PBT
8.68
5.71
1.43
-2.37
-1.45
8.77
-1.94
-5.66
-7.07
-6.74
Adjustment
17.85
11.13
8.71
0.35
-0.38
-10.28
-0.18
3.85
5.53
6.38
Changes in Working Capital
-9.55
-13.24
20.62
4.26
-6.83
7.41
0.68
0.47
-0.67
-5.36
Cash after chg. in Working capital
16.99
3.59
30.76
2.23
-8.66
5.90
-1.44
-1.34
-2.21
-5.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.32
1.08
1.33
0.00
0.00
2.29
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00