Nifty
Sensex
:
:
24800.85
81343.46
187.85 (0.76%)
626.91 (0.78%)

Electrodes & Welding Equipment

Rating :
65/99

BSE: 517514 | NSE: Not Listed

151.5
18-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  148.9
  •  154
  •  144.3
  •  145.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  78798
  •  11770868
  •  154.00
  •  58.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 124.05
  • 45.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 167.52
  • N/A
  • 2.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.26%
  • 4.71%
  • 34.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 11.80
  • 27.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.29
  • 10.24
  • 36.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 17.18
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.23
  • 10.80
  • 14.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.90
  • 1.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.09
  • 7.24
  • 9.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
46.18
39.44
17.09%
42.90
36.49
17.57%
35.49
30.43
16.63%
33.25
32.33
2.85%
Expenses
43.34
36.98
17.20%
40.17
33.84
18.71%
33.40
28.31
17.98%
31.41
30.21
3.97%
EBITDA
2.84
2.46
15.45%
2.73
2.65
3.02%
2.10
2.12
-0.94%
1.84
2.13
-13.62%
EBIDTM
5.20%
5.37%
5.42%
6.09%
5.03%
5.93%
4.69%
5.58%
Other Income
0.12
0.05
140.00%
0.02
0.02
0.00%
0.02
0.05
-60.00%
0.02
0.05
-60.00%
Interest
0.78
0.53
47.17%
0.81
0.56
44.64%
0.72
0.53
35.85%
0.69
0.46
50.00%
Depreciation
0.63
0.47
34.04%
0.51
0.44
15.91%
0.47
0.43
9.30%
0.47
0.40
17.50%
PBT
1.54
1.51
1.99%
1.44
1.68
-14.29%
0.93
1.20
-22.50%
0.70
1.32
-46.97%
Tax
0.99
0.59
67.80%
0.43
0.57
-24.56%
0.40
0.23
73.91%
0.08
0.09
-11.11%
PAT
0.55
0.92
-40.22%
1.01
1.10
-8.18%
0.53
0.97
-45.36%
0.62
1.23
-49.59%
PATM
1.01%
2.01%
2.00%
2.53%
1.26%
2.71%
1.58%
3.21%
EPS
0.67
1.19
-43.70%
1.23
1.42
-13.38%
0.64
1.31
-51.15%
0.76
1.66
-54.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
157.82
138.69
90.73
67.62
79.02
79.41
68.70
60.23
62.56
66.26
70.54
Net Sales Growth
13.79%
52.86%
34.18%
-14.43%
-0.49%
15.59%
14.06%
-3.72%
-5.58%
-6.07%
 
Cost Of Goods Sold
118.83
106.17
69.26
50.94
57.48
56.54
47.71
38.38
41.17
44.45
46.58
Gross Profit
38.99
32.52
21.47
16.67
21.54
22.87
20.98
21.84
21.40
21.82
23.95
GP Margin
24.71%
23.45%
23.66%
24.65%
27.26%
28.80%
30.54%
36.26%
34.21%
32.93%
33.95%
Total Expenditure
148.32
129.33
85.94
65.61
77.13
73.66
65.34
56.50
59.28
62.81
65.91
Power & Fuel Cost
-
3.42
2.44
1.94
2.36
2.11
2.24
2.31
2.37
2.15
1.98
% Of Sales
-
2.47%
2.69%
2.87%
2.99%
2.66%
3.26%
3.84%
3.79%
3.24%
2.81%
Employee Cost
-
10.39
7.83
7.29
8.70
8.46
8.54
7.97
8.86
8.29
8.63
% Of Sales
-
7.49%
8.63%
10.78%
11.01%
10.65%
12.43%
13.23%
14.16%
12.51%
12.23%
Manufacturing Exp.
-
1.82
1.46
0.80
0.93
0.83
0.92
1.00
1.24
1.19
0.71
% Of Sales
-
1.31%
1.61%
1.18%
1.18%
1.05%
1.34%
1.66%
1.98%
1.80%
1.01%
General & Admin Exp.
-
2.18
1.64
1.58
2.63
2.39
2.70
4.31
3.85
3.70
4.34
% Of Sales
-
1.57%
1.81%
2.34%
3.33%
3.01%
3.93%
7.16%
6.15%
5.58%
6.15%
Selling & Distn. Exp.
-
5.34
3.27
3.00
3.41
3.32
3.10
2.37
1.66
3.00
3.32
% Of Sales
-
3.85%
3.60%
4.44%
4.32%
4.18%
4.51%
3.93%
2.65%
4.53%
4.71%
Miscellaneous Exp.
-
0.00
0.04
0.05
1.63
0.01
0.13
0.16
0.15
0.02
3.32
% Of Sales
-
0%
0.04%
0.07%
2.06%
0.01%
0.19%
0.27%
0.24%
0.03%
0.50%
EBITDA
9.51
9.36
4.79
2.01
1.89
5.75
3.36
3.73
3.28
3.45
4.63
EBITDA Margin
6.03%
6.75%
5.28%
2.97%
2.39%
7.24%
4.89%
6.19%
5.24%
5.21%
6.56%
Other Income
0.18
0.17
0.51
0.14
0.12
0.44
0.22
0.15
0.33
0.84
0.21
Interest
3.00
2.07
1.42
1.39
1.80
1.76
1.53
1.63
1.34
0.97
0.70
Depreciation
2.08
1.75
1.61
1.73
1.79
1.75
1.75
1.77
1.80
1.71
1.10
PBT
4.61
5.71
2.26
-0.97
-1.58
2.68
0.31
0.49
0.47
1.61
3.03
Tax
1.90
1.49
-0.15
-0.17
-0.17
0.53
0.12
0.20
0.18
0.43
1.07
Tax Rate
41.21%
26.09%
-6.67%
17.89%
8.99%
21.72%
38.71%
40.82%
38.30%
26.71%
35.31%
PAT
2.71
4.22
2.40
-0.78
-1.72
1.91
0.19
0.29
0.29
1.18
1.96
PAT before Minority Interest
2.71
4.22
2.40
-0.78
-1.72
1.91
0.19
0.29
0.29
1.18
1.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.72%
3.04%
2.65%
-1.15%
-2.18%
2.41%
0.28%
0.48%
0.46%
1.78%
2.78%
PAT Growth
-35.78%
75.83%
-
-
-
905.26%
-34.48%
0.00%
-75.42%
-39.80%
 
EPS
3.30
5.15
2.93
-0.95
-2.10
2.33
0.23
0.35
0.35
1.44
2.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
37.70
31.45
29.18
30.35
32.09
30.21
29.99
29.56
29.27
28.85
Share Capital
7.79
7.40
7.40
7.40
7.40
7.40
7.40
7.40
7.40
7.40
Total Reserves
29.50
24.05
21.78
22.95
24.69
22.81
22.59
22.16
21.87
21.45
Non-Current Liabilities
10.20
6.81
6.42
3.61
4.90
4.52
4.38
5.74
4.32
3.06
Secured Loans
7.79
4.83
4.25
1.63
2.71
2.13
2.47
3.88
2.53
1.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.18
0.19
0.21
0.21
0.21
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
36.87
27.68
20.49
26.78
28.47
27.80
25.88
23.40
22.67
22.47
Trade Payables
20.65
12.03
7.53
9.70
11.89
13.01
8.99
9.11
9.54
12.40
Other Current Liabilities
3.70
3.73
2.43
3.01
4.07
4.76
4.03
4.15
4.99
6.12
Short Term Borrowings
11.20
11.26
9.55
12.72
11.31
9.08
10.34
8.03
5.65
1.39
Short Term Provisions
1.33
0.67
0.97
1.35
1.20
0.96
2.52
2.11
2.50
2.55
Total Liabilities
84.77
65.94
56.09
60.74
65.46
62.53
60.25
58.70
56.26
54.38
Net Block
21.09
16.87
14.34
15.77
17.75
19.15
20.68
21.69
22.35
19.88
Gross Block
38.89
33.99
30.17
30.00
30.60
30.43
30.29
29.73
28.63
27.55
Accumulated Depreciation
17.80
17.12
15.83
14.23
12.85
11.28
9.61
8.04
6.28
7.67
Non Current Assets
22.08
17.94
15.45
16.75
18.81
20.30
21.80
22.66
23.59
22.25
Capital Work in Progress
0.30
0.38
0.53
0.28
0.28
0.16
0.16
0.16
0.12
1.41
Non Current Investment
0.00
0.00
0.00
0.13
0.15
0.20
0.16
0.02
0.29
0.25
Long Term Loans & Adv.
0.70
0.69
0.58
0.57
0.63
0.79
0.79
0.79
0.83
0.73
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
62.69
48.00
40.64
43.99
46.65
42.23
38.45
36.03
32.68
32.13
Current Investments
0.14
0.15
0.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
27.78
26.22
22.41
25.76
26.70
23.50
21.00
18.14
18.40
15.64
Sundry Debtors
28.15
18.24
16.22
16.11
16.59
15.06
13.33
14.59
11.58
13.07
Cash & Bank
0.39
0.30
0.35
0.66
0.90
1.15
1.44
1.65
1.17
0.98
Other Current Assets
6.24
0.38
0.21
0.18
2.45
2.52
2.68
1.64
1.53
2.43
Short Term Loans & Adv.
6.04
2.71
1.22
1.29
2.27
2.36
2.61
1.58
1.45
2.33
Net Current Assets
25.82
20.32
20.15
17.21
18.18
14.43
12.57
12.63
10.01
9.66
Total Assets
84.77
65.94
56.09
60.74
65.46
62.53
60.25
58.69
56.27
54.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
5.47
1.17
2.02
-0.20
-1.20
2.13
2.30
-1.03
0.98
4.04
PBT
5.71
2.26
-0.97
-1.58
2.68
0.38
0.54
0.51
1.52
3.07
Adjustment
3.66
2.55
2.99
3.50
3.17
3.06
3.24
2.82
2.00
1.66
Changes in Working Capital
-2.88
-3.63
0.11
-1.29
-6.67
-1.11
-1.31
-3.95
-1.80
0.48
Cash after chg. in Working capital
6.49
1.18
2.14
0.62
-0.83
2.33
2.47
-0.62
1.72
5.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.02
0.00
0.00
-0.52
-0.14
-0.12
-0.12
-0.37
-0.84
-1.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.01
-0.12
-0.31
-0.24
-0.08
-0.05
-0.05
0.10
-0.04
Cash From Investing Activity
-8.91
-5.39
-0.59
1.42
0.09
0.11
-1.76
-0.43
-1.48
-5.59
Net Fixed Assets
-5.05
-3.77
-0.42
0.59
-0.29
-0.14
-0.75
-1.15
0.05
-5.84
Net Investments
0.01
0.08
-0.09
0.02
0.05
-0.04
-0.14
0.27
-0.05
0.00
Others
-3.87
-1.70
-0.08
0.81
0.33
0.29
-0.87
0.45
-1.48
0.25
Cash from Financing Activity
3.52
4.17
-1.74
-1.47
0.86
-2.54
-0.75
1.95
0.69
-0.58
Net Cash Inflow / Outflow
0.08
-0.04
-0.31
-0.25
-0.25
-0.29
-0.21
0.48
0.19
-2.13
Opening Cash & Equivalents
0.30
0.35
0.66
0.90
1.15
1.44
1.65
1.17
0.98
3.11
Closing Cash & Equivalent
0.39
0.30
0.35
0.66
0.90
1.15
1.44
1.65
1.17
0.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
47.87
42.50
39.44
41.02
43.36
40.82
40.53
39.94
39.55
38.99
ROA
5.60%
3.93%
-1.33%
-2.72%
2.99%
0.31%
0.49%
0.51%
2.13%
3.95%
ROE
12.28%
7.92%
-2.61%
-5.51%
6.14%
0.63%
0.98%
0.99%
4.06%
6.98%
ROCE
14.39%
7.91%
0.98%
-0.19%
9.19%
4.17%
4.81%
4.39%
7.09%
11.45%
Fixed Asset Turnover
4.48
3.33
2.64
3.08
3.07
2.65
2.26
2.42
2.66
3.11
Receivable days
51.83
58.83
74.23
64.05
61.61
64.41
75.23
67.57
60.22
61.30
Inventory Days
60.34
83.00
110.56
102.73
97.71
100.96
105.47
94.38
83.17
56.07
Payable days
56.17
51.54
61.75
68.56
58.48
60.80
57.85
58.36
64.55
51.72
Cash Conversion Cycle
56.00
90.29
123.03
98.22
100.83
104.57
122.85
103.59
78.83
65.66
Total Debt/Equity
0.57
0.56
0.50
0.51
0.50
0.44
0.49
0.46
0.34
0.17
Interest Cover
3.75
2.58
0.32
-0.05
2.39
1.20
1.30
1.35
2.65
5.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.