Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Electrodes & Welding Equipment

Rating :
N/A

BSE: 517514 | NSE: Not Listed

14.89
15-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  15.89
  •  15.89
  •  14.70
  •  14.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36
  •  0.61
  •  20.90
  •  12.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.02
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25.86
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.92%
  • 5.34%
  • 41.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.54
  • 4.78
  • 4.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.87
  • -10.44
  • -10.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.37
  • 40.68
  • 6.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.46
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.23
  • 4.58
  • 3.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
15.01
20.30
-26.06%
8.13
17.78
-54.27%
20.38
20.63
-1.21%
20.56
21.19
-2.97%
Expenses
14.61
19.08
-23.43%
8.49
16.72
-49.22%
20.32
19.00
6.95%
21.02
18.88
11.33%
EBITDA
0.40
1.22
-67.21%
-0.36
1.06
-
0.06
1.63
-96.32%
-0.46
2.30
-
EBIDTM
2.63%
6.01%
-3.77%
5.04%
0.25%
6.68%
-2.22%
10.88%
Other Income
0.04
0.05
-20.00%
0.02
0.03
-33.33%
0.02
0.23
-91.30%
0.02
0.02
0.00%
Interest
0.36
0.54
-33.33%
0.35
0.47
-25.53%
0.34
0.46
-26.09%
0.46
0.49
-6.12%
Depreciation
0.46
0.50
-8.00%
0.40
0.45
-11.11%
0.38
0.37
2.70%
0.46
0.47
-2.13%
PBT
-0.39
0.23
-
-0.95
0.15
-
-0.81
0.88
-
-1.45
1.32
-
Tax
0.00
0.02
-100.00%
-0.05
0.00
-
0.01
0.28
-96.43%
-0.21
0.23
-
PAT
-0.39
0.20
-
-0.91
0.14
-
-0.82
0.60
-
-1.25
1.09
-
PATM
-2.61%
1.00%
-9.61%
0.69%
-3.42%
2.47%
-6.07%
5.16%
EPS
-0.53
0.27
-
-1.22
0.20
-
-1.11
0.81
-
-1.69
1.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
64.08
79.02
79.41
68.70
60.23
62.56
66.26
70.54
68.91
65.13
Net Sales Growth
-19.80%
-0.49%
15.59%
14.06%
-3.72%
-5.58%
-6.07%
2.37%
5.80%
 
Cost Of Goods Sold
47.61
57.48
56.54
47.71
38.38
41.17
44.45
46.58
45.53
46.24
Gross Profit
16.47
21.54
22.87
20.98
21.84
21.40
21.82
23.95
23.38
18.88
GP Margin
25.70%
27.26%
28.80%
30.54%
36.26%
34.21%
32.93%
33.95%
33.93%
28.99%
Total Expenditure
64.44
77.13
73.66
65.34
56.50
59.28
62.81
65.91
63.66
61.28
Power & Fuel Cost
-
2.36
2.11
2.24
2.31
2.37
2.15
1.98
1.81
1.80
% Of Sales
-
2.99%
2.66%
3.26%
3.84%
3.79%
3.24%
2.81%
2.63%
2.76%
Employee Cost
-
8.70
8.46
8.54
7.97
8.86
8.29
8.63
6.97
5.95
% Of Sales
-
11.01%
10.65%
12.43%
13.23%
14.16%
12.51%
12.23%
10.11%
9.14%
Manufacturing Exp.
-
0.93
0.83
0.92
1.00
1.24
1.19
0.71
0.98
0.77
% Of Sales
-
1.18%
1.05%
1.34%
1.66%
1.98%
1.80%
1.01%
1.42%
1.18%
General & Admin Exp.
-
2.63
2.39
2.70
4.31
3.85
3.70
4.34
3.77
3.33
% Of Sales
-
3.33%
3.01%
3.93%
7.16%
6.15%
5.58%
6.15%
5.47%
5.11%
Selling & Distn. Exp.
-
3.41
3.32
3.10
2.37
1.66
3.00
3.32
4.09
3.06
% Of Sales
-
4.32%
4.18%
4.51%
3.93%
2.65%
4.53%
4.71%
5.94%
4.70%
Miscellaneous Exp.
-
1.63
0.01
0.13
0.16
0.15
0.02
0.35
0.52
0.13
% Of Sales
-
2.06%
0.01%
0.19%
0.27%
0.24%
0.03%
0.50%
0.75%
0.20%
EBITDA
-0.36
1.89
5.75
3.36
3.73
3.28
3.45
4.63
5.25
3.85
EBITDA Margin
-0.56%
2.39%
7.24%
4.89%
6.19%
5.24%
5.21%
6.56%
7.62%
5.91%
Other Income
0.10
0.12
0.44
0.22
0.15
0.33
0.84
0.21
0.23
0.82
Interest
1.51
1.80
1.76
1.53
1.63
1.34
0.97
0.70
0.61
0.25
Depreciation
1.70
1.79
1.75
1.75
1.77
1.80
1.71
1.10
0.99
0.87
PBT
-3.60
-1.58
2.68
0.31
0.49
0.47
1.61
3.03
3.88
3.55
Tax
-0.25
-0.17
0.53
0.12
0.20
0.18
0.43
1.07
1.28
1.16
Tax Rate
6.94%
8.99%
21.72%
38.71%
40.82%
38.30%
26.71%
35.31%
32.99%
32.68%
PAT
-3.37
-1.72
1.91
0.19
0.29
0.29
1.18
1.96
2.59
2.39
PAT before Minority Interest
-3.37
-1.72
1.91
0.19
0.29
0.29
1.18
1.96
2.59
2.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-5.26%
-2.18%
2.41%
0.28%
0.48%
0.46%
1.78%
2.78%
3.76%
3.67%
PAT Growth
-266.01%
-
905.26%
-34.48%
0.00%
-75.42%
-39.80%
-24.32%
8.37%
 
EPS
-4.55
-2.32
2.58
0.26
0.39
0.39
1.59
2.65
3.50
3.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
30.35
32.09
30.21
29.99
29.56
29.27
28.85
27.33
24.37
Share Capital
7.40
7.40
7.40
7.40
7.40
7.40
7.40
7.40
7.40
Total Reserves
22.95
24.69
22.81
22.59
22.16
21.87
21.45
19.93
16.97
Non-Current Liabilities
3.61
4.90
4.52
4.38
5.74
4.32
3.06
3.67
1.93
Secured Loans
1.63
2.71
2.13
2.47
3.88
2.53
1.18
1.97
0.68
Unsecured Loans
0.00
0.00
0.18
0.19
0.21
0.21
0.21
0.25
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
26.78
28.47
27.80
25.88
23.40
22.67
22.47
13.78
12.93
Trade Payables
9.70
11.89
13.01
8.99
9.11
9.54
12.40
6.20
7.27
Other Current Liabilities
3.01
4.07
4.76
4.03
4.15
4.99
6.12
5.62
2.63
Short Term Borrowings
12.72
11.31
9.08
10.34
8.03
5.65
1.39
0.00
0.96
Short Term Provisions
1.35
1.20
0.96
2.52
2.11
2.50
2.55
1.96
2.07
Total Liabilities
60.74
65.46
62.53
60.25
58.70
56.26
54.38
44.78
39.23
Net Block
15.78
17.75
19.15
20.68
21.69
22.35
19.88
16.48
14.93
Gross Block
30.01
30.60
30.43
30.29
29.73
28.63
27.55
23.05
20.65
Accumulated Depreciation
14.23
12.85
11.28
9.61
8.04
6.28
7.67
6.57
5.72
Non Current Assets
16.75
18.81
20.30
21.80
22.66
23.59
22.25
17.34
16.70
Capital Work in Progress
0.28
0.28
0.16
0.16
0.16
0.12
1.41
0.06
0.00
Non Current Investment
0.12
0.15
0.20
0.16
0.02
0.29
0.25
0.25
1.46
Long Term Loans & Adv.
0.57
0.63
0.79
0.79
0.79
0.83
0.73
0.55
0.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
43.99
46.65
42.23
38.45
36.03
32.68
32.13
27.44
22.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.76
26.70
23.50
21.00
18.14
18.40
15.64
8.54
9.13
Sundry Debtors
16.11
16.59
15.06
13.33
14.59
11.58
13.07
13.37
11.33
Cash & Bank
0.66
0.90
1.15
1.44
1.65
1.17
0.98
3.11
0.79
Other Current Assets
1.47
0.18
0.16
0.07
1.64
1.53
2.43
2.42
1.28
Short Term Loans & Adv.
1.29
2.27
2.36
2.61
1.58
1.45
2.33
2.33
1.25
Net Current Assets
17.21
18.18
14.43
12.57
12.63
10.01
9.66
13.65
9.60
Total Assets
60.74
65.46
62.53
60.25
58.69
56.27
54.38
44.78
39.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-0.20
-1.20
2.13
2.30
-1.03
0.98
4.04
3.66
1.46
PBT
-1.58
2.68
0.38
0.54
0.51
1.52
3.07
3.88
3.57
Adjustment
3.50
3.17
3.06
3.24
2.82
2.00
1.66
1.48
1.10
Changes in Working Capital
-1.29
-6.67
-1.11
-1.31
-3.95
-1.80
0.48
-0.75
-2.88
Cash after chg. in Working capital
0.62
-0.83
2.33
2.47
-0.62
1.72
5.22
4.60
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-0.14
-0.12
-0.12
-0.37
-0.84
-1.13
-0.94
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.31
-0.24
-0.08
-0.05
-0.05
0.10
-0.04
0.00
0.13
Cash From Investing Activity
1.42
0.09
0.11
-1.76
-0.43
-1.48
-5.59
-0.43
-2.54
Net Fixed Assets
0.59
-0.29
-0.14
-0.75
-1.15
0.05
-5.84
-1.30
Net Investments
0.02
0.05
-0.04
-0.14
0.27
-0.05
0.00
-0.51
Others
0.81
0.33
0.29
-0.87
0.45
-1.48
0.25
1.38
Cash from Financing Activity
-1.47
0.86
-2.54
-0.75
1.95
0.69
-0.58
-0.91
0.53
Net Cash Inflow / Outflow
-0.25
-0.25
-0.29
-0.21
0.48
0.19
-2.13
2.32
-0.56
Opening Cash & Equivalents
0.90
1.15
1.44
1.65
1.17
0.98
3.11
0.79
1.34
Closing Cash & Equivalent
0.66
0.90
1.15
1.44
1.65
1.17
0.98
3.11
0.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
41.02
43.36
40.82
40.53
39.94
39.55
38.99
36.93
32.93
ROA
-2.72%
2.99%
0.31%
0.49%
0.51%
2.13%
3.95%
6.18%
6.10%
ROE
-5.51%
6.14%
0.63%
0.98%
0.99%
4.06%
6.98%
10.03%
9.82%
ROCE
-0.19%
9.19%
4.17%
4.81%
4.39%
7.09%
11.45%
15.39%
14.19%
Fixed Asset Turnover
3.07
3.07
2.65
2.26
2.42
2.66
3.11
3.54
3.49
Receivable days
64.05
61.61
64.41
75.23
67.57
60.22
61.30
58.33
57.48
Inventory Days
102.73
97.71
100.96
105.47
94.38
83.17
56.07
41.73
46.30
Payable days
53.01
58.48
60.80
57.85
58.36
64.55
51.72
40.46
44.75
Cash Conversion Cycle
113.78
100.83
104.57
122.85
103.59
78.83
65.66
59.60
59.03
Total Debt/Equity
0.51
0.50
0.44
0.49
0.46
0.34
0.17
0.16
0.10
Interest Cover
-0.05
2.39
1.20
1.30
1.35
2.65
5.30
7.33
15.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.