 5.15 5.81 5.44 7.52 Receivable days 41.13 35.47 40.94 44.03 42.42 48.57 61.93 51.32 39.14 39.13 Inventory Days 38.43 36.28 33.83 34.98 52.26 54.66 44.81 47.77 52.66 37.80 Payable days 7.05 4.27 8.66 6.89 5.63 3.50 6.35 12.32 12.01 10.88 Cash Conversion Cycle 72.51 67.47 66.11 72.12 89.06 99.73 100.38 86.78 79.79 66.06 Total Debt/Equity 0.16 0.24 0.39 0.58 0.64 0.76 0.99 1.34 0.97 0.99 Interest Cover 7.03 5.13 3.85 4.42 3.06 2.74 2.72 2.68 2.95 3.07

Top Investors:

patel veenaben vasantbhai

investor education and protection fund (iepf)

Annual Reports:

News Update:

Dutron Polymers - Quarterly Results
13th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback