Nifty

:

25227.35

Sensex

:

82327.05

-58.00 (-0.23%)
-173.77 (-0.21%)

Login

Nifty
Sensex

:
:

25227.35
82327.05

-58.00 (-0.23%)
-173.77 (-0.21%)

Magna Electro Castings Ltd.

Castings/Forgings

Rating :

71/99

BSE: 517449 | NSE: Not Listed

Watchlist

NSE BSE

970.40

13-Oct-2025

Open
High
Low
Previous Close

980
1004.85
963
967.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2269
2237522
1004.85
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

410.68
17.82
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

409.19
0.62%
3.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.56
12.52
2.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.21
27.76
5.91

PAT CAGR (%)

10 Years
5 Years
3 Years

13.27
34.88
10.53

P:E (Median)

8 Years
5 Years
3 Years

12.76
13.70
13.99

P:BV (Average)

8 Years
5 Years
3 Years

1.77
1.89
2.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.32
7.21
8.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 48.52 42.16 15.09% 45.51 36.35 25.20% 43.14 35.15 22.73% 45.64 36.81 23.99%
Expenses 38.73 32.53 19.06% 38.07 30.09 26.52% 35.73 29.50 21.12% 35.90 31.12 15.36%
EBITDA 9.78 9.63 1.56% 7.44 6.26 18.85% 7.41 5.65 31.15% 9.73 5.69 71.00%
EBIDTM 20.17% 22.84% 16.34% 17.22% 17.18% 16.09% 21.33% 15.47%
Other Income 0.45 0.53 -15.09% 0.39 0.49 -20.41% 0.31 0.33 -6.06% 0.50 0.44 13.64%
Interest 0.03 0.01 200.00% 0.17 0.06 183.33% 0.08 0.07 14.29% 0.01 0.01 0.00%
Depreciation 1.29 1.12 15.18% 1.17 1.15 1.74% 1.15 1.08 6.48% 1.20 1.09 10.09%
PBT 8.92 9.03 -1.22% 6.48 5.54 16.97% 6.50 4.84 34.30% 9.03 5.04 79.17%
Tax 2.27 2.31 -1.73% 1.67 1.46 14.38% 1.64 1.31 25.19% 2.31 1.27 81.89%
PAT 6.65 6.72 -1.04% 4.82 4.09 17.85% 4.86 3.53 37.68% 6.72 3.77 78.25%
PATM 13.72% 15.94% 10.58% 11.24% 11.27% 10.04% 14.72% 10.24%
EPS 15.85 16.00 -0.94% 11.47 9.73 17.88% 11.58 8.40 37.86% 15.99 8.98 78.06%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 182.81 176.45 143.70 164.64 135.84 97.81 96.32 122.92 93.07 78.94 93.43 Net Sales Growth 21.49% 22.79% -12.72% 21.20% 38.88% 1.55% -21.64% 32.07% 17.90% -15.51% Cost Of Goods Sold 53.70 52.93 46.39 61.37 53.00 36.41 33.35 42.92 31.99 22.22 30.93 Gross Profit 129.11 123.52 97.31 103.27 82.84 61.39 62.97 80.01 61.08 56.72 62.50 GP Margin 70.63% 70.00% 67.72% 62.72% 60.98% 62.76% 65.38% 65.09% 65.63% 71.85% 66.90% Total Expenditure 148.43 142.24 120.32 138.97 122.21 87.76 85.49 105.14 80.73 64.68 79.26 Power & Fuel Cost - 13.19 10.08 11.12 10.33 7.02 7.07 8.23 6.02 4.68 7.67 % Of Sales - 7.48% 7.01% 6.75% 7.60% 7.18% 7.34% 6.70% 6.47% 5.93% 8.21% Employee Cost - 20.66 18.41 16.52 14.66 12.56 10.81 11.00 9.51 9.01 8.38 % Of Sales - 11.71% 12.81% 10.03% 10.79% 12.84% 11.22% 8.95% 10.22% 11.41% 8.97% Manufacturing Exp. - 45.49 36.52 40.75 35.82 25.36 26.79 34.26 25.88 21.75 25.15 % Of Sales - 25.78% 25.41% 24.75% 26.37% 25.93% 27.81% 27.87% 27.81% 27.55% 26.92% General & Admin Exp. - 1.56 1.09 5.18 4.90 3.39 4.06 4.02 3.24 2.84 3.43 % Of Sales - 0.88% 0.76% 3.15% 3.61% 3.47% 4.22% 3.27% 3.48% 3.60% 3.67% Selling & Distn. Exp. - 5.53 4.33 0.48 0.71 0.57 0.35 0.49 0.56 0.39 0.45 % Of Sales - 3.13% 3.01% 0.29% 0.52% 0.58% 0.36% 0.40% 0.60% 0.49% 0.48% Miscellaneous Exp. - 2.89 3.51 3.55 2.80 2.44 3.06 4.21 3.52 3.79 0.45 % Of Sales - 1.64% 2.44% 2.16% 2.06% 2.49% 3.18% 3.42% 3.78% 4.80% 3.48% EBITDA 34.36 34.21 23.38 25.67 13.63 10.05 10.83 17.78 12.34 14.26 14.17 EBITDA Margin 18.80% 19.39% 16.27% 15.59% 10.03% 10.28% 11.24% 14.46% 13.26% 18.06% 15.17% Other Income 1.65 1.73 1.60 3.29 1.63 1.21 2.15 2.95 0.39 0.41 0.90 Interest 0.29 0.27 0.20 0.34 0.32 0.08 0.12 0.29 0.32 0.54 1.35 Depreciation 4.81 4.62 4.36 5.50 4.59 4.17 4.36 5.43 4.54 5.21 4.63 PBT 30.93 31.04 20.41 23.12 10.35 7.01 8.50 15.02 7.88 8.91 9.10 Tax 7.89 7.93 5.30 6.00 2.62 1.84 1.81 3.62 1.01 1.71 2.45 Tax Rate 25.51% 25.55% 25.97% 25.95% 25.31% 26.25% 21.29% 24.10% 12.82% 18.94% 26.92% PAT 23.05 23.12 15.11 17.12 7.73 5.18 6.69 11.40 6.86 7.32 6.65 PAT before Minority Interest 23.05 23.12 15.11 17.12 7.73 5.18 6.69 11.40 6.86 7.32 6.65 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.61% 13.10% 10.51% 10.40% 5.69% 5.30% 6.95% 9.27% 7.37% 9.27% 7.12% PAT Growth 27.28% 53.01% -11.74% 121.47% 49.23% -22.57% -41.32% 66.18% -6.28% 10.08% EPS 54.88 55.05 35.98 40.76 18.40 12.33 15.93 27.14 16.33 17.43 15.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 129.30 108.38 94.36 78.31 71.34 73.50 70.79 60.64 54.98 46.46 Share Capital 4.23 4.23 4.23 4.23 4.23 4.58 4.58 4.58 4.58 4.58 Total Reserves 125.07 104.15 90.13 74.08 67.11 68.92 66.21 56.06 50.40 41.88 Non-Current Liabilities 12.18 2.03 2.02 2.46 2.88 3.22 3.05 3.31 4.47 8.13 Secured Loans 9.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 1.44 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.15 Long Term Provisions 0.74 0.27 0.33 0.38 0.25 0.27 0.00 0.00 0.18 0.00 Current Liabilities 48.78 23.85 29.12 28.68 18.96 14.13 19.76 20.14 17.40 21.75 Trade Payables 26.99 11.49 12.50 11.76 9.09 11.40 14.59 12.94 9.81 12.53 Other Current Liabilities 12.74 6.18 9.42 8.82 7.69 0.68 0.88 1.17 1.70 2.44 Short Term Borrowings 0.79 0.00 0.00 4.91 0.00 0.00 0.00 3.46 3.43 5.12 Short Term Provisions 8.27 6.18 7.20 3.19 2.18 2.06 4.29 2.57 2.46 1.66 Total Liabilities 190.26 134.26 125.50 109.45 93.18 90.85 93.60 84.09 76.85 76.34 Net Block 44.96 41.35 38.87 30.87 29.61 31.53 31.50 34.98 36.67 42.49 Gross Block 86.12 78.04 71.85 58.50 52.73 50.71 46.40 44.53 41.76 93.88 Accumulated Depreciation 41.16 36.70 32.98 27.63 23.12 19.18 14.90 9.55 5.09 51.39 Non Current Assets 94.74 54.98 45.22 35.32 34.65 35.30 35.14 38.67 41.42 44.73 Capital Work in Progress 41.21 1.20 0.92 0.72 2.26 0.00 0.07 0.00 0.29 0.00 Non Current Investment 1.44 1.44 1.44 0.00 1.68 1.76 1.84 1.91 1.99 0.00 Long Term Loans & Adv. 2.32 9.25 2.46 2.12 1.09 2.02 1.74 1.78 2.37 2.23 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00 Current Assets 95.53 79.28 80.28 74.13 58.52 55.55 58.47 45.42 35.43 31.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.47 10.75 9.35 11.51 7.32 9.80 9.14 8.07 5.77 6.09 Sundry Debtors 54.34 36.41 38.20 39.16 29.16 24.12 30.92 28.46 20.61 19.08 Cash & Bank 12.53 22.57 22.03 14.91 15.36 14.50 6.76 1.06 2.06 1.51 Other Current Assets 16.19 1.65 1.50 5.28 6.69 7.12 11.64 7.82 7.00 4.94 Short Term Loans & Adv. 14.51 7.90 9.20 3.26 2.37 2.33 3.54 2.10 6.55 4.40 Net Current Assets 46.75 55.42 51.16 45.45 39.56 41.41 38.70 25.28 18.03 9.87 Total Assets 190.27 134.26 125.50 109.45 93.17 90.85 93.61 84.09 76.85 76.35

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 39.60 7.51 19.56 -1.21 9.23 9.30 7.05 3.04 7.34 8.87 PBT 31.04 20.41 23.12 10.35 7.01 8.50 15.02 7.88 9.03 9.10 Adjustment 3.18 3.31 3.19 4.22 3.56 3.95 5.15 4.68 5.55 5.80 Changes in Working Capital 13.02 -10.37 -0.48 -13.32 0.63 -0.80 -9.35 -7.62 -5.38 -3.95 Cash after chg. in Working capital 47.24 13.34 25.82 1.26 11.20 11.66 10.82 4.93 9.20 10.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.64 -5.83 -6.26 -2.47 -1.97 -2.36 -3.76 -1.89 -1.86 -2.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -49.58 -5.75 -11.89 -3.14 -3.79 -3.53 -1.46 -2.35 -1.17 -6.07 Net Fixed Assets -48.09 -6.47 -13.55 -4.23 -4.28 -4.24 -1.94 -2.48 51.83 -6.13 Net Investments 0.00 0.00 -1.44 1.68 0.08 0.08 0.07 0.08 -1.99 0.00 Others -1.49 0.72 3.10 -0.59 0.41 0.63 0.41 0.05 -51.01 0.06 Cash from Financing Activity 8.56 -1.55 -6.34 3.90 -7.60 -4.33 -4.86 -1.69 -5.64 -2.63 Net Cash Inflow / Outflow -1.42 0.21 1.33 -0.46 -2.16 1.43 0.73 -1.00 0.53 0.17 Opening Cash & Equivalents 1.80 1.59 0.26 0.72 2.88 1.44 0.71 1.71 1.34 1.35 Closing Cash & Equivalent 0.38 1.80 1.59 0.26 0.72 2.88 1.44 0.71 1.87 1.51

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 305.53 256.09 222.96 185.04 168.56 160.40 154.49 132.34 119.99 101.40 ROA 14.25% 11.63% 14.58% 7.63% 5.63% 7.25% 12.83% 8.53% 9.55% 8.37% ROE 19.45% 14.91% 19.83% 10.33% 7.15% 9.27% 17.34% 11.87% 14.43% 15.21% ROCE 25.18% 20.33% 26.42% 13.81% 9.79% 11.94% 22.69% 13.21% 16.49% 17.78% Fixed Asset Turnover 2.15 1.92 2.53 2.44 1.89 1.98 2.70 2.18 1.23 1.08 Receivable days 93.86 94.75 85.75 91.79 99.43 104.29 88.16 95.03 86.90 82.04 Inventory Days 24.01 25.52 23.12 25.30 31.95 35.90 25.55 26.79 25.96 23.87 Payable days 132.68 94.37 72.15 71.81 102.68 56.60 48.84 52.83 64.20 61.27 Cash Conversion Cycle -14.81 25.91 36.72 45.28 28.69 83.58 64.88 68.99 48.66 44.64 Total Debt/Equity 0.09 0.00 0.00 0.06 0.00 0.00 0.00 0.06 0.09 0.21 Interest Cover 116.07 102.88 68.16 33.02 94.52 74.41 52.73 25.95 17.64 7.74

Top Investors:

investor education and protection fund (iepf)

elgi equipments limited

Annual Reports:

News Update:

Magna ElectroCasting - Quarterly Results
14th Aug 2025, 18:44 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback