Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

IT - Hardware

Rating :
53/99

BSE: 517494 | NSE: Not Listed

14.39
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  14.6
  •  14.6
  •  14.35
  •  14.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5976
  •  87003
  •  14.6
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 82.85
  • 36.74
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.75
  • 2.08%
  • 1.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.23%
  • 1.70%
  • 25.32%
  • FII
  • DII
  • Others
  • 0%
  • 0.25%
  • 1.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 72.70
  • 18.15
  • 1.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.91
  • -4.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.89
  • -13.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.07
  • 30.52
  • 38.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 2.20
  • 2.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 13.86
  • 8.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
43.65
39.28
11.13%
39.07
39.38
-0.79%
46.12
49.87
-7.52%
38.27
41.51
-7.81%
Expenses
40.29
35.73
12.76%
35.90
35.87
0.08%
42.55
45.56
-6.61%
34.64
36.55
-5.23%
EBITDA
3.36
3.55
-5.35%
3.16
3.51
-9.97%
3.56
4.31
-17.40%
3.63
4.96
-26.81%
EBIDTM
7.69%
9.03%
8.10%
8.91%
7.73%
8.64%
9.50%
11.94%
Other Income
0.35
0.33
6.06%
1.75
0.72
143.06%
1.91
0.67
185.07%
0.47
0.14
235.71%
Interest
1.61
1.78
-9.55%
1.65
1.76
-6.25%
2.15
1.75
22.86%
2.13
1.86
14.52%
Depreciation
1.69
1.50
12.67%
1.67
1.48
12.84%
1.69
1.43
18.18%
1.56
1.86
-16.13%
PBT
0.41
0.60
-31.67%
1.58
0.99
59.60%
1.64
1.34
22.39%
0.42
1.39
-69.78%
Tax
-0.45
0.25
-
0.41
0.30
36.67%
1.71
0.51
235.29%
0.08
0.41
-80.49%
PAT
0.86
0.35
145.71%
1.18
0.69
71.01%
-0.07
0.83
-
0.33
0.98
-66.33%
PATM
1.97%
0.89%
3.02%
1.75%
-0.15%
1.67%
0.87%
2.35%
EPS
0.14
0.14
0.00%
0.21
0.17
23.53%
0.00
0.16
-100.00%
0.05
0.22
-77.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Net Sales
167.11
163.05
167.09
156.64
111.66
70.81
14.91
6.75
7.74
5.85
25.12
Net Sales Growth
-1.72%
-2.42%
6.67%
40.28%
57.69%
374.92%
120.89%
-12.79%
32.31%
-76.71%
 
Cost Of Goods Sold
56.32
52.59
58.31
53.38
33.26
24.91
7.03
0.18
0.51
0.37
0.71
Gross Profit
110.79
110.45
108.79
103.26
78.40
45.90
7.88
6.57
7.23
5.48
24.41
GP Margin
66.30%
67.74%
65.11%
65.92%
70.21%
64.82%
52.85%
97.33%
93.41%
93.68%
97.17%
Total Expenditure
153.38
148.49
149.85
138.64
98.79
67.67
18.94
10.20
12.13
9.86
23.27
Power & Fuel Cost
-
1.48
1.50
1.35
0.78
0.63
0.30
0.31
0.40
0.22
0.46
% Of Sales
-
0.91%
0.90%
0.86%
0.70%
0.89%
2.01%
4.59%
5.17%
3.76%
1.83%
Employee Cost
-
52.35
57.45
55.12
34.96
18.71
7.83
5.29
1.14
4.06
12.27
% Of Sales
-
32.11%
34.38%
35.19%
31.31%
26.42%
52.52%
78.37%
14.73%
69.40%
48.85%
Manufacturing Exp.
-
29.69
18.42
13.20
19.95
15.61
0.32
0.16
5.85
1.06
0.37
% Of Sales
-
18.21%
11.02%
8.43%
17.87%
22.04%
2.15%
2.37%
75.58%
18.12%
1.47%
General & Admin Exp.
-
8.54
8.57
8.75
5.98
5.20
3.06
4.07
4.20
3.65
8.79
% Of Sales
-
5.24%
5.13%
5.59%
5.36%
7.34%
20.52%
60.30%
54.26%
62.39%
34.99%
Selling & Distn. Exp.
-
1.22
0.90
1.39
1.80
0.84
0.06
0.07
0.02
0.01
0.39
% Of Sales
-
0.75%
0.54%
0.89%
1.61%
1.19%
0.40%
1.04%
0.26%
0.17%
1.55%
Miscellaneous Exp.
-
2.63
4.70
5.46
2.06
1.77
0.35
0.11
0.00
0.50
0.39
% Of Sales
-
1.61%
2.81%
3.49%
1.84%
2.50%
2.35%
1.63%
0%
8.55%
1.04%
EBITDA
13.71
14.56
17.24
18.00
12.87
3.14
-4.03
-3.45
-4.39
-4.01
1.85
EBITDA Margin
8.20%
8.93%
10.32%
11.49%
11.53%
4.43%
-27.03%
-51.11%
-56.72%
-68.55%
7.36%
Other Income
4.48
3.44
1.75
4.33
5.63
0.96
0.82
1.73
19.39
2.66
1.04
Interest
7.54
8.12
7.44
7.09
6.77
4.43
0.80
0.40
0.94
0.80
2.28
Depreciation
6.61
6.23
6.87
7.30
6.91
6.13
1.49
1.66
2.02
1.81
4.51
PBT
4.05
3.64
4.67
7.94
4.82
-6.45
-5.50
-3.77
12.04
-3.96
-3.89
Tax
1.75
2.33
1.15
5.32
-1.07
-0.74
0.02
0.00
0.00
0.00
0.01
Tax Rate
43.21%
64.01%
27.32%
67.00%
-22.20%
48.05%
-0.36%
0.00%
0.00%
0.00%
-0.26%
PAT
2.30
1.84
3.29
2.84
5.89
-0.80
-5.51
5.14
4.20
-3.96
-3.90
PAT before Minority Interest
2.35
1.84
3.29
2.84
5.89
-0.80
-5.51
4.73
4.20
-3.96
-3.90
Minority Interest
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.41
0.00
0.00
0.00
PAT Margin
1.38%
1.13%
1.97%
1.81%
5.27%
-1.13%
-36.96%
76.15%
54.26%
-67.69%
-15.53%
PAT Growth
-19.30%
-44.07%
15.85%
-51.78%
-
-
-
22.38%
-
-
 
EPS
0.40
0.32
0.57
0.49
1.02
-0.14
-0.96
0.89
0.73
-0.69
-0.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Shareholder's Funds
66.56
65.31
62.71
89.96
79.48
59.83
64.78
39.07
33.30
3.90
Share Capital
11.51
11.51
11.51
11.46
11.40
11.40
11.40
11.40
11.40
11.04
Total Reserves
55.04
53.79
51.19
78.50
68.08
48.43
53.37
27.67
21.89
-7.55
Non-Current Liabilities
55.98
62.95
58.62
62.48
70.22
16.74
4.26
3.45
7.61
25.15
Secured Loans
38.03
46.45
48.08
52.81
54.51
16.65
4.19
1.86
4.62
13.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.41
Long Term Provisions
16.08
13.58
12.43
11.14
12.60
0.13
0.08
1.59
2.99
0.00
Current Liabilities
65.63
64.67
64.46
51.46
51.00
14.16
4.29
14.18
15.46
9.72
Trade Payables
19.44
25.36
23.99
14.56
23.74
3.67
1.57
2.60
10.36
5.54
Other Current Liabilities
30.16
24.88
27.46
27.86
19.38
1.99
1.67
2.01
3.85
2.78
Short Term Borrowings
15.94
14.32
12.56
7.88
7.56
8.08
1.05
9.57
1.25
0.00
Short Term Provisions
0.09
0.11
0.45
1.15
0.31
0.42
0.00
0.00
0.00
1.39
Total Liabilities
186.19
191.41
184.46
202.77
202.56
91.08
73.36
57.28
56.90
38.77
Net Block
39.89
40.00
38.59
65.26
87.79
45.95
44.40
12.67
16.57
17.04
Gross Block
79.21
74.32
72.90
98.92
115.16
70.44
66.30
34.05
38.43
29.63
Accumulated Depreciation
39.31
34.31
34.31
33.66
27.37
24.49
21.90
21.37
21.86
12.58
Non Current Assets
121.07
125.32
121.82
153.29
153.97
74.53
49.92
23.46
46.12
25.58
Capital Work in Progress
1.85
1.23
0.31
40.88
37.48
20.43
0.86
0.46
0.10
8.53
Non Current Investment
5.91
5.38
5.13
4.95
0.01
0.00
0.00
3.32
8.71
0.01
Long Term Loans & Adv.
29.98
26.04
23.09
28.36
27.66
8.15
0.75
1.59
20.73
0.00
Other Non Current Assets
1.73
1.63
2.74
1.18
0.00
0.00
3.92
5.42
0.00
0.00
Current Assets
60.55
66.09
62.62
49.48
48.59
16.56
23.43
33.82
10.77
13.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.37
7.54
6.34
4.52
2.82
0.03
0.12
0.11
0.14
0.44
Sundry Debtors
39.00
34.77
39.14
27.22
20.17
2.14
1.17
1.55
1.25
5.71
Cash & Bank
1.67
9.73
3.35
4.22
10.45
4.23
11.82
22.69
1.49
1.16
Other Current Assets
13.51
1.59
2.58
1.84
15.14
10.16
10.32
9.48
7.89
5.88
Short Term Loans & Adv.
11.63
12.46
11.21
11.68
12.23
9.80
8.50
7.96
6.34
2.79
Net Current Assets
-5.08
1.42
-1.84
-1.98
-2.41
2.40
19.14
19.64
-4.69
3.47
Total Assets
181.62
191.41
184.44
202.77
202.56
91.09
73.35
57.28
56.89
38.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Cash From Operating Activity
11.41
23.45
17.09
0.86
6.92
-2.66
4.15
-17.18
-2.79
8.77
PBT
4.17
4.44
8.16
4.82
-1.54
-5.52
4.73
4.21
-3.96
-3.89
Adjustment
12.66
15.47
18.00
9.84
9.83
1.80
0.45
-8.59
-0.05
6.40
Changes in Working Capital
-3.02
4.79
-3.75
-14.87
-2.11
1.06
-1.03
-12.80
1.21
6.00
Cash after chg. in Working capital
13.81
24.70
22.40
-0.21
6.18
-2.66
4.15
-17.18
-2.79
8.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.40
-1.24
-5.32
1.07
0.74
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.46
-8.64
-7.64
-2.51
-58.17
-20.86
-11.75
14.65
1.19
-6.08
Net Fixed Assets
-5.51
-2.34
38.27
8.61
-37.56
-18.55
-27.48
5.02
3.24
-6.11
Net Investments
1.17
0.96
0.02
29.08
-30.25
-5.23
2.08
1.87
-9.10
0.60
Others
1.88
-7.26
-45.93
-40.20
9.64
2.92
13.65
7.76
7.05
-0.57
Cash from Financing Activity
-16.67
-8.61
-8.17
-3.54
53.91
15.93
-3.27
23.74
1.34
-3.34
Net Cash Inflow / Outflow
-7.71
6.20
1.28
-5.18
2.65
-7.59
-10.88
21.21
-0.27
-0.65
Opening Cash & Equivalents
9.17
2.97
1.70
6.88
4.23
11.82
22.69
1.49
1.75
1.81
Closing Cash & Equivalent
1.46
9.17
2.97
1.70
6.88
4.23
11.82
22.69
1.49
1.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 11
Book Value (Rs.)
7.74
7.24
6.79
11.57
9.80
6.35
7.25
6.85
5.84
2.05
ROA
0.97%
1.75%
1.47%
2.91%
-0.55%
-6.70%
7.24%
7.37%
-8.28%
-9.96%
ROE
4.26%
8.15%
5.39%
9.64%
-1.75%
-14.22%
11.76%
11.62%
-22.27%
-91.62%
ROCE
11.57%
11.12%
12.82%
9.22%
3.21%
-8.70%
10.49%
11.32%
-9.29%
-5.29%
Fixed Asset Turnover
2.12
2.27
1.82
1.04
0.76
0.22
0.13
0.21
0.17
0.85
Receivable days
82.58
80.74
77.32
77.46
57.50
40.54
73.51
65.89
214.75
80.98
Inventory Days
15.57
15.16
12.66
12.00
7.34
1.84
6.06
5.84
18.10
6.17
Payable days
155.44
154.48
131.82
210.15
200.79
135.86
98.80
236.33
382.71
92.90
Cash Conversion Cycle
-57.30
-58.58
-41.84
-120.69
-135.94
-93.49
-19.23
-164.60
-149.86
-5.75
Total Debt/Equity
1.34
1.60
1.70
1.00
1.13
0.68
0.14
0.30
0.21
11.11
Interest Cover
1.51
1.60
2.15
1.71
0.65
-5.87
12.89
5.47
-3.97
-0.70

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.