Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Electric Equipment

Rating :
N/A

BSE: 517546 | NSE: Not Listed

21.8
09-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  21.8
  •  21.8
  •  20.8
  •  20.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  121
  •  2617
  •  38.00
  •  17.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.95
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21.13
  • N/A
  • 1.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.40%
  • 0.00%
  • 42.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.77%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.87
  • 19.59
  • 36.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.07
  • -10.57
  • 87.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.11
  • -20.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 1.11
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.35
  • 18.08
  • 15.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
64.72
46.14
25.65
26.93
26.46
26.24
21.48
18.77
20.58
19.29
Net Sales Growth
-
40.27%
79.88%
-4.75%
1.78%
0.84%
22.16%
14.44%
-8.79%
6.69%
 
Cost Of Goods Sold
-
52.77
37.95
20.09
19.42
19.16
19.72
16.52
12.80
13.68
12.30
Gross Profit
-
11.95
8.20
5.56
7.52
7.29
6.52
4.96
5.97
6.90
6.99
GP Margin
-
18.46%
17.77%
21.68%
27.92%
27.55%
24.85%
23.09%
31.81%
33.53%
36.24%
Total Expenditure
-
63.57
45.96
25.60
24.71
24.45
26.13
21.86
17.58
18.55
17.74
Power & Fuel Cost
-
0.65
0.57
0.43
0.48
0.42
0.46
0.42
0.46
0.39
0.35
% Of Sales
-
1.00%
1.24%
1.68%
1.78%
1.59%
1.75%
1.96%
2.45%
1.90%
1.81%
Employee Cost
-
3.13
2.58
1.90
1.34
1.28
1.25
1.36
1.29
1.19
0.89
% Of Sales
-
4.84%
5.59%
7.41%
4.98%
4.84%
4.76%
6.33%
6.87%
5.78%
4.61%
Manufacturing Exp.
-
2.60
1.61
1.13
1.59
1.37
1.20
0.88
1.14
1.36
1.17
% Of Sales
-
4.02%
3.49%
4.41%
5.90%
5.18%
4.57%
4.10%
6.07%
6.61%
6.07%
General & Admin Exp.
-
1.17
0.94
1.03
0.92
0.78
0.64
0.72
0.65
0.79
1.20
% Of Sales
-
1.81%
2.04%
4.02%
3.42%
2.95%
2.44%
3.35%
3.46%
3.84%
6.22%
Selling & Distn. Exp.
-
1.43
0.94
0.41
0.43
0.48
0.68
0.93
0.85
0.75
0.95
% Of Sales
-
2.21%
2.04%
1.60%
1.60%
1.81%
2.59%
4.33%
4.53%
3.64%
4.92%
Miscellaneous Exp.
-
1.83
1.38
0.62
0.53
0.96
2.18
1.03
0.39
0.40
0.95
% Of Sales
-
2.83%
2.99%
2.42%
1.97%
3.63%
8.31%
4.80%
2.08%
1.94%
4.61%
EBITDA
-
1.15
0.18
0.05
2.22
2.01
0.11
-0.38
1.19
2.03
1.55
EBITDA Margin
-
1.78%
0.39%
0.19%
8.24%
7.60%
0.42%
-1.77%
6.34%
9.86%
8.04%
Other Income
-
0.45
0.17
0.27
0.23
0.17
0.53
0.17
0.32
0.25
2.24
Interest
-
1.82
1.97
1.97
1.65
1.64
1.97
2.43
2.71
2.07
1.85
Depreciation
-
1.22
1.15
1.19
1.35
1.53
0.84
0.92
0.90
0.83
0.78
PBT
-
-1.44
-2.77
-2.83
-0.56
-1.00
-2.16
-3.55
-2.10
-0.62
1.16
Tax
-
-0.03
0.01
0.00
-0.02
0.00
0.05
0.01
0.19
-0.19
0.42
Tax Rate
-
2.08%
-0.36%
0.00%
3.57%
0.00%
41.67%
-0.28%
-9.05%
30.65%
36.21%
PAT
-
-1.41
-2.78
-2.83
-0.55
-1.00
0.07
-3.56
-2.29
-0.43
0.74
PAT before Minority Interest
-
-1.41
-2.78
-2.83
-0.55
-1.00
0.07
-3.56
-2.29
-0.43
0.74
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.18%
-6.03%
-11.03%
-2.04%
-3.78%
0.27%
-16.57%
-12.20%
-2.09%
3.84%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
-1.54
-3.77
-4.49
-1.02
-1.87
0.12
-6.65
-4.27
-0.80
1.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
39.39
34.64
34.97
15.66
16.20
17.31
17.44
21.11
23.51
24.05
Share Capital
9.15
7.39
6.31
5.36
5.36
5.36
5.36
5.36
5.36
5.36
Total Reserves
29.10
26.97
28.31
10.30
10.84
11.95
12.08
15.75
18.15
18.69
Non-Current Liabilities
1.94
1.98
2.02
2.02
1.35
1.29
1.55
2.31
3.11
18.01
Secured Loans
0.33
0.45
0.56
0.67
0.01
0.05
0.32
1.09
2.07
16.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.11
Long Term Provisions
0.49
0.40
0.33
0.22
0.21
0.12
0.10
0.09
0.08
0.00
Current Liabilities
20.54
29.22
14.94
14.23
14.67
13.53
18.10
21.03
19.04
6.45
Trade Payables
11.99
20.48
4.95
4.47
6.87
4.76
4.84
4.08
4.51
4.58
Other Current Liabilities
1.63
1.40
1.17
1.23
1.19
1.62
2.89
4.62
3.21
1.21
Short Term Borrowings
6.90
7.27
8.80
8.52
6.59
7.14
10.35
12.31
11.29
0.00
Short Term Provisions
0.01
0.07
0.02
0.02
0.02
0.01
0.02
0.02
0.03
0.65
Total Liabilities
61.87
65.84
51.93
31.91
32.22
32.13
37.09
44.45
45.66
48.51
Net Block
30.38
30.96
31.71
13.20
14.44
16.33
17.58
18.45
18.37
18.00
Gross Block
31.59
32.11
32.89
24.69
24.65
25.29
25.74
25.82
24.75
23.47
Accumulated Depreciation
1.22
1.15
1.18
11.50
10.20
8.96
8.16
7.36
6.38
5.47
Non Current Assets
30.80
31.32
32.11
13.76
15.03
16.92
18.18
19.56
20.21
19.10
Capital Work in Progress
0.03
0.03
0.02
0.00
0.00
0.06
0.08
0.22
1.21
0.60
Non Current Investment
0.05
0.05
0.06
0.01
0.01
0.01
0.01
0.01
0.01
0.51
Long Term Loans & Adv.
0.12
0.04
0.15
0.55
0.57
0.53
0.51
0.88
0.62
0.00
Other Non Current Assets
0.22
0.24
0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
30.89
34.33
19.82
18.15
17.19
15.21
18.91
24.90
25.46
29.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.50
0.50
0.88
0.84
Inventories
10.89
12.56
10.47
10.15
8.79
7.90
8.05
12.24
12.35
12.18
Sundry Debtors
12.34
17.78
5.93
5.11
5.67
4.41
7.31
8.49
7.82
11.54
Cash & Bank
6.17
2.59
2.36
2.39
1.99
1.53
1.28
1.52
1.47
1.88
Other Current Assets
1.50
0.43
0.34
0.23
0.73
1.38
1.77
2.15
2.95
2.97
Short Term Loans & Adv.
1.00
0.96
0.72
0.27
0.50
0.95
1.29
1.89
2.69
1.12
Net Current Assets
10.36
5.11
4.88
3.92
2.52
1.68
0.82
3.87
6.42
22.96
Total Assets
61.87
65.84
51.93
31.91
32.22
32.13
37.09
44.46
45.67
48.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-2.32
-1.52
-2.34
-0.96
1.98
3.36
6.48
2.25
5.54
1.23
PBT
-1.44
-2.78
-2.83
1.09
0.64
2.08
-1.12
0.61
1.45
3.00
Adjustment
2.59
2.37
1.67
1.55
1.81
0.25
1.68
0.89
0.29
0.06
Changes in Working Capital
-3.48
-1.21
-1.14
-3.67
-0.49
1.08
5.57
0.55
4.20
-1.44
Cash after chg. in Working capital
-2.32
-1.63
-2.31
-1.03
1.96
3.40
6.13
2.04
5.94
1.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.11
-0.04
0.07
0.02
-0.04
0.34
0.21
-0.40
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.89
-0.70
0.04
-0.09
0.59
3.05
0.50
0.44
-0.80
-0.82
Net Fixed Assets
0.52
0.77
-8.22
-0.04
0.70
0.39
0.21
-0.07
-1.89
-2.01
Net Investments
0.13
0.00
-0.05
0.00
0.00
0.50
0.00
0.38
0.46
0.05
Others
-4.54
-1.47
8.31
-0.05
-0.11
2.16
0.29
0.13
0.63
1.14
Cash from Financing Activity
6.18
2.19
2.34
1.01
-2.57
-6.47
-6.90
-2.68
-4.75
-0.53
Net Cash Inflow / Outflow
-0.03
-0.03
0.04
-0.04
0.01
-0.06
0.08
0.01
0.00
-0.11
Opening Cash & Equivalents
0.04
0.08
0.04
0.09
0.52
0.14
0.09
0.08
0.09
0.20
Closing Cash & Equivalent
0.01
0.04
0.08
0.05
0.53
0.08
0.17
0.09
0.08
0.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
21.93
20.85
24.01
28.04
29.00
30.95
30.82
37.47
41.75
42.55
ROA
-2.21%
-4.72%
-6.76%
-1.70%
-3.11%
0.19%
-8.74%
-5.08%
-0.91%
1.61%
ROE
-7.96%
-18.18%
-18.78%
-3.57%
-6.24%
0.39%
-19.47%
-10.78%
-1.91%
3.24%
ROCE
1.45%
-3.32%
-3.51%
4.70%
2.77%
7.89%
-3.45%
1.65%
3.76%
7.78%
Fixed Asset Turnover
2.06
1.45
1.00
1.23
1.17
1.14
0.91
0.82
0.92
0.92
Receivable days
84.94
92.14
70.09
65.13
62.91
73.80
123.01
144.24
158.56
161.28
Inventory Days
66.10
89.46
130.87
114.35
104.18
100.48
157.94
217.39
200.84
202.33
Payable days
98.41
99.95
72.70
79.49
88.65
72.56
73.64
88.95
89.60
69.03
Cash Conversion Cycle
52.64
81.65
128.26
99.99
78.44
101.72
207.31
272.68
269.80
294.58
Total Debt/Equity
0.37
0.51
0.63
0.62
0.43
0.45
0.73
0.82
0.66
0.74
Interest Cover
0.21
-0.41
-0.44
0.66
0.39
1.06
-0.46
0.22
0.70
1.62

News Update:


  • Alfa Transformers - Quarterly Results
    14th Aug 2019, 17:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.