Nifty
:
24180.80
Sensex
:
79402.29
-218.60 (-0.90%)
-662.87 (-0.83%)
Nifty
Sensex
:
:
24180.80
79402.29
-218.60 (-0.90%)
-662.87 (-0.83%)

D&H India Ltd.

Electrodes & Welding Equipment

Rating :
N/A

BSE: 517514 | NSE: Not Listed

NSE BSE
126.95
25-Oct-2024
  • Open
  • High
  • Low
  • Previous Close
  •  128.55
  •  129.9
  •  123
  •  128.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4007
  •  501471
  •  196.00
  •  65.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 103.95
  • 36.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 147.41
  • N/A
  • 2.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.26%
  • 4.47%
  • 35.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 14.84
  • 20.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.66
  • 38.12
  • 14.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.63
  • -
  • 4.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.26
  • 12.43
  • 14.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 1.04
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.47
  • 7.89
  • 9.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
44.47
33.25
33.74%
46.18
39.44
17.09%
42.90
36.49
17.57%
35.49
30.43
16.63%
Expenses
41.70
31.41
32.76%
43.34
36.98
17.20%
40.17
33.84
18.71%
33.40
28.31
17.98%
EBITDA
2.77
1.84
50.54%
2.84
2.46
15.45%
2.73
2.65
3.02%
2.10
2.12
-0.94%
EBIDTM
5.29%
4.69%
5.20%
5.37%
5.42%
6.09%
5.03%
5.93%
Other Income
0.01
0.02
-50.00%
0.12
0.05
140.00%
0.02
0.02
0.00%
0.02
0.05
-60.00%
Interest
1.01
0.69
46.38%
0.78
0.53
47.17%
0.81
0.56
44.64%
0.72
0.53
35.85%
Depreciation
0.68
0.47
44.68%
0.63
0.47
34.04%
0.51
0.44
15.91%
0.47
0.43
9.30%
PBT
1.09
0.70
55.71%
1.54
1.51
1.99%
1.44
1.68
-14.29%
0.93
1.20
-22.50%
Tax
0.30
0.08
275.00%
0.99
0.59
67.80%
0.43
0.57
-24.56%
0.40
0.23
73.91%
PAT
0.79
0.62
27.42%
0.55
0.92
-40.22%
1.01
1.10
-8.18%
0.53
0.97
-45.36%
PATM
1.51%
1.58%
1.01%
2.01%
2.00%
2.53%
1.26%
2.71%
EPS
0.97
0.84
15.48%
0.67
1.19
-43.70%
1.23
1.42
-13.38%
0.64
1.31
-51.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
169.04
157.82
138.69
90.73
67.62
79.02
79.41
68.70
60.23
62.56
66.26
Net Sales Growth
21.08%
13.79%
52.86%
34.18%
-14.43%
-0.49%
15.59%
14.06%
-3.72%
-5.58%
 
Cost Of Goods Sold
127.59
118.83
106.17
69.26
50.94
57.48
56.54
47.71
38.38
41.17
44.45
Gross Profit
41.45
38.99
32.52
21.47
16.67
21.54
22.87
20.98
21.84
21.40
21.82
GP Margin
24.52%
24.71%
23.45%
23.66%
24.65%
27.26%
28.80%
30.54%
36.26%
34.21%
32.93%
Total Expenditure
158.61
148.32
129.33
85.94
65.61
77.13
73.66
65.34
56.50
59.28
62.81
Power & Fuel Cost
-
4.11
3.42
2.44
1.94
2.36
2.11
2.24
2.31
2.37
2.15
% Of Sales
-
2.60%
2.47%
2.69%
2.87%
2.99%
2.66%
3.26%
3.84%
3.79%
3.24%
Employee Cost
-
14.14
10.39
7.83
7.29
8.70
8.46
8.54
7.97
8.86
8.29
% Of Sales
-
8.96%
7.49%
8.63%
10.78%
11.01%
10.65%
12.43%
13.23%
14.16%
12.51%
Manufacturing Exp.
-
2.36
1.82
1.46
0.80
0.93
0.83
0.92
1.00
1.24
1.19
% Of Sales
-
1.50%
1.31%
1.61%
1.18%
1.18%
1.05%
1.34%
1.66%
1.98%
1.80%
General & Admin Exp.
-
3.73
2.18
1.64
1.58
2.63
2.39
2.70
4.31
3.85
3.70
% Of Sales
-
2.36%
1.57%
1.81%
2.34%
3.33%
3.01%
3.93%
7.16%
6.15%
5.58%
Selling & Distn. Exp.
-
4.98
5.34
3.27
3.00
3.41
3.32
3.10
2.37
1.66
3.00
% Of Sales
-
3.16%
3.85%
3.60%
4.44%
4.32%
4.18%
4.51%
3.93%
2.65%
4.53%
Miscellaneous Exp.
-
0.17
0.00
0.04
0.05
1.63
0.01
0.13
0.16
0.15
3.00
% Of Sales
-
0.11%
0%
0.04%
0.07%
2.06%
0.01%
0.19%
0.27%
0.24%
0.03%
EBITDA
10.44
9.50
9.36
4.79
2.01
1.89
5.75
3.36
3.73
3.28
3.45
EBITDA Margin
6.18%
6.02%
6.75%
5.28%
2.97%
2.39%
7.24%
4.89%
6.19%
5.24%
5.21%
Other Income
0.17
0.18
0.17
0.51
0.14
0.12
0.44
0.22
0.15
0.33
0.84
Interest
3.32
2.99
2.07
1.42
1.39
1.80
1.76
1.53
1.63
1.34
0.97
Depreciation
2.29
2.08
1.75
1.61
1.73
1.79
1.75
1.75
1.77
1.80
1.71
PBT
5.00
4.61
5.71
2.26
-0.97
-1.58
2.68
0.31
0.49
0.47
1.61
Tax
2.12
1.91
1.49
-0.15
-0.17
-0.17
0.53
0.12
0.20
0.18
0.43
Tax Rate
42.40%
41.43%
26.09%
-6.67%
17.89%
8.99%
21.72%
38.71%
40.82%
38.30%
26.71%
PAT
2.88
2.70
4.22
2.40
-0.78
-1.72
1.91
0.19
0.29
0.29
1.18
PAT before Minority Interest
2.88
2.70
4.22
2.40
-0.78
-1.72
1.91
0.19
0.29
0.29
1.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.70%
1.71%
3.04%
2.65%
-1.15%
-2.18%
2.41%
0.28%
0.48%
0.46%
1.78%
PAT Growth
-20.22%
-36.02%
75.83%
-
-
-
905.26%
-34.48%
0.00%
-75.42%
 
EPS
3.51
3.29
5.15
2.93
-0.95
-2.10
2.33
0.23
0.35
0.35
1.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
41.74
37.70
31.45
29.18
30.35
32.09
30.21
29.99
29.56
29.27
Share Capital
8.19
7.79
7.40
7.40
7.40
7.40
7.40
7.40
7.40
7.40
Total Reserves
33.55
29.50
24.05
21.78
22.95
24.69
22.81
22.59
22.16
21.87
Non-Current Liabilities
15.37
10.20
6.81
6.42
3.61
4.90
4.52
4.38
5.74
4.32
Secured Loans
11.87
7.79
4.83
4.25
1.63
2.71
2.13
2.47
3.88
2.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.18
0.19
0.21
0.21
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
43.78
36.87
27.68
20.49
26.78
28.47
27.80
25.88
23.40
22.67
Trade Payables
7.98
13.94
12.03
7.53
9.70
11.89
13.01
8.99
9.11
9.54
Other Current Liabilities
5.51
3.70
3.73
2.43
3.01
4.07
4.76
4.03
4.15
4.99
Short Term Borrowings
28.94
17.91
11.26
9.55
12.72
11.31
9.08
10.34
8.03
5.65
Short Term Provisions
1.35
1.33
0.67
0.97
1.35
1.20
0.96
2.52
2.11
2.50
Total Liabilities
100.89
84.77
65.94
56.09
60.74
65.46
62.53
60.25
58.70
56.26
Net Block
28.51
21.09
16.87
14.34
15.77
17.75
19.15
20.68
21.69
22.35
Gross Block
46.37
38.89
33.99
30.17
30.00
30.60
30.43
30.29
29.73
28.63
Accumulated Depreciation
17.86
17.80
17.12
15.83
14.23
12.85
11.28
9.61
8.04
6.28
Non Current Assets
33.43
22.08
17.94
15.45
16.75
18.81
20.30
21.80
22.66
23.59
Capital Work in Progress
4.12
0.30
0.38
0.53
0.28
0.28
0.16
0.16
0.16
0.12
Non Current Investment
0.00
0.00
0.00
0.00
0.13
0.15
0.20
0.16
0.02
0.29
Long Term Loans & Adv.
0.81
0.70
0.69
0.58
0.57
0.63
0.79
0.79
0.79
0.83
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
67.45
62.69
48.00
40.64
43.99
46.65
42.23
38.45
36.03
32.68
Current Investments
0.21
0.14
0.15
0.23
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24.82
27.78
26.22
22.41
25.76
26.70
23.50
21.00
18.14
18.40
Sundry Debtors
34.73
28.15
18.24
16.22
16.11
16.59
15.06
13.33
14.59
11.58
Cash & Bank
0.82
0.39
0.30
0.35
0.66
0.90
1.15
1.44
1.65
1.17
Other Current Assets
6.87
0.20
0.38
0.21
1.47
2.45
2.52
2.68
1.64
1.53
Short Term Loans & Adv.
6.38
6.04
2.71
1.22
1.29
2.27
2.36
2.61
1.58
1.45
Net Current Assets
23.68
25.82
20.32
20.15
17.21
18.18
14.43
12.57
12.63
10.01
Total Assets
100.88
84.77
65.94
56.09
60.74
65.46
62.53
60.25
58.69
56.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.25
5.47
1.17
2.02
-0.20
-1.20
2.13
2.30
-1.03
0.98
PBT
4.61
5.71
2.26
-0.97
-1.58
2.68
0.38
0.54
0.51
1.52
Adjustment
4.89
3.66
2.55
2.99
3.50
3.17
3.06
3.24
2.82
2.00
Changes in Working Capital
-8.97
-2.88
-3.63
0.11
-1.29
-6.67
-1.11
-1.31
-3.95
-1.80
Cash after chg. in Working capital
0.54
6.49
1.18
2.14
0.62
-0.83
2.33
2.47
-0.62
1.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.78
-1.02
0.00
0.00
-0.52
-0.14
-0.12
-0.12
-0.37
-0.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.01
-0.12
-0.31
-0.24
-0.08
-0.05
-0.05
0.10
Cash From Investing Activity
-13.92
-8.91
-5.39
-0.59
1.42
0.09
0.11
-1.76
-0.43
-1.48
Net Fixed Assets
-11.30
-5.05
-3.77
-0.42
0.59
-0.29
-0.14
-0.75
-1.15
0.05
Net Investments
-0.07
0.01
0.08
-0.09
0.02
0.05
-0.04
-0.14
0.27
-0.05
Others
-2.55
-3.87
-1.70
-0.08
0.81
0.33
0.29
-0.87
0.45
-1.48
Cash from Financing Activity
14.60
3.52
4.17
-1.74
-1.47
0.86
-2.54
-0.75
1.95
0.69
Net Cash Inflow / Outflow
0.44
0.08
-0.04
-0.31
-0.25
-0.25
-0.29
-0.21
0.48
0.19
Opening Cash & Equivalents
0.39
0.30
0.35
0.66
0.90
1.15
1.44
1.65
1.17
0.98
Closing Cash & Equivalent
0.82
0.39
0.30
0.35
0.66
0.90
1.15
1.44
1.65
1.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
50.98
47.87
42.50
39.44
41.02
43.36
40.82
40.53
39.94
39.55
ROA
2.91%
5.60%
3.93%
-1.33%
-2.72%
2.99%
0.31%
0.49%
0.51%
2.13%
ROE
6.85%
12.28%
7.92%
-2.61%
-5.51%
6.14%
0.63%
0.98%
0.99%
4.06%
ROCE
10.03%
13.55%
7.91%
0.98%
-0.19%
9.19%
4.17%
4.81%
4.39%
7.09%
Fixed Asset Turnover
4.36
4.48
3.33
2.64
3.08
3.07
2.65
2.26
2.42
2.66
Receivable days
61.73
51.83
58.83
74.23
64.05
61.61
64.41
75.23
67.57
60.22
Inventory Days
51.64
60.34
83.00
110.56
102.73
97.71
100.96
105.47
94.38
83.17
Payable days
33.66
44.63
51.54
61.75
68.56
58.48
60.80
57.85
58.36
64.55
Cash Conversion Cycle
79.70
67.54
90.29
123.03
98.22
100.83
104.57
122.85
103.59
78.83
Total Debt/Equity
1.06
0.75
0.56
0.50
0.51
0.50
0.44
0.49
0.46
0.34
Interest Cover
2.54
3.75
2.58
0.32
-0.05
2.39
1.20
1.30
1.35
2.65

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • D&H India - Quarterly Results
    10th Aug 2024, 17:41 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.